当前位置:首页 - 行情中心 - 大连重工(002204) - 财务分析 - 现金流量表

大连重工

(002204)

  

流通市值:91.35亿  总市值:91.35亿
流通股本:19.31亿   总股本:19.31亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,452,347,407.7810,540,025,623.595,490,549,998.193,996,783,001.55
收到的税费返还61,874,447.93105,909,157.1373,698,494.6532,873,487.04
收到其他与经营活动有关的现金135,686,631.03384,031,770.66656,978,893.43161,613,924.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,649,908,486.7411,029,966,551.386,221,227,386.274,191,270,413.39
购买商品、接受劳务支付的现金1,852,487,109.788,872,776,573.995,183,208,230.53,381,545,608.45
支付给职工以及为职工支付的现金517,179,715.41,317,375,801.79857,628,065.47607,053,497.13
支付的各项税费92,736,875.62529,451,761.93381,555,438.35227,084,241.18
支付其他与经营活动有关的现金152,097,279.74467,657,615.03344,844,310.96203,940,870.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,614,500,980.5411,187,261,752.746,767,236,045.284,419,624,217.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额35,407,506.2-157,295,201.36-546,008,659.01-228,353,803.83
二、投资活动产生的现金流量:
收回投资收到的现金290,000,0002,141,800,151.271,430,000,000720,000,000
取得投资收益收到的现金2,109,00020,444,211.1912,225,862.76,072,356.3
处置固定资产、无形资产和其他长期资产收回的现金净额-52,103,680.550,282,030.550,282,030.5
投资活动现金流入的平衡项目0000
投资活动现金流入小计292,109,0002,214,348,042.961,492,507,893.2776,354,386.8
购建固定资产、无形资产和其他长期资产支付的现金71,331,508.66890,299,599.57733,852,928.41473,108,027.13
投资支付的现金480,000,0002,530,000,0001,690,000,0001,070,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计551,331,508.663,420,299,599.572,423,852,928.411,543,108,027.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-259,222,508.66-1,205,951,556.61-931,345,035.21-766,753,640.33
三、筹资活动产生的现金流量:
取得借款收到的现金834,400,0001,184,159,396.971,184,159,396.97699,590,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计834,400,0001,184,159,396.971,184,159,396.97699,590,000
偿还债务支付的现金300,000,000354,300,000110,950,00010,950,000
分配股利、利润或偿付利息支付的现金9,210,656.4985,982,169.0276,844,312.7510,391,074.16
支付其他与筹资活动有关的现金-4,218,444.34559,170.2-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计309,210,656.49444,500,613.36188,353,482.9521,341,074.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额525,189,343.51739,658,783.61995,805,914.02678,248,925.84
四、汇率变动对现金及现金等价物的影响2,539,868.198,951,376.235,372,362.28,365,602.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额303,914,209.24-614,636,598.13-476,175,418-308,492,915.94
加:期初现金及现金等价物余额1,757,818,656.62,372,455,254.732,372,455,254.732,372,455,254.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,061,732,865.841,757,818,656.61,896,279,836.732,063,962,338.79
补充资料:
净利润-363,104,519.62-222,968,313.53
资产减值准备-109,566,243.98-46,170,259.73
固定资产和投资性房地产折旧-203,268,743.63-94,669,916.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-203,268,743.63-94,669,916.18
无形资产摊销-15,067,379.36-7,578,012.19
长期待摊费用摊销-698,359.05-349,179.48
处置固定资产、无形资产和其他长期资产的损失--28,891,527.58--27,501,553.83
固定资产报废损失-2,814,995.28-1,980,516.86
公允价值变动损失--3,311,129.03-1,339,101.46
财务费用-20,482,712.4--5,315,607.82
投资损失--20,537,960.28--2,744,174.57
递延所得税--19,861,582.17--14,962,412.06
其中:递延所得税资产减少--19,614,407.47--14,868,650.64
递延所得税负债增加--247,174.7--93,761.42
存货的减少-265,964,592.18-763,088,093.13
经营性应收项目的减少--1,294,230,969.28--1,137,585,756.39
经营性应付项目的增加-224,848,212.45--180,090,524.76
现金的期末余额-1,757,818,656.6-2,063,962,338.79
减:现金的期初余额-2,372,455,254.73-2,372,455,254.73
公告日期2024-04-242024-04-192023-10-242023-08-22
审计意见(境内)标准无保留意见
TOP↑