当前位置:首页 - 行情中心 - 大连重工(002204) - 财务分析 - 现金流量表

大连重工

(002204)

  

流通市值:125.15亿  总市值:125.15亿
流通股本:19.31亿   总股本:19.31亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,335,880,584.213,650,682,468.699,344,974,298.716,747,228,255.19
  收到的税费返还80,605,343.83283,511,648.29236,194,625157,097,184.7
  收到其他与经营活动有关的现金246,861,891.34307,311,067.44440,935,892.51157,411,934.31
  经营活动现金流入小计4,663,347,819.3714,241,505,184.4210,022,104,816.227,061,737,374.2
  购买商品、接受劳务支付的现金3,103,570,406.0311,161,645,231.328,015,684,878.515,560,880,793.26
  支付给职工以及为职工支付的现金658,479,602.661,513,801,698.741,476,810,334.451,048,931,161.5
  支付的各项税费92,743,091.9369,175,642.89291,150,064.3199,407,363.15
  支付其他与经营活动有关的现金278,366,577.53422,391,116.36329,431,111.37211,247,873.34
  经营活动现金流出小计4,133,159,678.1213,467,013,689.3110,113,076,388.637,020,467,191.25
  经营活动产生的现金流量净额530,188,141.25774,491,495.11-90,971,572.4141,270,182.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,135,000,0002,450,000,0002,450,000,0002,250,000,000
  取得投资收益收到的现金1,447,845.8512,825,011.8410,446,599.849,299,750.52
  处置固定资产、无形资产和其他长期资产收回的现金净额-68,539,714.7969,347,085.7868,539,714.79
  投资活动现金流入小计1,136,447,845.852,531,364,726.632,529,793,685.622,327,839,465.31
  购建固定资产、无形资产和其他长期资产支付的现金106,834,938.45193,876,463.48188,058,801.31136,981,344.8
  投资支付的现金1,935,000,0001,400,000,0001,400,000,0001,400,000,000
  投资活动现金流出小计2,041,834,938.451,593,876,463.481,588,058,801.311,536,981,344.8
  投资活动产生的现金流量净额-905,387,092.6937,488,263.15941,734,884.31790,858,120.51
三、筹资活动产生的现金流量:
  取得借款收到的现金65,159,100204,715,600187,698,000144,594,300
  筹资活动现金流入小计65,159,100204,715,600187,698,000144,594,300
  偿还债务支付的现金2,000,000381,900,000258,250,00049,750,000
  分配股利、利润或偿付利息支付的现金8,171,958.36129,118,728.15123,852,518.25116,297,550.38
  支付其他与筹资活动有关的现金-2,005,731.43458,484.62323,484.62
  筹资活动现金流出小计10,171,958.36513,024,459.58382,561,002.87166,371,035
  筹资活动产生的现金流量净额54,987,141.64-308,308,859.58-194,863,002.87-21,776,735
四、汇率变动对现金及现金等价物的影响-18,358,954.16842,601.211,031,049.2311,565,403.68
五、现金及现金等价物净增加额-338,570,763.871,404,513,499.88666,931,358.26821,916,972.14
  加:期初现金及现金等价物余额3,242,902,030.341,838,388,530.461,838,388,530.461,838,388,530.46
  期末现金及现金等价物余额2,904,331,266.473,242,902,030.342,505,319,888.722,660,305,502.6
补充资料:
  净利润-583,079,439.56-312,182,718.69
  资产减值准备-147,443,799.85-38,838,830.03
  固定资产和投资性房地产折旧-288,714,103.27-147,551,983.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-288,714,103.27-147,551,983.92
  无形资产摊销-19,142,269.57-9,797,082.06
  长期待摊费用摊销-1,277,641.83-638,820.95
  处置固定资产、无形资产和其他长期资产的损失--41,912,037.66--9,338,216.47
  固定资产报废损失-2,019,441.04-1,751,550.41
  公允价值变动损失-3,989,760.9-3,543,367.08
  财务费用-31,436,208.09-5,555,394.23
  投资损失--16,915,286.56--12,517,068.21
  递延所得税-12,207,176.91-17,462,152.39
  其中:递延所得税资产减少-11,566,500.86-16,774,074.28
    递延所得税负债增加-640,676.05-688,078.11
  存货的减少--110,413,145.27-193,522,853.66
  经营性应收项目的减少--794,124,473.6--762,372,459.15
  经营性应付项目的增加-644,015,557.87-93,261,999.39
  现金的期末余额-3,242,902,030.34-2,660,305,502.6
  减:现金的期初余额-1,838,388,530.46-1,838,388,530.46
  现金及现金等价物的净增加额-1,404,513,499.88-821,916,972.14
公告日期2026-04-222026-04-172025-10-222025-08-26
审计意见(境内)标准无保留意见
TOP↑