当前位置:首页 - 行情中心 - 成飞集成(002190) - 财务分析 - 现金流量表

成飞集成

(002190)

  

流通市值:80.10亿  总市值:80.10亿
流通股本:3.59亿   总股本:3.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金869,754,668.45586,581,770.81193,254,745.511,365,803,600.6
  收到的税费返还2,196,990.02502,877.95502,877.951,557,610.34
  收到其他与经营活动有关的现金46,302,801.1634,284,162.598,975,525.8448,687,312.33
  经营活动现金流入小计918,254,459.63621,368,811.35202,733,149.31,416,048,523.27
  购买商品、接受劳务支付的现金1,086,726,398.08513,248,448.7197,301,454.4807,306,419.95
  支付给职工以及为职工支付的现金175,723,873.81129,260,946.1575,246,400.59259,014,618.65
  支付的各项税费32,451,952.1120,608,259.95,902,073.5976,050,402.34
  支付其他与经营活动有关的现金4,833,390.9314,289,4115,780,095.9648,579,617.78
  经营活动现金流出小计1,299,735,614.93677,407,065.75284,230,024.541,190,951,058.72
  经营活动产生的现金流量净额-381,481,155.3-56,038,254.4-81,496,875.24225,097,464.55
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金0--0
  处置固定资产、无形资产和其他长期资产收回的现金净额18,60018,60018,60015,930
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金338,666.66---
  投资活动现金流入小计357,266.6618,60018,60015,930
  购建固定资产、无形资产和其他长期资产支付的现金46,068,668.8837,195,684.4325,081,619.92160,293,583.32
  投资支付的现金0--19,350,000
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计46,068,668.8837,195,684.4325,081,619.92179,643,583.32
  投资活动产生的现金流量净额-45,711,402.22-37,177,084.43-25,063,019.92-179,627,653.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金476,416,329266,916,329109,913,000285,369,172.52
  收到其他与筹资活动有关的现金176,316,835.0927,013,752.9968,934.2313,400,332.58
  筹资活动现金流入小计652,733,164.09293,930,081.9110,881,934.23298,769,505.1
  偿还债务支付的现金276,148,674.71192,051,066.6985,693,729.02244,803,628.67
  分配股利、利润或偿付利息支付的现金32,968,436.6228,904,132.682,988,630.0335,910,638.06
  其中:子公司支付给少数股东的股利、利润0--22,500,000
  支付其他与筹资活动有关的现金14,389,540.7713,048,175.766,843,245.6126,980,507.95
  筹资活动现金流出小计323,506,652.1234,003,375.1395,525,604.66307,694,774.68
  筹资活动产生的现金流量净额329,226,511.9959,926,706.7715,356,329.57-8,925,269.58
四、汇率变动对现金及现金等价物的影响-963,703.11-625,547.49-199,425.92656,017.84
五、现金及现金等价物净增加额-98,929,748.64-33,914,179.55-91,402,991.5137,200,559.49
  加:期初现金及现金等价物余额133,112,239.86133,112,239.86133,112,239.8695,911,680.37
  期末现金及现金等价物余额34,182,491.2299,198,060.3141,709,248.35133,112,239.86
补充资料:
  净利润--58,310,876.68--3,641,852.39
  资产减值准备-11,356,469.4-11,314,858.26
  固定资产和投资性房地产折旧-56,005,604.91-99,471,880.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,005,604.91-99,471,880.8
  无形资产摊销-2,476,524.42-5,068,868.47
  长期待摊费用摊销-2,416,187.45-5,260,751.89
  处置固定资产、无形资产和其他长期资产的损失--16,460.18--21,485.68
  固定资产报废损失-0-1,720.52
  公允价值变动损失-0--
  财务费用-7,027,125.74-13,758,293.39
  投资损失-17,437,570.38-14,122,153.95
  递延所得税--55,921,729.08-22,637,935.78
  其中:递延所得税资产减少--2,879,892.83-2,662,925.13
    递延所得税负债增加--53,041,836.25-19,975,010.65
  存货的减少--22,313,320.46-32,644,108.79
  经营性应收项目的减少-35,023,032.14-53,818,622.23
  经营性应付项目的增加--68,186,120.15--41,314,370.39
  其他-10,430,587.9--
  现金的期末余额-99,198,060.31-133,112,239.86
  减:现金的期初余额-133,112,239.86-95,911,680.37
  现金及现金等价物的净增加额--33,914,179.55-37,200,559.49
公告日期2026-10-282026-08-212026-04-282026-03-14
审计意见(境内)标准无保留意见
TOP↑