当前位置:首页 - 行情中心 - 达意隆(002209) - 财务分析 - 现金流量表

达意隆

(002209)

  

流通市值:25.31亿  总市值:32.20亿
流通股本:1.56亿   总股本:1.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,006,655,445.05535,751,184.681,820,597,068.311,359,736,842.62
  收到的税费返还22,495,801.5310,882,863.2538,493,444.7131,109,398.79
  收到其他与经营活动有关的现金8,330,672.523,492,396.5323,273,723.517,548,253.71
  经营活动现金流入小计1,037,481,919.1550,126,444.461,882,364,236.521,408,394,495.12
  购买商品、接受劳务支付的现金690,139,745.23330,803,273.441,325,308,976.77923,675,457.69
  支付给职工以及为职工支付的现金164,568,525.51105,485,453.36260,563,034.8200,142,004.42
  支付的各项税费16,335,114.325,031,014.6426,638,149.8720,238,316.83
  支付其他与经营活动有关的现金105,820,380.4129,816,810.39101,863,711.8169,163,704.5
  经营活动现金流出小计976,863,765.47471,136,551.831,714,373,873.251,213,219,483.44
  经营活动产生的现金流量净额60,618,153.6378,989,892.63167,990,363.27195,175,011.68
二、投资活动产生的现金流量:
  收回投资收到的现金20,018,771.36---
  处置固定资产、无形资产和其他长期资产收回的现金净额740,074.59739,074.595,272,561.121,029,384.14
  投资活动现金流入小计20,758,845.95739,074.595,272,561.121,029,384.14
  购建固定资产、无形资产和其他长期资产支付的现金77,990,404.933,074,683.4357,025,211.0928,139,038.58
  投资支付的现金20,000,000---
  投资活动现金流出小计97,990,404.933,074,683.4357,025,211.0928,139,038.58
  投资活动产生的现金流量净额-77,231,558.95-32,335,608.84-51,752,649.97-27,109,654.44
三、筹资活动产生的现金流量:
  取得借款收到的现金139,072,00050,000,000161,000,000160,000,000
  筹资活动现金流入小计139,072,00050,000,000161,000,000160,000,000
  偿还债务支付的现金37,915,0001,800,000270,510,000231,415,000
  分配股利、利润或偿付利息支付的现金12,606,192.05978,557.469,578,107.538,531,829.98
  支付其他与筹资活动有关的现金7,521,939.1613,611,372.0819,679,379.6117,561,432.52
  筹资活动现金流出小计58,043,131.2116,389,929.54299,767,487.14257,508,262.5
  筹资活动产生的现金流量净额81,028,868.7933,610,070.46-138,767,487.14-97,508,262.5
四、汇率变动对现金及现金等价物的影响1,701,363.361,893,413.458,489,947.834,422,761.39
五、现金及现金等价物净增加额66,116,826.8382,157,767.7-14,039,826.0174,979,856.13
  加:期初现金及现金等价物余额269,862,540.3270,018,441.89283,902,366.31283,902,366.31
  期末现金及现金等价物余额335,979,367.13352,176,209.59269,862,540.3358,882,222.44
补充资料:
  净利润90,867,463.34-69,791,683.36-
  资产减值准备4,011,698.78-6,656,090.83-
  固定资产和投资性房地产折旧14,186,034.6-29,358,354.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,186,034.6-29,358,354.46-
  无形资产摊销1,823,687.1-3,683,888.91-
  长期待摊费用摊销1,289,226.36-2,052,353.58-
  处置固定资产、无形资产和其他长期资产的损失-2,761.55--752,892.07-
  固定资产报废损失-104,728.66-17,544,070.88-
  财务费用1,710,420.29--1,227,335.38-
  投资损失-2,045,754.53---
  递延所得税1,253,939.09-18,815,270.66-
  其中:递延所得税资产减少1,253,939.09-18,873,324.35-
    递延所得税负债增加---58,053.69-
  存货的减少-11,597,303.76--362,730,929.3-
  经营性应收项目的减少-147,744,755.45--76,744,252.99-
  经营性应付项目的增加88,575,906.03-417,865,238.47-
  现金的期末余额335,979,367.13-269,862,540.3-
  减:现金的期初余额269,862,540.3-283,902,366.31-
  现金及现金等价物的净增加额66,116,826.83--14,039,826.01-
公告日期2025-08-222025-04-252025-04-102024-10-29
审计意见(境内)标准无保留意见
TOP↑