当前位置:首页 - 行情中心 - 全聚德(002186) - 财务分析 - 现金流量表

全聚德

(002186)

  

流通市值:34.45亿  总市值:34.50亿
流通股本:3.07亿   总股本:3.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金636,951,605.51328,886,450.861,527,955,249.611,127,432,954.57
  收到的税费返还735,416.99-125,136.28-
  收到其他与经营活动有关的现金5,861,536.693,453,705.467,430,082.639,489,094.38
  经营活动现金流入小计643,548,559.19332,340,156.321,535,510,468.521,136,922,048.95
  购买商品、接受劳务支付的现金300,868,682.62155,280,507.77760,910,615.86516,124,253.61
  支付给职工以及为职工支付的现金239,207,683.88133,439,113.59547,658,815.21384,471,982
  支付的各项税费18,751,855.368,520,422.8445,083,766.4132,655,870.23
  支付其他与经营活动有关的现金39,648,218.8417,427,135.1381,446,945.3573,394,880.53
  经营活动现金流出小计598,476,440.7314,667,179.331,435,100,142.831,006,646,986.37
  经营活动产生的现金流量净额45,072,118.4917,672,976.99100,410,325.69130,275,062.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金9,309,302.12-28,481,701.079,772,720.02
  处置固定资产、无形资产和其他长期资产收回的现金净额63,8508,313.27179,833.8783,650.46
  收到的其他与投资活动有关的现金80,151,573.6760,098,921.46220,974,875.36160,740,336.04
  投资活动现金流入小计89,524,725.7960,107,234.73249,636,410.3170,596,706.52
  购建固定资产、无形资产和其他长期资产支付的现金44,441,000.1516,323,708.0259,945,266.8938,483,060.05
  取得子公司及其他营业单位支付的现金---205,212.09
  支付其他与投资活动有关的现金80,000,00040,000,000200,205,212.09160,000,000
  投资活动现金流出小计124,441,000.1556,323,708.02260,150,478.98198,688,272.14
  投资活动产生的现金流量净额-34,916,274.363,783,526.71-10,514,068.68-28,091,565.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,004,3001,004,300
  其中:子公司吸收少数股东投资收到的现金--1,004,3001,004,300
  收到其他与筹资活动有关的现金600,000600,000--
  筹资活动现金流入小计600,000600,0001,004,3001,004,300
  分配股利、利润或偿付利息支付的现金--1,663,718.74-
  其中:子公司支付给少数股东的股利、利润--1,663,718.74-
  支付其他与筹资活动有关的现金32,434,667.7514,903,114.7573,823,413.4859,773,115.51
  筹资活动现金流出小计32,434,667.7514,903,114.7575,487,132.2259,773,115.51
  筹资活动产生的现金流量净额-31,834,667.75-14,303,114.75-74,482,832.22-58,768,815.51
五、现金及现金等价物净增加额-21,678,823.627,153,388.9515,413,424.7943,414,681.45
  加:期初现金及现金等价物余额104,494,337.04104,494,337.0489,080,912.2589,080,912.25
  期末现金及现金等价物余额82,815,513.42111,647,725.99104,494,337.04132,495,593.7
补充资料:
  净利润14,086,806.14-36,008,844.33-
  资产减值准备672,345.03-2,293,868.03-
  固定资产和投资性房地产折旧18,517,392.13-38,981,904.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,517,392.13-38,981,904.51-
  无形资产摊销2,387,315.33-4,746,001.62-
  长期待摊费用摊销11,172,804.96-24,182,406.94-
  处置固定资产、无形资产和其他长期资产的损失-665,507.27--1,209,670.74-
  固定资产报废损失284,907.14-1,218,419.49-
  公允价值变动损失-18,071.23--24,049.32-
  财务费用3,844,899.03-7,846,115.3-
  投资损失-11,235,910.75--31,470,038.02-
  递延所得税-147,784.13-731,828.98-
  其中:递延所得税资产减少-8,558,033.92-406,378.6-
    递延所得税负债增加8,410,249.79-325,450.38-
  存货的减少13,340,766.05--15,284,404.77-
  经营性应收项目的减少-6,200,310.75--4,684,800.63-
  经营性应付项目的增加-27,621,565.74--20,804,783.7-
  现金的期末余额82,815,513.42-104,494,337.04-
  减:现金的期初余额104,494,337.04-89,080,912.25-
  现金及现金等价物的净增加额-21,678,823.62-15,413,424.79-
公告日期2025-08-262025-04-302025-04-152024-10-22
审计意见(境内)标准无保留意见
TOP↑