当前位置:首页 - 行情中心 - 楚江新材(002171) - 财务分析 - 现金流量表

楚江新材

(002171)

  

流通市值:150.24亿  总市值:151.10亿
流通股本:16.14亿   总股本:16.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,719,980,998.2513,285,327,596.9259,235,384,848.1342,462,195,827.75
  收到的税费返还149,884,135.73103,216,919.3244,630,315.48177,597,399.3
  收到其他与经营活动有关的现金302,421,055.6798,357,753.87482,626,875.87372,033,026.64
  经营活动现金流入小计27,172,286,189.6513,486,902,270.0959,962,642,039.4843,011,826,253.69
  购买商品、接受劳务支付的现金26,957,274,492.3914,188,442,271.657,831,582,041.9842,388,328,860.48
  支付给职工以及为职工支付的现金558,750,417.42327,776,348.34968,090,088.35741,643,677.74
  支付的各项税费614,599,195.46296,359,268.681,169,389,860876,871,930.88
  支付其他与经营活动有关的现金248,600,762.21164,453,070.15650,672,122.27603,511,675.26
  经营活动现金流出小计28,379,224,867.4814,977,030,958.7760,619,734,112.644,610,356,144.36
  经营活动产生的现金流量净额-1,206,938,677.83-1,490,128,688.68-657,092,073.12-1,598,529,890.67
二、投资活动产生的现金流量:
  收回投资收到的现金--2,235,942.821,675,629.67
  取得投资收益收到的现金--1,950,390.852,038,946.16
  处置固定资产、无形资产和其他长期资产收回的现金净额646,132.6584,783.988,548,224.175,625,435.31
  收到的其他与投资活动有关的现金455,348,212.67250,374,939.713,337,837,058.522,781,673,600.03
  投资活动现金流入小计455,994,345.27250,959,723.693,350,571,616.362,791,013,611.17
  购建固定资产、无形资产和其他长期资产支付的现金434,629,757.89170,405,349.08769,325,600.76505,756,645.59
  投资支付的现金10,000,000---
  支付其他与投资活动有关的现金385,000,010113,000,0003,130,031,080.392,570,031,080.39
  投资活动现金流出小计829,629,767.89283,405,349.083,899,356,681.153,075,787,725.98
  投资活动产生的现金流量净额-373,635,422.62-32,445,625.39-548,785,064.79-284,774,114.81
三、筹资活动产生的现金流量:
  取得借款收到的现金5,975,696,116.852,780,302,361.815,786,137,119.935,591,015,308.35
  收到其他与筹资活动有关的现金244,045,083.7176,955,618.96655,940,264.67278,739,395.63
  筹资活动现金流入小计6,219,741,200.562,857,257,980.776,442,077,384.65,869,754,703.98
  偿还债务支付的现金3,118,112,442.051,174,998,526.554,004,729,509.963,121,592,064.75
  分配股利、利润或偿付利息支付的现金92,745,160.1736,893,561.26467,798,949.94328,152,516.52
  其中:子公司支付给少数股东的股利、利润9,109,427.63--18,900,000
  支付其他与筹资活动有关的现金1,547,840,190.11510,104,325.77982,269,883.891,240,147,390.13
  筹资活动现金流出小计4,758,697,792.331,721,996,413.585,454,798,343.794,689,891,971.4
  筹资活动产生的现金流量净额1,461,043,408.231,135,261,567.19987,279,040.811,179,862,732.58
四、汇率变动对现金及现金等价物的影响-21,104,173.4-15,332,497.72-41,990,230.59-41,702,366.35
五、现金及现金等价物净增加额-140,634,865.62-402,645,244.6-260,588,327.69-745,143,639.25
  加:期初现金及现金等价物余额2,448,859,329.462,448,859,329.462,709,447,657.152,709,447,657.15
  期末现金及现金等价物余额2,308,224,463.842,046,214,084.862,448,859,329.461,964,304,017.9
补充资料:
  净利润282,259,885.49-287,452,134.25-
  资产减值准备8,378,334.08-91,033,401.37-
  固定资产和投资性房地产折旧155,403,578.01-278,337,672.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧155,403,578.01-278,337,672.36-
  无形资产摊销15,462,256.11-34,246,507.75-
  长期待摊费用摊销3,774,146.88-8,331,842.37-
  处置固定资产、无形资产和其他长期资产的损失-65,368.69-682,842.53-
  固定资产报废损失-1,093,085.86-5,533,687.87-
  公允价值变动损失3,529,814.82-4,863,905.4-
  财务费用147,426,440.89-222,791,919.2-
  投资损失20,319,515.93-42,282,379.28-
  递延所得税1,829,873.08--76,667,845.86-
  其中:递延所得税资产减少-4,442,225.62--51,563,204.46-
    递延所得税负债增加6,272,098.7--25,104,641.4-
  存货的减少1,026,165,858.37--1,061,263,518.48-
  经营性应收项目的减少-2,593,867,701.26--1,570,068,042.94-
  经营性应付项目的增加-280,143,897.8-1,067,987,697.54-
  现金的期末余额2,308,224,463.84-2,448,859,329.46-
  减:现金的期初余额2,448,859,329.46-2,709,447,657.15-
  现金及现金等价物的净增加额-140,634,865.62--260,588,327.69-
公告日期2025-08-282025-04-262025-03-182024-10-26
审计意见(境内)标准无保留意见
TOP↑