当前位置:首页 - 行情中心 - 楚江新材(002171) - 财务分析 - 现金流量表

楚江新材

(002171)

  

流通市值:102.35亿  总市值:104.75亿
流通股本:12.94亿   总股本:13.24亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,984,648,925.8451,499,944,278.636,716,039,213.4623,335,046,550.5
收到的税费返还43,212,887.04243,740,772.13217,875,442.84157,736,257.98
收到其他与经营活动有关的现金236,077,653.69549,143,471.02573,594,927.66349,709,085.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计11,263,939,466.5752,292,828,521.7537,507,509,583.9623,842,491,894.1
购买商品、接受劳务支付的现金11,562,934,788.3249,832,316,901.836,686,181,639.7523,168,210,996.41
支付给职工以及为职工支付的现金323,928,722.76906,177,551.53697,829,536.76480,610,673.62
支付的各项税费259,245,273.281,055,178,531.66763,096,936.63512,779,217.95
支付其他与经营活动有关的现金296,600,133.64320,787,389.2531,168,581.23523,938,867.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,442,708,91852,114,460,374.1938,678,276,694.3724,685,539,755.48
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,178,769,451.43178,368,147.56-1,170,767,110.41-843,047,861.38
二、投资活动产生的现金流量:
收回投资收到的现金1,440,375.363,434,222.051,087,176.3320,199.35
取得投资收益收到的现金572,826.56,767,726.353,519,070.032,138,333.05
处置固定资产、无形资产和其他长期资产收回的现金净额378,664.785,221,340.662,069,942.61600,947.68
收到的其他与投资活动有关的现金411,456,964.242,467,754,718.191,968,627,984.331,243,012,001.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计413,848,830.882,483,178,007.251,975,304,173.271,246,071,481.76
购建固定资产、无形资产和其他长期资产支付的现金206,694,803.63839,142,785.25672,030,012.08402,169,767.76
支付其他与投资活动有关的现金298,000,0002,505,183,681.482,010,000,0001,370,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计504,694,803.633,344,326,466.732,682,030,012.081,772,169,767.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-90,845,972.75-861,148,459.48-706,725,838.81-526,098,286
三、筹资活动产生的现金流量:
取得借款收到的现金2,061,262,225.863,964,693,270.434,405,625,894.213,454,941,892.02
收到其他与筹资活动有关的现金1,886,365.571,044,916,662.5359,537,192.0444,979,447
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,063,148,591.435,009,609,932.934,765,163,086.253,499,921,339.02
偿还债务支付的现金1,053,292,564.753,354,090,125.062,677,666,689.812,035,466,689.81
分配股利、利润或偿付利息支付的现金35,062,817.83339,717,776.37312,825,773.73265,698,403.29
其中:子公司支付给少数股东的股利、利润5,000,000-15,584,330-
支付其他与筹资活动有关的现金218,591,497.32215,475,479.81629,654,440.39560,517,148.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,306,946,879.93,909,283,381.243,620,146,903.932,861,682,241.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额756,201,711.531,100,326,551.691,145,016,182.32638,239,097.04
四、汇率变动对现金及现金等价物的影响-5,488,706.34-25,083,786.55-13,803,638.19-513,234.07
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-518,902,418.99392,462,453.22-746,280,405.09-731,420,284.41
加:期初现金及现金等价物余额2,709,447,657.152,316,985,203.932,316,985,203.932,316,985,203.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,190,545,238.162,709,447,657.151,570,704,798.841,585,564,919.52
补充资料:
净利润-594,467,366.34-237,054,483.62
资产减值准备-48,691,047.31-23,183,107.72
固定资产和投资性房地产折旧-233,958,758.31-111,107,332.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-233,958,758.31-111,107,332.63
无形资产摊销-33,893,285.31-17,017,213.08
长期待摊费用摊销-7,392,631.31-2,641,236.7
处置固定资产、无形资产和其他长期资产的损失-3,127,847.36-783,459.1
固定资产报废损失-2,765,443.18-3,204,503.16
公允价值变动损失-1,808,610.27--4,464,812.75
财务费用-184,963,659.07-79,492,305.04
投资损失--46,800,003.37-7,913,631.14
递延所得税-1,435,397.09-4,949,577.02
其中:递延所得税资产减少-35,416,922.84--6,384,820.12
递延所得税负债增加--33,981,525.75-11,334,397.14
存货的减少--570,558,599.57--123,982,629.6
经营性应收项目的减少--183,513,660.61--1,387,529,636.58
经营性应付项目的增加--140,524,179.72-181,952,095.7
现金的期末余额-2,709,447,657.15-1,585,564,919.52
减:现金的期初余额-2,316,985,203.93-2,316,985,203.93
公告日期2024-04-262024-04-262023-10-252023-08-19
审计意见(境内)标准无保留意见
TOP↑