当前位置:首页 - 行情中心 - 粤传媒(002181) - 财务分析 - 现金流量表

粤传媒

(002181)

  

流通市值:105.97亿  总市值:108.44亿
流通股本:11.35亿   总股本:11.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金422,618,110.13257,727,517.64142,029,687.97626,031,218.66
  收到的税费返还745,146.54745,146.54-3,047,004.04
  收到其他与经营活动有关的现金55,748,863.3835,545,709.69,900,956.5864,598,776.85
  经营活动现金流入小计479,112,120.05294,018,373.78151,930,644.55693,676,999.55
  购买商品、接受劳务支付的现金239,188,184.69157,937,221.595,877,382.96321,480,045.1
  支付给职工以及为职工支付的现金146,580,347.61101,998,195.3861,314,921.09188,728,177.21
  支付的各项税费16,879,516.511,335,712.416,795,899.2929,604,472.94
  支付其他与经营活动有关的现金112,200,402.141,076,413.9220,036,275.0972,990,641.05
  经营活动现金流出小计514,848,450.9312,347,543.21184,024,478.43612,803,336.3
  经营活动产生的现金流量净额-35,736,330.85-18,329,169.43-32,093,833.8880,873,663.25
二、投资活动产生的现金流量:
  收回投资收到的现金755,254,011.37450,660,800.28-1,093,000,000
  取得投资收益收到的现金77,264,581.2160,361,014.7312,861,314.2485,478,836.06
  处置固定资产、无形资产和其他长期资产收回的现金净额6,353,626.527,714,056.523,989,695.653,220,889.66
  收到的其他与投资活动有关的现金1,331,704.11,331,704.1-72,597,280.06
  投资活动现金流入小计840,203,923.2520,067,575.6316,851,009.891,254,297,005.78
  购建固定资产、无形资产和其他长期资产支付的现金5,194,185.843,177,328.091,352,035.2869,913,135.29
  投资支付的现金735,700,000536,300,0001,760,0001,226,400,000
  投资活动现金流出小计740,894,185.84539,477,328.093,112,035.281,296,313,135.29
  投资活动产生的现金流量净额99,309,737.36-19,409,752.4613,738,974.61-42,016,129.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---24,500,000
  其中:子公司吸收少数股东投资收到的现金---24,500,000
  取得借款收到的现金122,716,551.46121,800,000-15,900,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计122,716,551.46121,800,000-40,400,000
  偿还债务支付的现金124,715,021.11123,600,0001,706,049.44500,000
  分配股利、利润或偿付利息支付的现金76,988,601.43,750,031.11,857,374.6186,670,507.08
  支付其他与筹资活动有关的现金12,165,605.088,043,513.444,240,913.9715,369,329.8
  筹资活动现金流出小计213,869,227.59135,393,544.547,804,338.02102,539,836.88
  筹资活动产生的现金流量净额-91,152,676.13-13,593,544.54-7,804,338.02-62,139,836.88
五、现金及现金等价物净增加额-27,579,269.62-51,332,466.43-26,159,197.29-23,282,303.14
  加:期初现金及现金等价物余额85,269,209.685,269,209.685,269,209.6108,551,512.74
  期末现金及现金等价物余额57,689,939.9833,936,743.1759,110,012.3185,269,209.6
补充资料:
  净利润--32,766,124.65-93,174,408.58
  资产减值准备-3,388,953.5-16,297,513.01
  固定资产和投资性房地产折旧-19,322,110.22-39,307,733.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,322,110.22-39,307,733.9
  无形资产摊销-5,988,947.78-12,958,224.66
  长期待摊费用摊销-5,479,820.92-15,303,876.22
  处置固定资产、无形资产和其他长期资产的损失--3,040,209.08--1,575,553.92
  固定资产报废损失--820,591.78-30,585.34
  公允价值变动损失--4,350,830.11--2,859,100
  财务费用-5,943,037.3-12,528,998.13
  投资损失-70,222,072.36--80,809,324.87
  递延所得税--10,991,813.31-13,521,308.77
  其中:递延所得税资产减少-200,406.19-1,658,787.3
    递延所得税负债增加--11,192,219.5-11,862,521.47
  存货的减少-718,107.4-4,584,360.65
  经营性应收项目的减少--26,463,799.76-13,247,943.24
  经营性应付项目的增加--53,399,213.16-6,265,991.55
  其他--3,235,513.63--72,597,280.06
  现金的期末余额-33,936,743.17-85,269,209.6
  减:现金的期初余额-85,269,209.6-108,551,512.74
  现金及现金等价物的净增加额--51,332,466.43--23,282,303.14
公告日期2026-10-302026-08-292026-04-302026-04-02
审计意见(境内)标准无保留意见
TOP↑