当前位置:首页 - 行情中心 - 江特电机(002176) - 财务分析 - 现金流量表

江特电机

(002176)

  

流通市值:145.33亿  总市值:145.54亿
流通股本:17.00亿   总股本:17.02亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金771,736,856.09297,202,972.61,760,908,616.31,242,329,341.35
  收到的税费返还552,881.05259,015.252,692,242.082,488,373.65
  收到其他与经营活动有关的现金100,064,887.269,891,343.22146,607,896.511,628,686.66
  经营活动现金流入小计872,354,624.34367,353,331.071,910,208,754.881,256,446,401.66
  购买商品、接受劳务支付的现金406,663,515.48159,603,536.521,500,125,591.151,262,024,512.96
  支付给职工以及为职工支付的现金150,229,795.5883,116,687.56307,903,100.26208,435,360.12
  支付的各项税费35,740,903.1815,974,325.8696,003,041.0687,525,803.32
  支付其他与经营活动有关的现金186,732,637.5243,766,581.37175,267,006.2336,646,857.76
  经营活动现金流出小计779,366,851.76302,461,131.312,079,298,738.71,594,632,534.16
  经营活动产生的现金流量净额92,987,772.5864,892,199.76-169,089,983.82-338,186,132.5
二、投资活动产生的现金流量:
  收回投资收到的现金385,485,076.47132,535,024.42459,444,611.96209,909,000
  取得投资收益收到的现金103,752,392.989,782,661.3727,946,194.9104,765,019.91
  处置固定资产、无形资产和其他长期资产收回的现金净额767,771.46195,274.8101,62798,647
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金326,830,120320,063,240-3,190,000
  投资活动现金流入小计816,835,360.91462,576,200.59487,492,433.86317,962,666.91
  购建固定资产、无形资产和其他长期资产支付的现金21,569,122.7414,379,703.06127,406,697.2499,966,040.04
  投资支付的现金65,719,778.5416,533,729.12319,446,730.93220,911,074.64
  取得子公司及其他营业单位支付的现金100,651,677.04012,212,919.832,192,354.79
  支付其他与投资活动有关的现金287,673,016.35249,750,676.79273,810,537.531,262,321.78
  投资活动现金流出小计475,613,594.67280,664,108.97732,876,885.53324,331,791.25
  投资活动产生的现金流量净额341,221,766.24181,912,091.62-245,384,451.67-6,369,124.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,490,000490,000--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金873,280,318.86388,179,8801,025,552,000921,953,600
  收到其他与筹资活动有关的现金508,421.1196,285.69307,737,654.418,332,992.77
  筹资活动现金流入小计881,278,739.97388,766,165.691,333,289,654.41930,286,592.77
  偿还债务支付的现金790,319,657.78434,248,880829,779,897.21994,245,563.88
  分配股利、利润或偿付利息支付的现金19,605,836.249,042,574.3938,407,702.3927,594,730.67
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金214,979,571.91133,633.82525,400,820.348,293,314.32
  筹资活动现金流出小计1,024,905,065.93443,425,088.211,393,588,419.941,030,133,608.87
  筹资活动产生的现金流量净额-143,626,325.96-54,658,922.52-60,298,765.53-99,847,016.1
四、汇率变动对现金及现金等价物的影响-1,907,287.63-455,925.29214,571.291,464,449.46
五、现金及现金等价物净增加额288,675,925.23191,689,443.57-474,558,629.73-442,937,823.48
  加:期初现金及现金等价物余额203,647,863.57203,647,863.57678,206,493.3678,206,493.3
  期末现金及现金等价物余额492,323,788.8395,337,307.14203,647,863.57235,268,669.82
补充资料:
  净利润-212,691,762.16--373,524,252.25-
  资产减值准备-183,042.05-45,746,509.47-
  固定资产和投资性房地产折旧110,379,805.48-221,403,063.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧110,379,805.48-221,403,063.49-
  无形资产摊销3,063,190.52-10,325,852.63-
  长期待摊费用摊销5,881,247.37-14,241,138.68-
  处置固定资产、无形资产和其他长期资产的损失-3,646,889.31--60,587.37-
  固定资产报废损失-448,852.32-125,993.53-
  公允价值变动损失-31,825,221.98--7,191,385.26-
  财务费用19,682,692.78-38,475,472.21-
  投资损失170,403,678.46-40,922,529.89-
  递延所得税1,570,054.08--55,780,910.11-
  其中:递延所得税资产减少228,543.1--42,103,202.29-
    递延所得税负债增加1,341,510.98--13,677,707.82-
  存货的减少19,902,908.87--46,181,807.16-
  经营性应收项目的减少-39,166,866.16-361,816,426.59-
  经营性应付项目的增加48,816,275.07--422,692,809-
  融资租入固定资产--11,703,667.27-
  现金的期末余额492,323,788.8-203,647,863.57-
  减:现金的期初余额203,647,863.57-678,206,493.3-
  现金及现金等价物的净增加额288,675,925.23--474,558,629.73-
公告日期2026-08-262026-04-292026-04-292025-10-24
审计意见(境内)标准无保留意见
TOP↑