当前位置:首页 - 行情中心 - 楚江新材(002171) - 财务分析 - 现金流量表

楚江新材

(002171)

  

流通市值:197.20亿  总市值:198.32亿
流通股本:16.14亿   总股本:16.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金47,195,730,082.7226,719,980,998.2513,285,327,596.9259,235,384,848.13
  收到的税费返还259,512,107.34149,884,135.73103,216,919.3244,630,315.48
  收到其他与经营活动有关的现金384,745,147.96302,421,055.6798,357,753.87482,626,875.87
  经营活动现金流入小计47,839,987,338.0227,172,286,189.6513,486,902,270.0959,962,642,039.48
  购买商品、接受劳务支付的现金47,087,374,289.526,957,274,492.3914,188,442,271.657,831,582,041.98
  支付给职工以及为职工支付的现金789,211,954.3558,750,417.42327,776,348.34968,090,088.35
  支付的各项税费956,736,866.79614,599,195.46296,359,268.681,169,389,860
  支付其他与经营活动有关的现金355,961,826.53248,600,762.21164,453,070.15650,672,122.27
  经营活动现金流出小计49,189,284,937.1228,379,224,867.4814,977,030,958.7760,619,734,112.6
  经营活动产生的现金流量净额-1,349,297,599.1-1,206,938,677.83-1,490,128,688.68-657,092,073.12
二、投资活动产生的现金流量:
  收回投资收到的现金---2,235,942.82
  取得投资收益收到的现金192,906.42--1,950,390.85
  处置固定资产、无形资产和其他长期资产收回的现金净额757,368.26646,132.6584,783.988,548,224.17
  收到的其他与投资活动有关的现金625,530,302.49455,348,212.67250,374,939.713,337,837,058.52
  投资活动现金流入小计626,480,577.17455,994,345.27250,959,723.693,350,571,616.36
  购建固定资产、无形资产和其他长期资产支付的现金608,097,213.04434,629,757.89170,405,349.08769,325,600.76
  投资支付的现金10,000,00010,000,000--
  支付其他与投资活动有关的现金885,000,010385,000,010113,000,0003,130,031,080.39
  投资活动现金流出小计1,503,097,223.04829,629,767.89283,405,349.083,899,356,681.15
  投资活动产生的现金流量净额-876,616,645.87-373,635,422.62-32,445,625.39-548,785,064.79
三、筹资活动产生的现金流量:
  取得借款收到的现金7,076,322,601.265,975,696,116.852,780,302,361.815,786,137,119.93
  收到其他与筹资活动有关的现金743,305,947.6244,045,083.7176,955,618.96655,940,264.67
  筹资活动现金流入小计7,819,628,548.866,219,741,200.562,857,257,980.776,442,077,384.6
  偿还债务支付的现金4,255,303,377.053,118,112,442.051,174,998,526.554,004,729,509.96
  分配股利、利润或偿付利息支付的现金130,821,822.4192,745,160.1736,893,561.26467,798,949.94
  其中:子公司支付给少数股东的股利、利润9,109,427.639,109,427.63--
  支付其他与筹资活动有关的现金1,716,292,041.851,547,840,190.11510,104,325.77982,269,883.89
  筹资活动现金流出小计6,102,417,241.314,758,697,792.331,721,996,413.585,454,798,343.79
  筹资活动产生的现金流量净额1,717,211,307.551,461,043,408.231,135,261,567.19987,279,040.81
四、汇率变动对现金及现金等价物的影响-24,255,745.13-21,104,173.4-15,332,497.72-41,990,230.59
五、现金及现金等价物净增加额-532,958,682.55-140,634,865.62-402,645,244.6-260,588,327.69
  加:期初现金及现金等价物余额2,448,859,329.462,448,859,329.462,448,859,329.462,709,447,657.15
  期末现金及现金等价物余额1,915,900,646.912,308,224,463.842,046,214,084.862,448,859,329.46
补充资料:
  净利润-282,259,885.49-287,452,134.25
  资产减值准备-8,378,334.08-91,033,401.37
  固定资产和投资性房地产折旧-155,403,578.01-278,337,672.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-155,403,578.01-278,337,672.36
  无形资产摊销-15,462,256.11-34,246,507.75
  长期待摊费用摊销-3,774,146.88-8,331,842.37
  处置固定资产、无形资产和其他长期资产的损失--65,368.69-682,842.53
  固定资产报废损失--1,093,085.86-5,533,687.87
  公允价值变动损失-3,529,814.82-4,863,905.4
  财务费用-147,426,440.89-222,791,919.2
  投资损失-20,319,515.93-42,282,379.28
  递延所得税-1,829,873.08--76,667,845.86
  其中:递延所得税资产减少--4,442,225.62--51,563,204.46
    递延所得税负债增加-6,272,098.7--25,104,641.4
  存货的减少-1,026,165,858.37--1,061,263,518.48
  经营性应收项目的减少--2,593,867,701.26--1,570,068,042.94
  经营性应付项目的增加--280,143,897.8-1,067,987,697.54
  现金的期末余额-2,308,224,463.84-2,448,859,329.46
  减:现金的期初余额-2,448,859,329.46-2,709,447,657.15
  现金及现金等价物的净增加额--140,634,865.62--260,588,327.69
公告日期2025-10-252025-08-282025-04-262025-03-18
审计意见(境内)标准无保留意见
TOP↑