当前位置:首页 - 行情中心 - 大连重工(002204) - 财务分析 - 现金流量表

大连重工

(002204)

  

流通市值:122.84亿  总市值:122.84亿
流通股本:19.31亿   总股本:19.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,747,228,255.192,576,147,187.0511,624,420,030.237,906,075,594.09
  收到的税费返还157,097,184.773,098,770.67209,279,841.04189,542,534.23
  收到其他与经营活动有关的现金157,411,934.31102,262,118.98453,119,680.57601,818,185.48
  经营活动现金流入小计7,061,737,374.22,751,508,076.712,286,819,551.848,697,436,313.8
  购买商品、接受劳务支付的现金5,560,880,793.262,210,170,115.789,325,320,382.766,788,332,295.09
  支付给职工以及为职工支付的现金1,048,931,161.5628,183,628.921,486,071,958.361,089,598,305.71
  支付的各项税费199,407,363.1592,480,836.72486,084,843.77395,878,135.2
  支付其他与经营活动有关的现金211,247,873.34177,670,778.59409,560,767.75296,808,993.06
  经营活动现金流出小计7,020,467,191.253,108,505,360.0111,707,037,952.648,570,617,729.06
  经营活动产生的现金流量净额41,270,182.95-356,997,283.31579,781,599.2126,818,584.74
二、投资活动产生的现金流量:
  收回投资收到的现金2,250,000,0001,100,000,0003,240,000,0002,170,000,000
  取得投资收益收到的现金9,299,750.524,395,882.0429,332,627.3818,296,218.76
  处置固定资产、无形资产和其他长期资产收回的现金净额68,539,714.79-9,089,726.171,464,783.9
  投资活动现金流入小计2,327,839,465.311,104,395,882.043,278,422,353.552,189,761,002.66
  购建固定资产、无形资产和其他长期资产支付的现金136,981,344.867,983,968.95480,830,634.73359,221,877.63
  投资支付的现金1,400,000,000800,000,0003,500,000,0002,450,000,000
  投资活动现金流出小计1,536,981,344.8867,983,968.953,980,830,634.732,809,221,877.63
  投资活动产生的现金流量净额790,858,120.51236,411,913.09-702,408,281.18-619,460,874.97
三、筹资活动产生的现金流量:
  取得借款收到的现金144,594,30040,470,9001,073,477,900943,400,000
  筹资活动现金流入小计144,594,30040,470,9001,073,477,900943,400,000
  偿还债务支付的现金49,750,00030,750,000678,309,396.97544,309,396.97
  分配股利、利润或偿付利息支付的现金116,297,550.389,909,312.24107,833,399.6297,714,805.19
  支付其他与筹资活动有关的现金323,484.62-85,323,583.0184,618,073.35
  筹资活动现金流出小计166,371,03540,659,312.24871,466,379.6726,642,275.51
  筹资活动产生的现金流量净额-21,776,735-188,412.24202,011,520.4216,757,724.49
四、汇率变动对现金及现金等价物的影响11,565,403.688,976,690.51,185,035.441,261,863.87
五、现金及现金等价物净增加额821,916,972.14-111,797,091.9680,569,873.86-274,622,701.87
  加:期初现金及现金等价物余额1,838,388,530.461,838,388,530.461,757,818,656.61,757,818,656.6
  期末现金及现金等价物余额2,660,305,502.61,726,591,438.51,838,388,530.461,483,195,954.73
补充资料:
  净利润312,182,718.69-497,874,357.37-
  资产减值准备38,838,830.03-107,809,088.78-
  固定资产和投资性房地产折旧147,551,983.92-248,601,818.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧147,551,983.92-248,601,818.32-
  无形资产摊销9,797,082.06-15,768,739.21-
  长期待摊费用摊销638,820.95-693,208.4-
  处置固定资产、无形资产和其他长期资产的损失-9,338,216.47--5,061,032.18-
  固定资产报废损失1,751,550.41-2,962,930.51-
  公允价值变动损失3,543,367.08--1,251,103.72-
  财务费用5,555,394.23-30,740,213.34-
  投资损失-12,517,068.21--26,540,252.24-
  递延所得税17,462,152.39--612,257.01-
  其中:递延所得税资产减少16,774,074.28-131,215.91-
    递延所得税负债增加688,078.11--743,472.92-
  存货的减少193,522,853.66-88,509,584.35-
  经营性应收项目的减少-762,372,459.15--1,267,072,166.94-
  经营性应付项目的增加93,261,999.39-883,480,057.22-
  现金的期末余额2,660,305,502.6-1,838,388,530.46-
  减:现金的期初余额1,838,388,530.46-1,757,818,656.6-
  现金及现金等价物的净增加额821,916,972.14-80,569,873.86-
公告日期2025-08-262025-04-232025-04-172024-10-23
审计意见(境内)标准无保留意见
TOP↑