当前位置:首页 - 行情中心 - 劲嘉股份(002191) - 财务分析 - 现金流量表

劲嘉股份

(002191)

  

流通市值:54.60亿  总市值:55.02亿
流通股本:14.41亿   总股本:14.52亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,098,263,858.342,774,088,237.511,961,739,562.611,335,859,624.12
  收到的税费返还55,191,542.5853,346,294.9530,141,033.0817,999,115.53
  收到其他与经营活动有关的现金254,467,366.6127,350,802.8685,900,222.8728,130,591.35
  经营活动现金流入小计1,407,922,767.522,954,785,335.322,077,780,818.561,381,989,331
  购买商品、接受劳务支付的现金853,486,001.392,054,198,428.451,407,732,592.571,194,993,955.87
  支付给职工以及为职工支付的现金170,195,620.98574,492,960.22423,926,792.86296,021,901.73
  支付的各项税费32,456,872.62148,531,712.55104,220,852.0780,017,170.49
  支付其他与经营活动有关的现金54,242,339.72197,924,717.26173,507,608.76119,079,289.55
  经营活动现金流出小计1,110,380,834.712,975,147,818.482,109,387,846.261,690,112,317.64
  经营活动产生的现金流量净额297,541,932.81-20,362,483.16-31,607,027.7-308,122,986.64
二、投资活动产生的现金流量:
  收回投资收到的现金-97,791,900--
  取得投资收益收到的现金-92,414,896.7253,821,476.514,877,906.89
  处置固定资产、无形资产和其他长期资产收回的现金净额17,3443,152,061.343,264,194.85802,458.34
  处置子公司及其他营业单位收到的现金净额-222,416,639.87184,812,808.26184,804,313.34
  收到的其他与投资活动有关的现金37,071,835.646,134,190.3220,181,610.95-
  投资活动现金流入小计37,089,179.6461,909,688.25262,080,090.56200,484,678.57
  购建固定资产、无形资产和其他长期资产支付的现金9,539,873.2870,624,818.9952,006,480.5936,834,149.98
  投资支付的现金-1,000,0001,000,000-
  取得子公司及其他营业单位支付的现金---46,134,190.32-
  支付其他与投资活动有关的现金70,000,000104,142,138.8927,750,00020,000,000
  投资活动现金流出小计79,539,873.28175,766,957.8834,622,290.2756,834,149.98
  投资活动产生的现金流量净额-42,450,693.68286,142,730.37227,457,800.29143,650,528.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,750,00013,976,624.6476,624.6
  其中:子公司吸收少数股东投资收到的现金-5,750,00013,976,624.6476,624.6
  取得借款收到的现金-110,000,0003,395,735.273,395,735.27
  收到其他与筹资活动有关的现金70,158,605.73140,420,199.3225,287,005.21224,579,265.7
  筹资活动现金流入小计70,158,605.73256,170,199.3242,659,365.08228,451,625.57
  偿还债务支付的现金-260,000,000150,000,000150,000,000
  分配股利、利润或偿付利息支付的现金-45,122,797.6534,481,643.4913,767,222.23
  其中:子公司支付给少数股东的股利、利润-40,500,00031,286,160.3712,580,000
  支付其他与筹资活动有关的现金30,823,430.317,978,433.24105,409,468.2366,802,197.86
  筹资活动现金流出小计30,823,430.3323,101,230.89289,891,111.72230,569,420.09
  筹资活动产生的现金流量净额39,335,175.43-66,931,031.59-47,231,746.64-2,117,794.52
四、汇率变动对现金及现金等价物的影响-1,729,835.05-10,738,054.597,428,445.86-640,288.54
五、现金及现金等价物净增加额292,696,579.51188,111,161.03156,047,471.81-167,230,541.11
  加:期初现金及现金等价物余额956,877,897.59768,766,736.55768,766,736.55768,766,736.55
  期末现金及现金等价物余额1,249,574,477.1956,877,897.58924,814,208.36601,536,195.44
补充资料:
  净利润--364,160,397.41-120,354,536.13
  资产减值准备-580,234,013.25--4,997,150.65
  固定资产和投资性房地产折旧-146,496,864.92-73,584,931.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-146,496,864.92-73,584,931.56
  无形资产摊销-15,144,591.51-5,793,505.43
  长期待摊费用摊销-16,109,309.05-5,139,800.16
  处置固定资产、无形资产和其他长期资产的损失-3,704,054.02--1,808,450.72
  固定资产报废损失-34,176.84-32,747.24
  公允价值变动损失--70,412,521.63--
  财务费用-17,714,824.28-1,225,476.14
  投资损失--161,834,845.48--96,664,355.46
  递延所得税-18,766,176.93-3,153,800.06
  其中:递延所得税资产减少-8,066,566.14-2,174,042.94
    递延所得税负债增加-10,699,610.79-979,757.12
  存货的减少--69,683,350.98--5,509,876.8
  经营性应收项目的减少-429,806,262.28-123,205,209.2
  经营性应付项目的增加--590,102,312.71--532,579,110.41
  其他-6,132,960.99--
  现金的期末余额-956,877,897.58-601,536,195.44
  减:现金的期初余额-768,766,736.55-768,766,736.55
  现金及现金等价物的净增加额-188,111,161.03--167,230,541.11
公告日期2026-04-282026-04-282025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑