当前位置:首页 - 行情中心 - 中航光电(002179) - 财务分析 - 现金流量表

中航光电

(002179)

  

流通市值:730.33亿  总市值:743.51亿
流通股本:20.81亿   总股本:21.18亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,820,533,191.889,056,063,113.193,854,374,303.8918,356,612,338.16
  收到的税费返还154,447,068.48114,374,721.3985,542,984.4985,989,154.08
  收到其他与经营活动有关的现金360,123,288.45197,638,926.2795,454,803.29611,061,000.71
  经营活动现金流入小计13,335,103,548.819,368,076,760.854,035,372,091.6719,053,662,492.95
  购买商品、接受劳务支付的现金8,856,554,691.945,691,374,581.993,392,975,129.1711,200,805,162.95
  支付给职工以及为职工支付的现金3,381,855,000.462,268,720,694.571,273,558,923.773,918,981,514.26
  支付的各项税费921,311,133.13664,914,024.18341,303,944.381,015,631,881.8
  支付其他与经营活动有关的现金783,808,780.91420,540,918.78153,487,302.74768,283,647.46
  经营活动现金流出小计13,943,529,606.449,045,550,219.525,161,325,300.0616,903,702,206.47
  经营活动产生的现金流量净额-608,426,057.63322,526,541.33-1,125,953,208.392,149,960,286.48
二、投资活动产生的现金流量:
  取得投资收益收到的现金511,582.63--79,626,120.2
  处置固定资产、无形资产和其他长期资产收回的现金净额302,523.5115,716.929,929.77983,517.63
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计814,106.13115,716.929,929.7780,609,637.83
  购建固定资产、无形资产和其他长期资产支付的现金1,163,100,019.36858,050,930.66536,755,041.191,542,804,098.43
  支付其他与投资活动有关的现金---9,346.3
  投资活动现金流出小计1,163,100,019.36858,050,930.66536,755,041.191,542,813,444.73
  投资活动产生的现金流量净额-1,162,285,913.23-857,935,213.76-536,725,111.42-1,462,203,806.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金79,568,00079,568,00063,568,0000
  其中:子公司吸收少数股东投资收到的现金79,568,00079,568,00063,568,0000
  取得借款收到的现金354,812,006.91224,892,102.96159,892,630.971,270,855,238.46
  收到其他与筹资活动有关的现金---52,797,960
  筹资活动现金流入小计434,380,006.91304,460,102.96223,460,630.971,323,653,198.46
  偿还债务支付的现金449,415,596.14286,902,923.33215,000,0001,323,439,338.54
  分配股利、利润或偿付利息支付的现金1,712,133,102.711,697,931,133.563,796,424.161,322,190,475.98
  其中:子公司支付给少数股东的股利、利润20,393,322.3619,277,122.4-52,909,707.2
  支付其他与筹资活动有关的现金137,274,184.18133,992,697.7356,411,838.5863,324,333.75
  筹资活动现金流出小计2,298,822,883.032,118,826,754.62275,208,262.742,708,954,148.27
  筹资活动产生的现金流量净额-1,864,442,876.12-1,814,366,651.66-51,747,631.77-1,385,300,949.81
四、汇率变动对现金及现金等价物的影响7,022,540.379,173,331.773,782,801.894,992,462.51
五、现金及现金等价物净增加额-3,628,132,306.61-2,340,601,992.32-1,710,643,149.69-692,552,007.72
  加:期初现金及现金等价物余额9,121,533,201.399,121,533,201.399,121,533,201.399,814,085,209.11
  期末现金及现金等价物余额5,493,400,894.786,780,931,209.077,410,890,051.79,121,533,201.39
补充资料:
  净利润-1,539,015,907.08-3,547,919,998.1
  资产减值准备-155,814,061.75-190,016,822.16
  固定资产和投资性房地产折旧-294,025,204.57-508,761,612.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-294,025,204.57-508,761,612.55
  无形资产摊销-19,874,070.1-30,757,847.87
  长期待摊费用摊销-8,975,212.61-14,030,410.63
  处置固定资产、无形资产和其他长期资产的损失--232,097.24-48,615.39
  固定资产报废损失-4,136,771.17-3,563,441.35
  公允价值变动损失--191,063.04-1,825,898.69
  财务费用-1,091,881.62-28,174,285.33
  投资损失--38,154,278--54,674,171.83
  递延所得税--42,013,424.4--17,089,076.79
  其中:递延所得税资产减少--34,450,529.77--50,827,983.36
    递延所得税负债增加--7,562,894.63-33,738,906.57
  存货的减少--514,902,377--509,674,922.41
  经营性应收项目的减少--1,581,408,100.08--3,489,543,448.68
  经营性应付项目的增加-481,355,221.74-1,809,980,596.88
  其他--25,412,694.35-38,293,111.46
  现金的期末余额-6,780,931,209.07-9,121,533,201.39
  减:现金的期初余额-9,121,533,201.39-9,814,085,209.11
  现金及现金等价物的净增加额--2,340,601,992.32--692,552,007.72
公告日期2025-10-302025-08-302025-04-292025-03-29
审计意见(境内)标准无保留意见
TOP↑