当前位置:首页 - 行情中心 - 大连重工(002204) - 财务分析 - 现金流量表

大连重工

(002204)

  

流通市值:93.29亿  总市值:93.29亿
流通股本:19.31亿   总股本:19.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,701,380,035.758,359,268,516.374,335,880,584.213,650,682,468.69
  收到的税费返还248,898,540.6227,185,778.5380,605,343.83283,511,648.29
  收到其他与经营活动有关的现金411,311,921.99293,484,649.75246,861,891.34307,311,067.44
  经营活动现金流入小计12,361,590,498.348,879,938,944.654,663,347,819.3714,241,505,184.42
  购买商品、接受劳务支付的现金9,661,314,592.386,563,545,500.43,103,570,406.0311,161,645,231.32
  支付给职工以及为职工支付的现金1,348,238,373.39996,649,646.06658,479,602.661,513,801,698.74
  支付的各项税费316,973,510.83209,145,760.4792,743,091.9369,175,642.89
  支付其他与经营活动有关的现金541,902,550.39387,323,167.27278,366,577.53422,391,116.36
  经营活动现金流出小计11,868,429,026.998,156,664,074.24,133,159,678.1213,467,013,689.31
  经营活动产生的现金流量净额493,161,471.35723,274,870.45530,188,141.25774,491,495.11
二、投资活动产生的现金流量:
  收回投资收到的现金5,975,000,0003,625,000,0001,135,000,0002,450,000,000
  取得投资收益收到的现金9,418,105.94,368,376.061,447,845.8512,825,011.84
  处置固定资产、无形资产和其他长期资产收回的现金净额1,666,4601,666,460-68,539,714.79
  投资活动现金流入小计5,986,084,565.93,631,034,836.061,136,447,845.852,531,364,726.63
  购建固定资产、无形资产和其他长期资产支付的现金146,100,752.17134,941,946.37106,834,938.45193,876,463.48
  投资支付的现金6,975,000,0004,475,000,0001,935,000,0001,400,000,000
  投资活动现金流出小计7,121,100,752.174,609,941,946.372,041,834,938.451,593,876,463.48
  投资活动产生的现金流量净额-1,135,016,186.27-978,907,110.31-905,387,092.6937,488,263.15
三、筹资活动产生的现金流量:
  取得借款收到的现金68,538,70068,538,70065,159,100204,715,600
  筹资活动现金流入小计68,538,70068,538,70065,159,100204,715,600
  偿还债务支付的现金307,800,00057,800,0002,000,000381,900,000
  分配股利、利润或偿付利息支付的现金204,585,345.05198,266,002.838,171,958.36129,118,728.15
  支付其他与筹资活动有关的现金2,234,944.621,362,000-2,005,731.43
  筹资活动现金流出小计514,620,289.67257,428,002.8310,171,958.36513,024,459.58
  筹资活动产生的现金流量净额-446,081,589.67-188,889,302.8354,987,141.64-308,308,859.58
四、汇率变动对现金及现金等价物的影响-35,126,613.71-30,194,572.46-18,358,954.16842,601.2
五、现金及现金等价物净增加额-1,123,062,918.3-474,716,115.15-338,570,763.871,404,513,499.88
  加:期初现金及现金等价物余额3,242,902,030.343,242,902,030.343,242,902,030.341,838,388,530.46
  期末现金及现金等价物余额2,119,839,112.042,768,185,915.192,904,331,266.473,242,902,030.34
补充资料:
  净利润-370,735,859.5-583,079,439.56
  资产减值准备-28,813,970.01-147,443,799.85
  固定资产和投资性房地产折旧-149,563,654.61-288,714,103.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-149,563,654.61-288,714,103.27
  无形资产摊销-10,160,352.69-19,142,269.57
  长期待摊费用摊销-606,962.51-1,277,641.83
  处置固定资产、无形资产和其他长期资产的损失--2,989,590.97--41,912,037.66
  固定资产报废损失-360,904.85-2,019,441.04
  公允价值变动损失--970,045.37-3,989,760.9
  财务费用-52,186,052.01-31,436,208.09
  投资损失--6,229,486.41--16,915,286.56
  递延所得税-28,211,109.13-12,207,176.91
  其中:递延所得税资产减少-28,249,951.62-11,566,500.86
    递延所得税负债增加--38,842.49-640,676.05
  存货的减少--30,578,856.09--110,413,145.27
  经营性应收项目的减少--204,727,687.72--794,124,473.6
  经营性应付项目的增加-325,647,219.2-644,015,557.87
  现金的期末余额-2,768,185,915.19-3,242,902,030.34
  减:现金的期初余额-3,242,902,030.34-1,838,388,530.46
  现金及现金等价物的净增加额--474,716,115.15-1,404,513,499.88
公告日期2026-10-212026-08-242026-04-222026-04-17
审计意见(境内)标准无保留意见
TOP↑