当前位置:首页 - 行情中心 - 江特电机(002176) - 财务分析 - 现金流量表

江特电机

(002176)

  

流通市值:170.77亿  总市值:170.80亿
流通股本:17.06亿   总股本:17.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金751,711,369.11237,420,108.441,894,031,126.11,228,451,943.56
  收到的税费返还2,487,954.37318,618.866,301,269.582,147,079.16
  收到其他与经营活动有关的现金26,328,993.65123,877,914.73133,155,425.32103,873,802.84
  经营活动现金流入小计780,528,317.13361,616,642.032,033,487,8211,334,472,825.56
  购买商品、接受劳务支付的现金812,127,502.61333,378,588.241,531,391,415.411,377,206,427.05
  支付给职工以及为职工支付的现金153,905,903.5988,060,402.53302,451,562.39222,350,271.45
  支付的各项税费60,144,832.6141,376,001.4155,371,492.44116,669,285.39
  支付其他与经营活动有关的现金50,616,597.2839,961,983.97164,845,407.81158,318,190.33
  经营活动现金流出小计1,076,794,836.09502,776,976.142,154,059,878.051,874,544,174.22
  经营活动产生的现金流量净额-296,266,518.96-141,160,334.11-120,572,057.05-540,071,348.66
二、投资活动产生的现金流量:
  收回投资收到的现金180,000,0000177,726,071.71150,000,000
  取得投资收益收到的现金76,743,638.5718,250,829.8177,941,383.39246,517,133.13
  处置固定资产、无形资产和其他长期资产收回的现金净额98,6473,100734,044.15583,744.15
  收到的其他与投资活动有关的现金30,749,697.28---
  投资活动现金流入小计287,591,982.8518,253,929.8356,401,499.25397,100,877.28
  购建固定资产、无形资产和其他长期资产支付的现金50,376,285.9614,203,216.13177,606,346.94147,955,379.28
  投资支付的现金171,000,000150,000,0009,719,411.767,094,411.76
  支付其他与投资活动有关的现金508,990.48649,588.6746,486,849.681,137,574.22
  投资活动现金流出小计221,885,276.44164,852,804.8233,812,608.38156,187,365.26
  投资活动产生的现金流量净额65,706,706.41-146,598,875122,588,890.87240,913,512.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金---600,000
  其中:子公司吸收少数股东投资收到的现金---600,000
  取得借款收到的现金749,402,000539,602,0001,169,427,897.21844,358,209.2
  收到其他与筹资活动有关的现金356,070.32-112,731,368.89366,093.71
  筹资活动现金流入小计749,758,070.32539,602,0001,282,159,266.1845,324,302.91
  偿还债务支付的现金795,547,897.21500,021,709.2502,370,00083,391,500
  分配股利、利润或偿付利息支付的现金20,516,170.057,627,102.8729,408,152.2418,113,430.98
  支付其他与筹资活动有关的现金356,070.322,358,500.02235,559,224.61404,361,523.32
  筹资活动现金流出小计816,420,137.58510,007,312.09767,337,376.85505,866,454.3
  筹资活动产生的现金流量净额-66,662,067.2629,594,687.91514,821,889.25339,457,848.61
四、汇率变动对现金及现金等价物的影响1,788,321.09613,460.6-461,995.8150,658.91
五、现金及现金等价物净增加额-295,433,558.72-257,551,060.6516,376,727.2640,350,670.88
  加:期初现金及现金等价物余额678,206,493.3678,206,493.3161,829,766.04161,829,766.04
  期末现金及现金等价物余额382,772,934.58420,655,432.7678,206,493.3202,180,436.92
补充资料:
  净利润-115,884,859--336,704,355.43-
  资产减值准备49,910,952.58-118,847,725.34-
  固定资产和投资性房地产折旧109,673,859.94-211,970,286.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧109,673,859.94-211,970,286.17-
  无形资产摊销2,856,800.76-8,539,427.05-
  长期待摊费用摊销2,745,251.51-38,723,188.29-
  处置固定资产、无形资产和其他长期资产的损失-25,934.4--1,007,923.32-
  固定资产报废损失--2,199,674.5-
  公允价值变动损失-17,617,654.39--7,415,730.96-
  财务费用19,214,740.38-30,190,464.7-
  投资损失-35,044,789.36--199,905,512.2-
  递延所得税-20,776,093.75--44,058,203.93-
  其中:递延所得税资产减少-21,990,823.32--42,069,847.98-
    递延所得税负债增加1,214,729.57--1,988,355.95-
  存货的减少15,872,976.04-49,938,988.65-
  经营性应收项目的减少19,814,175.48--192,968,191.48-
  经营性应付项目的增加-308,954,517.16-197,179,947.43-
  其他-19,256,706.89-762,608.31-
  融资租入固定资产--4,727,505.64-
  现金的期末余额382,772,934.58-678,206,493.3-
  减:现金的期初余额678,206,493.3-161,829,766.04-
  现金及现金等价物的净增加额-295,433,558.72-516,376,727.26-
公告日期2025-08-222025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑