当前位置:首页 - 行情中心 - 粤传媒(002181) - 财务分析 - 现金流量表

粤传媒

(002181)

  

流通市值:90.65亿  总市值:92.77亿
流通股本:11.35亿   总股本:11.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金265,037,257.63125,301,197.01587,495,457.68393,025,317.24
  收到的税费返还2,415,014.311,529,041.21--
  收到其他与经营活动有关的现金30,595,144.0219,112,747.8960,353,483.5136,754,131.84
  经营活动现金流入小计298,047,415.96145,942,986.11647,848,941.19429,779,449.08
  购买商品、接受劳务支付的现金150,800,185.5574,441,565.04313,713,956.88235,965,303.5
  支付给职工以及为职工支付的现金105,479,497.1360,356,817.65214,439,656.62166,693,298.42
  支付的各项税费11,791,297.587,442,723.6346,790,073.7625,677,642.82
  支付其他与经营活动有关的现金35,205,327.7823,931,653.5896,025,904.6167,923,198.11
  经营活动现金流出小计303,276,308.04166,172,759.9670,969,591.87496,259,442.85
  经营活动产生的现金流量净额-5,228,892.08-20,229,773.79-23,120,650.68-66,479,993.77
二、投资活动产生的现金流量:
  收回投资收到的现金171,300,00090,000,0001,010,585,555.55727,000,000
  取得投资收益收到的现金15,075,222.8514,439,995.4572,176,693.1764,335,504.25
  处置固定资产、无形资产和其他长期资产收回的现金净额1,829,564.7228,025.335,216,283.1612,804,299.54
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计188,204,787.57104,468,020.751,117,978,531.88804,139,803.79
  购建固定资产、无形资产和其他长期资产支付的现金31,939,094.8530,431,096.9337,816,768.5828,626,945.96
  投资支付的现金228,000,000145,000,0001,342,525,555.561,042,525,555.56
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计259,939,094.85175,431,096.931,380,342,324.141,071,152,501.52
  投资活动产生的现金流量净额-71,734,307.28-70,963,076.18-262,363,792.26-267,012,697.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,500,00024,500,00024,500,00024,500,000
  其中:子公司吸收少数股东投资收到的现金24,500,00024,500,00024,500,00024,500,000
  取得借款收到的现金15,900,000-446,000,000446,000,000
  筹资活动现金流入小计40,400,00024,500,000470,500,000470,500,000
  偿还债务支付的现金200,000111,780569,115,496.68449,115,496.68
  分配股利、利润或偿付利息支付的现金3,778,168.341,877,117.2375,479,738.5672,840,478.7
  支付其他与筹资活动有关的现金7,291,482.622,940,813.2715,791,740.1212,058,437.41
  筹资活动现金流出小计11,269,650.964,929,710.5660,386,975.36534,014,412.79
  筹资活动产生的现金流量净额29,130,349.0419,570,289.5-189,886,975.36-63,514,412.79
五、现金及现金等价物净增加额-47,832,850.32-71,622,560.47-475,371,418.3-397,007,104.29
  加:期初现金及现金等价物余额108,551,512.74108,551,512.74583,922,931.04583,922,931.04
  期末现金及现金等价物余额60,718,662.4236,928,952.27108,551,512.74186,915,826.75
补充资料:
  净利润105,124,413.39-30,456,427.81-
  资产减值准备3,745,587.83-1,274,092.45-
  固定资产和投资性房地产折旧19,770,496.42-40,873,073.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,770,496.42-40,873,073.81-
  无形资产摊销6,565,374.41-13,199,711.63-
  长期待摊费用摊销5,723,252.89-14,587,665.39-
  处置固定资产、无形资产和其他长期资产的损失10,256.1--10,994,506.84-
  固定资产报废损失23,165.11-83,442.24-
  财务费用6,221,337.78-17,937,386.38-
  投资损失-58,037,615.35--98,785,582.26-
  递延所得税16,796,624.3-5,535,366.79-
  其中:递延所得税资产减少772,928.95-10,868,563.04-
    递延所得税负债增加16,023,695.35--5,333,196.25-
  存货的减少-2,667,291.9--3,703,366.1-
  经营性应收项目的减少-76,767,825.69--30,622,096.46-
  经营性应付项目的增加-39,077,201.61--14,143,753.18-
  现金的期末余额60,718,662.42-108,551,512.74-
  减:现金的期初余额108,551,512.74-583,922,931.04-
  现金及现金等价物的净增加额-47,832,850.32--475,371,418.3-
公告日期2025-08-302025-04-302025-04-042024-10-31
审计意见(境内)标准无保留意见
TOP↑