当前位置:首页 - 行情中心 - 劲嘉股份(002191) - 财务分析 - 现金流量表

劲嘉股份

(002191)

  

流通市值:60.62亿  总市值:61.99亿
流通股本:14.30亿   总股本:14.62亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,890,877,483.783,501,812,977.762,472,896,805.821,301,384,101.24
收到的税费返还46,777,100.9147,704,396.4440,856,479.7920,299,464.09
收到其他与经营活动有关的现金196,388,089.68196,008,886.25107,311,483.4383,009,285.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,134,042,674.373,745,526,260.452,621,064,769.041,404,692,850.74
购买商品、接受劳务支付的现金3,101,925,735.892,180,353,530.151,424,780,110.88754,477,407.37
支付给职工以及为职工支付的现金665,038,611.53489,924,390.82340,945,437.75191,721,462.01
支付的各项税费328,606,217.79274,576,375.04202,363,166.21102,263,698.08
支付其他与经营活动有关的现金565,216,128.37334,505,409.68213,004,865.777,605,628.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,660,786,693.583,279,359,705.692,181,093,580.541,126,068,196.27
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额473,255,980.79466,166,554.76439,971,188.5278,624,654.47
二、投资活动产生的现金流量:
取得投资收益收到的现金142,879,855.477,368,815.4570,283,168.9452,153,504.99
处置固定资产、无形资产和其他长期资产收回的现金净额10,293,993.48812,126563,100-
处置子公司及其他营业单位收到的现金净额14,258,652.04-220,303,694.41--
收到的其他与投资活动有关的现金220,388,204.18418,066,757.89328,000,000175,188,888.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计387,820,705.1275,944,004.93398,846,268.94227,342,393.88
购建固定资产、无形资产和其他长期资产支付的现金118,239,165.3779,028,636.6636,411,100.3922,138,330.51
投资支付的现金15,217,391.3--9,000,000
取得子公司及其他营业单位支付的现金---2,802,500.93-
支付其他与投资活动有关的现金120,000,000378,000,000248,000,000108,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计253,456,556.67457,028,636.66281,608,599.46139,138,330.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额134,364,148.43-181,084,631.73117,237,669.4888,204,063.37
三、筹资活动产生的现金流量:
吸收投资收到的现金770,9006,008,000--
其中:子公司吸收少数股东投资收到的现金770,9006,008,000--
取得借款收到的现金470,000,000225,246,403.6184,246,403.615,846,403.6
收到其他与筹资活动有关的现金501,552,958.76389,736,881.56254,849,117.95104,709,882.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计972,323,858.76620,991,285.16439,095,521.55120,556,285.98
偿还债务支付的现金228,000,00063,348,076.1911,031,416.6710,031,416.67
分配股利、利润或偿付利息支付的现金619,022,484.69580,833,781.379,814,183.3310,733.33
其中:子公司支付给少数股东的股利、利润39,200,0009,800,0009,800,000-
支付其他与筹资活动有关的现金925,948,166.01518,238,238.77451,009,271.44256,700,778.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,772,970,650.71,162,420,096.33471,854,871.44266,742,928.84
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-800,646,791.94-541,428,811.17-32,759,349.89-146,186,642.86
四、汇率变动对现金及现金等价物的影响3,289,525.6722,528.54982,428.47-2,242,996.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-189,737,137.12-255,624,359.6525,431,936.56218,399,078.77
加:期初现金及现金等价物余额1,338,111,952.761,338,111,952.761,338,111,952.761,337,970,493.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,148,374,815.641,082,487,593.161,863,543,889.321,556,369,572.52
补充资料:
净利润144,504,579.21-294,463,330.42-
资产减值准备285,744,854.61--3,054,207-
固定资产和投资性房地产折旧192,092,392.72-106,962,371.91-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧192,092,392.72-106,962,371.91-
无形资产摊销17,504,219.6-7,098,695.94-
长期待摊费用摊销14,906,918.5-8,249,918.24-
处置固定资产、无形资产和其他长期资产的损失-1,648,344.62--426,880.85-
固定资产报废损失76,466.57-17,288.45-
公允价值变动损失-12,930,806.66---
财务费用13,145,807.25-4,809,958.95-
投资损失-111,856,759.74--35,343,501.06-
递延所得税-28,181,153.3--3,197,384.88-
其中:递延所得税资产减少-27,853,823.77--3,560,930.85-
递延所得税负债增加-327,329.53-363,545.97-
存货的减少115,085,601.27-150,498,903.6-
经营性应收项目的减少-257,614,352.75--235,742,963.27-
经营性应付项目的增加90,553,468.25-145,079,022.21-
其他10,599,670.2---
现金的期末余额1,148,374,815.64-1,863,543,889.32-
减:现金的期初余额1,338,111,952.76-1,338,111,952.76-
公告日期2024-04-202023-10-272023-08-262023-04-15
审计意见(境内)标准无保留意见
TOP↑