当前位置:首页 - 行情中心 - 三特索道(002159) - 财务分析 - 现金流量表

三特索道

(002159)

  

流通市值:18.18亿  总市值:23.28亿
流通股本:1.38亿   总股本:1.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金298,565,061.83137,806,584.86667,119,727.37533,377,283.22
  收到其他与经营活动有关的现金7,992,418.24920,051.7530,516,549.5523,971,880.23
  经营活动现金流入小计306,557,480.07138,726,636.61697,636,276.92557,349,163.45
  购买商品、接受劳务支付的现金23,821,471.5911,305,872.352,230,293.9539,203,987.07
  支付给职工以及为职工支付的现金100,274,571.4462,624,614.59166,117,107.19132,508,347.97
  支付的各项税费39,812,893.4513,859,896.796,721,669.0163,055,861.67
  支付其他与经营活动有关的现金69,307,737.3448,596,328.75154,733,724.35129,561,587.3
  经营活动现金流出小计233,216,673.82136,386,712.34469,802,794.5364,329,784.01
  经营活动产生的现金流量净额73,340,806.252,339,924.27227,833,482.42193,019,379.44
二、投资活动产生的现金流量:
  收回投资收到的现金135,000,000120,000,000--
  取得投资收益收到的现金1,076,5831,067,58353,874-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,057,978.32467,414.315,616,307.193,557,383.34
  投资活动现金流入小计137,134,561.32121,534,997.315,670,181.193,557,383.34
  购建固定资产、无形资产和其他长期资产支付的现金25,444,597.5718,233,723.7347,064,920.3430,573,965.94
  投资支付的现金145,000,000-120,000,000120,000,000
  投资活动现金流出小计170,444,597.5718,233,723.73167,064,920.34150,573,965.94
  投资活动产生的现金流量净额-33,310,036.25103,301,273.58-161,394,739.15-147,016,582.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金--1,000,0001,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,000,0001,000,000
  偿还债务支付的现金--55,932,643.0855,932,643.08
  分配股利、利润或偿付利息支付的现金49,962,065.45308,75046,341,788.6345,894,369.75
  其中:子公司支付给少数股东的股利、利润300,000300,0001,489,345.811,050,913.03
  支付其他与筹资活动有关的现金13,868,830.59,043,537.769,690,8526,661,749.25
  筹资活动现金流出小计63,830,895.959,352,287.76111,965,283.71108,488,762.08
  筹资活动产生的现金流量净额-63,830,895.95-9,352,287.76-110,965,283.71-107,488,762.08
五、现金及现金等价物净增加额-23,800,125.9596,288,910.09-44,526,540.44-61,485,965.24
  加:期初现金及现金等价物余额329,950,250.24329,950,250.24374,476,790.68374,476,790.68
  期末现金及现金等价物余额306,150,124.29426,239,160.33329,950,250.24312,990,825.44
补充资料:
  净利润58,725,596.23-154,006,557.17-
  资产减值准备--847,346.47-
  固定资产和投资性房地产折旧30,357,856.7-63,892,168.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,357,856.7-63,892,168.5-
  无形资产摊销2,645,913.88-5,092,698.46-
  长期待摊费用摊销2,503,194.03-3,183,450.9-
  处置固定资产、无形资产和其他长期资产的损失--545,149.33-
  固定资产报废损失1,691.95-1,020,871.22-
  财务费用732,047.58-2,296,153.61-
  投资损失-557,675.71-14,267,954.67-
  递延所得税1,165,485.52-313,408.72-
  其中:递延所得税资产减少-5,007,506.06--1,191,479.03-
    递延所得税负债增加6,172,991.58-1,504,887.75-
  存货的减少415,561.19--2,043,262.88-
  经营性应收项目的减少-7,237,881.25--7,486,639.97-
  经营性应付项目的增加-17,552,270.59--13,066,061.15-
  现金的期末余额306,150,124.29-329,950,250.24-
  减:现金的期初余额329,950,250.24-374,476,790.68-
  现金及现金等价物的净增加额-23,800,125.95--44,526,540.44-
公告日期2026-08-292026-04-302026-04-112025-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑