当前位置:首页 - 行情中心 - 鸿博股份(002229) - 财务分析 - 现金流量表

鸿博股份

(002229)

  

流通市值:85.81亿  总市值:86.34亿
流通股本:4.93亿   总股本:4.96亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金67,819,058.92567,879,862.81,331,599,293.3881,672,991.89
  收到的税费返还264,785.64,275,470.033,438,457.511,470,372.67
  收到其他与经营活动有关的现金390,930,476.431,465,393,157.0561,100,510.8856,377,835.81
  经营活动现金流入小计459,014,320.952,037,548,489.881,396,138,261.69939,521,200.37
  购买商品、接受劳务支付的现金65,182,569.81337,468,241.251,251,551,879.85814,957,804.12
  支付给职工以及为职工支付的现金46,870,009.1155,062,716.07114,191,352.1177,900,317.85
  支付的各项税费9,061,306.835,719,614.0626,595,846.4519,219,073.01
  支付其他与经营活动有关的现金416,594,164.411,647,443,595.56128,759,124.88120,814,642.46
  经营活动现金流出小计537,708,050.122,175,694,166.941,521,098,203.291,032,891,837.44
  经营活动产生的现金流量净额-78,693,729.17-138,145,677.06-124,959,941.6-93,370,637.07
二、投资活动产生的现金流量:
  收回投资收到的现金170,884,394332,207,440.22167,175,934.5585,329,615.14
  取得投资收益收到的现金192,678.0714,784,181.0414,046,969.314,300,191.78
  处置固定资产、无形资产和其他长期资产收回的现金净额22,047,48010,479,791.8978,797.232,797.2
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计193,124,552.07357,471,413.15181,301,701.0689,662,604.12
  购建固定资产、无形资产和其他长期资产支付的现金7,018,520.3723,536,433.823,027,328.112,234,079.79
  投资支付的现金211,104,981324,379,973.67274,379,973.67224,379,973.67
  取得子公司及其他营业单位支付的现金-0-0
  投资活动现金流出小计218,123,501.37347,916,407.47297,407,301.77236,614,053.46
  投资活动产生的现金流量净额-24,998,949.39,555,005.68-116,105,600.71-146,951,449.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金79,884,000394,999,000323,372,000298,372,000
  收到其他与筹资活动有关的现金50,000,00020,783,000-0
  筹资活动现金流入小计129,884,000415,782,000323,372,000298,372,000
  偿还债务支付的现金136,800,000368,469,999.97314,349,999.97218,849,999.97
  分配股利、利润或偿付利息支付的现金6,332,179.2348,341,917.1740,356,234.8734,011,890
  其中:子公司支付给少数股东的股利、利润-24,500,00024,500,00024,500,000
  支付其他与筹资活动有关的现金26,817,475.4170,553,913.2152,263,945.4731,718,732.41
  筹资活动现金流出小计169,949,654.64487,365,830.35406,970,180.31284,580,622.38
  筹资活动产生的现金流量净额-40,065,654.64-71,583,830.35-83,598,180.3113,791,377.62
四、汇率变动对现金及现金等价物的影响-1,126.74-1,641.8929.03575.71
五、现金及现金等价物净增加额-143,759,459.85-200,176,143.62-324,663,693.59-226,530,133.08
  加:期初现金及现金等价物余额432,041,033.6632,217,177.22632,217,177.22632,217,177.22
  期末现金及现金等价物余额288,281,573.75432,041,033.6307,553,483.63405,687,044.14
补充资料:
  净利润--137,723,398.66-48,184,329.46
  资产减值准备-74,733,162.75-1,866,886.06
  固定资产和投资性房地产折旧-62,859,583.84-34,146,051.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,859,583.84-34,146,051.43
  无形资产摊销-1,603,642.79-999,063.65
  长期待摊费用摊销-1,846,743.36-834,486.86
  处置固定资产、无形资产和其他长期资产的损失-940,123.03--2,959
  固定资产报废损失-59,527.89-42,442.9
  公允价值变动损失-37,227,652.02--
  财务费用-30,827,900.78-12,787,712.29
  投资损失--12,985,561.94--3,935,642.78
  递延所得税--12,938,889.05-12,983,544.67
  其中:递延所得税资产减少--1,417,323.11-15,909,870.24
    递延所得税负债增加--11,521,565.94--2,926,325.57
  存货的减少-631,299,543.63-419,442,366.81
  经营性应收项目的减少-4,279,674.91-35,008,384.64
  经营性应付项目的增加--813,096,007.37--660,265,864.81
  其他--24,157,986.62--4,240,516.79
  现金的期末余额-432,041,033.6-405,687,044.14
  减:现金的期初余额-632,217,177.22-632,217,177.22
  现金及现金等价物的净增加额--200,176,143.62--226,530,133.08
公告日期2026-04-242026-04-082025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑