当前位置:首页 - 行情中心 - 鱼跃医疗(002223) - 财务分析 - 现金流量表

鱼跃医疗

(002223)

  

流通市值:344.92亿  总市值:367.41亿
流通股本:9.41亿   总股本:10.02亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,015,628,615.988,662,115,345.866,841,936,571.914,931,425,627.6
收到的税费返还19,785,681.4366,190,872.6865,954,274.3251,559,356.89
收到其他与经营活动有关的现金245,940,136.75352,137,108.17209,642,539.08109,912,286.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,281,354,434.169,080,443,326.717,117,533,385.315,092,897,271.16
购买商品、接受劳务支付的现金675,385,072.633,566,096,399.142,716,252,025.131,656,312,282.18
支付给职工以及为职工支付的现金437,886,779.481,214,395,441.33917,664,572.24673,458,228.05
支付的各项税费196,637,285.21970,611,478.01889,149,607.04698,750,616.68
支付其他与经营活动有关的现金295,892,033.561,202,362,166.25847,977,696.96564,710,723.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,605,801,170.886,953,465,484.735,371,043,901.373,593,231,850.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额675,553,263.282,126,977,841.981,746,489,483.941,499,665,421.03
二、投资活动产生的现金流量:
收回投资收到的现金99,528,0003,841,296,312.743,360,497,484.071,939,281,382.35
取得投资收益收到的现金50,00073,696,303.4461,455,478.0425,988,906.6
处置固定资产、无形资产和其他长期资产收回的现金净额-31,545,853.9432,794,943.3616,132,565.36
收到的其他与投资活动有关的现金2,833,08038,968,84454,224,65054,206,250
投资活动现金流入的平衡项目0000
投资活动现金流入小计102,411,0803,985,507,314.123,508,972,555.472,035,609,104.31
购建固定资产、无形资产和其他长期资产支付的现金21,470,837.86132,574,470.8198,886,310.8873,053,098.45
投资支付的现金109,243,5252,077,408,1851,775,540,897.291,679,411,897.29
取得子公司及其他营业单位支付的现金-17,079,034.1817,079,034.1817,079,034.18
支付其他与投资活动有关的现金-23,176,599.5121,650,50021,650,500
投资活动现金流出的平衡项目0000
投资活动现金流出小计130,714,362.862,250,238,289.51,913,156,742.351,791,194,529.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-28,303,282.861,735,269,024.621,595,815,813.12244,414,574.39
三、筹资活动产生的现金流量:
吸收投资收到的现金-102,577,363.75--
其中:子公司吸收少数股东投资收到的现金-2,977,363.75--
取得借款收到的现金-200,000,000200,000,000200,000,000
收到其他与筹资活动有关的现金17,359,671.0633,750,000174,227,605.2256,250,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计17,359,671.06336,327,363.75374,227,605.22256,250,000
偿还债务支付的现金200,000,0001,113,362,465.661,086,157,5001,086,157,500
分配股利、利润或偿付利息支付的现金12,341,899.15660,578,961.44646,890,967.68633,093,835.16
支付其他与筹资活动有关的现金4,533,283.527,567,751.06173,658,330.03136,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计216,875,182.651,801,509,178.161,906,706,797.711,855,251,335.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-199,515,511.59-1,465,181,814.41-1,532,479,192.49-1,599,001,335.16
四、汇率变动对现金及现金等价物的影响633,886.7924,202,297.2717,699,468.9425,379,840.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额448,368,355.622,421,267,349.461,827,525,573.51170,458,500.5
加:期初现金及现金等价物余额7,187,851,571.774,766,584,222.314,766,584,222.314,766,584,222.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,636,219,927.397,187,851,571.776,594,109,795.824,937,042,722.81
补充资料:
净利润-2,376,472,223.67-1,481,490,935.07
资产减值准备-83,494,318.5-57,115,592.37
固定资产和投资性房地产折旧-179,756,103.48-92,874,560.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-179,756,103.48-92,874,560.83
无形资产摊销-27,168,822.25-12,416,530.02
长期待摊费用摊销-30,745,357.48-12,467,317.11
处置固定资产、无形资产和其他长期资产的损失--555,255,593.96--255,964,365.01
固定资产报废损失-718,505.14--212,629.23
公允价值变动损失-4,106,295.38--25,388,828
财务费用-54,886,174.31-16,218,820.32
投资损失--143,207,735.65--37,301,998.19
递延所得税-191,539,033.68--3,508,117.47
其中:递延所得税资产减少-15,130,437.29--1,361,385.75
递延所得税负债增加-176,408,596.39--2,146,731.72
存货的减少-62,711,751.3-268,421,777.12
经营性应收项目的减少-169,436,799.39--339,781,221.7
经营性应付项目的增加--375,604,521.75-199,142,860.37
其他--5,025,846.56-10,927,155.33
现金的期末余额-7,187,851,571.77-4,937,042,722.81
减:现金的期初余额-4,766,584,222.31-4,766,584,222.31
公告日期2024-04-272024-04-272023-10-252023-08-29
审计意见(境内)标准无保留意见
TOP↑