当前位置:首页 - 行情中心 - 华天科技(002185) - 财务分析 - 现金流量表

华天科技

(002185)

  

流通市值:300.83亿  总市值:300.90亿
流通股本:32.04亿   总股本:32.04亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,345,085,436.4113,260,224,038.769,550,530,485.476,084,437,674.6
收到的税费返还24,164,346.3868,015,646.843,199,133.7231,008,201.49
收到其他与经营活动有关的现金223,173,112.9715,138,695.04567,984,826.67337,988,261.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,592,422,895.6914,043,378,380.610,161,714,445.866,453,434,137.94
购买商品、接受劳务支付的现金1,725,729,640.266,997,657,978.435,005,603,687.683,135,344,714.84
支付给职工以及为职工支付的现金1,044,254,074.163,291,488,170.032,606,388,993.571,776,651,870.15
支付的各项税费19,909,188.76221,296,085.99145,915,852.76101,191,894.66
支付其他与经营活动有关的现金141,826,693.59434,962,767.1426,549,205.57214,813,256.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,931,719,596.7710,945,405,001.558,184,457,739.585,228,001,736.58
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额660,703,298.923,097,973,379.051,977,256,706.281,225,432,401.36
二、投资活动产生的现金流量:
收回投资收到的现金636,623,269.172,162,281,245.841,637,395,831.041,570,866,223.59
取得投资收益收到的现金23,144,984.47173,328,904.96161,626,608.6746,688,381.14
处置固定资产、无形资产和其他长期资产收回的现金净额11,424,897.5917,577,703.8123,080,165.2114,865,886.77
投资活动现金流入的平衡项目0000
投资活动现金流入小计671,193,151.232,353,187,854.611,822,102,604.921,632,420,491.5
购建固定资产、无形资产和其他长期资产支付的现金1,109,391,025.325,001,298,513.823,830,406,291.582,294,690,977
投资支付的现金1,002,263,982.692,597,295,355.82,288,818,675.322,208,550,300
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,111,655,008.017,598,593,869.626,119,224,966.94,503,241,277
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,440,461,856.78-5,245,406,015.01-4,297,122,361.98-2,870,820,785.5
三、筹资活动产生的现金流量:
吸收投资收到的现金-148,864,000148,864,000148,864,000
其中:子公司吸收少数股东投资收到的现金-148,864,000148,864,000148,864,000
取得借款收到的现金3,530,501,972.839,028,536,852.77,923,699,755.625,624,033,477.62
收到其他与筹资活动有关的现金---958,308.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,530,501,972.839,177,400,852.78,072,563,755.625,773,855,785.63
偿还债务支付的现金1,936,072,740.816,942,559,685.414,860,781,730.852,855,325,192.63
分配股利、利润或偿付利息支付的现金125,244,900.17504,489,413.4372,540,039.52258,676,796.32
其中:子公司支付给少数股东的股利、利润-114,574,481.7956,604,722.9927,773,812.82
支付其他与筹资活动有关的现金913,61517,313,772.29-1,749,859.67
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,062,231,255.987,464,362,871.15,233,321,770.373,115,751,848.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,468,270,716.851,713,037,981.62,839,241,985.252,658,103,937.01
四、汇率变动对现金及现金等价物的影响-2,775,491.0838,901,596.867,692,982.69-8,562,198.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额685,736,667.91-395,493,057.5527,069,312.241,004,153,354.4
加:期初现金及现金等价物余额4,938,477,893.555,333,970,951.055,333,970,951.055,333,970,951.05
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,624,214,561.464,938,477,893.555,861,040,263.296,338,124,305.45
补充资料:
净利润-659,098,608.73-231,527,901.43
资产减值准备-65,972,821.13-5,373,426.83
固定资产和投资性房地产折旧-2,532,666,282.56-1,242,602,156.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,532,666,282.56-1,242,602,156.9
无形资产摊销-34,466,798.82-17,060,511.68
长期待摊费用摊销-20,809,350.35-9,793,116.13
处置固定资产、无形资产和其他长期资产的损失--12,762,938.55--8,446,015.94
固定资产报废损失-426,485.69--75,155.78
公允价值变动损失--157,296,168.68--17,380,820.55
财务费用-300,600,430.38-151,910,498.03
投资损失--150,196,968.49--127,337,391.63
递延所得税--33,038,090.61--3,851,838.67
其中:递延所得税资产减少--60,845,134.83-7,121,397.98
递延所得税负债增加-27,807,044.22--10,973,236.65
存货的减少-2,023,844.27--50,191,394
经营性应收项目的减少--283,791,967.88--348,391,535.54
经营性应付项目的增加-64,846,772.97-34,171,541.05
其他---60,523,876.19
现金的期末余额-4,938,477,893.55-6,338,124,305.45
减:现金的期初余额-5,333,970,951.05-5,333,970,951.05
公告日期2025-04-302025-04-012024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑