当前位置:首页 - 行情中心 - 大华股份(002236) - 财务分析 - 现金流量表

大华股份

(002236)

  

流通市值:360.20亿  总市值:569.94亿
流通股本:20.82亿   总股本:32.94亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,750,834,268.9934,442,145,403.4223,883,101,840.0815,419,789,484.32
收到的税费返还247,299,856.581,297,555,479.6829,406,103.23562,339,362.06
收到其他与经营活动有关的现金414,580,279.261,458,933,374.74930,003,416.52620,225,332.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,412,714,404.8337,198,634,257.7625,642,511,359.8316,602,354,178.47
购买商品、接受劳务支付的现金5,402,014,357.3221,282,073,936.4115,829,648,766.6210,753,333,485.7
支付给职工以及为职工支付的现金2,771,134,201.567,048,918,522.075,476,008,617.93,776,397,158.68
支付的各项税费1,018,493,205.21,924,186,453.491,390,361,176.28816,894,394.93
支付其他与经营活动有关的现金527,739,001.412,344,676,691.321,621,240,560.55993,032,393.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,719,380,765.4932,599,855,603.2924,317,259,121.3516,339,657,432.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,306,666,360.664,598,778,654.471,325,252,238.48262,696,745.71
二、投资活动产生的现金流量:
收回投资收到的现金372,086,120.474,741,623,320.961,275,269,172.84999,781,208.81
取得投资收益收到的现金12,071,453.3228,682,909.9828,199,284.3814,922,299.29
处置固定资产、无形资产和其他长期资产收回的现金净额271,780.54,137,565.273,985,726.762,406,406.21
处置子公司及其他营业单位收到的现金净额73,178,296.48---
收到的其他与投资活动有关的现金4,330,029.5849,811,896.097,731,220.786,756,472.78
投资活动现金流入的平衡项目0000
投资活动现金流入小计461,937,680.354,824,255,692.31,315,185,404.761,023,866,387.09
购建固定资产、无形资产和其他长期资产支付的现金313,115,264.691,445,917,821.131,020,886,264.64639,960,429.28
投资支付的现金23,334,630.751,566,078,364.61,223,451,286.75518,446,286.75
支付其他与投资活动有关的现金429,00086,037,580.182,528,381.0736,957,997.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计336,878,895.443,098,033,765.832,326,865,932.461,195,364,713.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额125,058,784.911,726,221,926.47-1,011,680,527.7-171,498,326.33
三、筹资活动产生的现金流量:
吸收投资收到的现金-5,835,668,662.565,505,773,563.015,389,711,811.41
其中:子公司吸收少数股东投资收到的现金-739,669,502.56409,774,403.01293,712,651.41
取得借款收到的现金606,240,5002,629,490,853.552,373,225,673.471,212,246,016.69
收到其他与筹资活动有关的现金-0--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计606,240,5008,465,159,516.117,878,999,236.486,601,957,828.1
偿还债务支付的现金1,144,326,953.834,075,180,609.513,067,680,609.511,627,680,609.51
分配股利、利润或偿付利息支付的现金14,667,873.221,868,381,166.79850,997,501.96836,082,043.03
其中:子公司支付给少数股东的股利、利润-1,104,770.951,104,770.951,104,770.95
支付其他与筹资活动有关的现金74,980,441.26868,734,705.55783,092,316.63355,403,014.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,233,975,268.316,812,296,481.854,701,770,428.12,819,165,666.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-627,734,768.311,652,863,034.263,177,228,808.383,782,792,161.14
四、汇率变动对现金及现金等价物的影响35,256,031.8624,330,927.1218,635,906.5845,593,862.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,774,086,312.28,002,194,542.323,509,436,425.743,919,584,443.18
加:期初现金及现金等价物余额15,895,161,431.247,878,465,052.637,878,465,052.637,878,465,052.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,121,075,119.0415,880,659,594.9511,387,901,478.3711,798,049,495.81
补充资料:
净利润-7,475,267,485.55-2,040,259,661.87
资产减值准备-586,971,433.17-240,403,312.31
固定资产和投资性房地产折旧-564,909,376.16-277,966,321.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-564,909,376.16-277,966,321.24
无形资产摊销-44,713,796.99-20,234,065.13
长期待摊费用摊销-59,882,170.69-28,404,122.13
处置固定资产、无形资产和其他长期资产的损失--2,007,798.39--1,762,054.22
固定资产报废损失-842,627.8-187,874.63
公允价值变动损失--127,628,374.87--135,198,336.41
财务费用--84,152,678.69--290,475,463.32
投资损失--4,513,755,488.71-12,865,048.18
递延所得税--253,349,049.71-15,412,158.22
其中:递延所得税资产减少--188,315,504.3-14,362,925.71
递延所得税负债增加--65,033,545.41-1,049,232.51
存货的减少-1,804,686,410.4-1,021,820,363.34
经营性应收项目的减少--650,869,567.85--231,086,828.89
经营性应付项目的增加--747,867,775.81--2,974,085,366.83
其他-300,690,579.53-168,150,131.4
现金的期末余额-15,880,659,594.95-11,798,049,495.81
减:现金的期初余额-7,878,465,052.63-7,878,465,052.63
公告日期2024-04-162024-04-162023-10-212023-08-26
审计意见(境内)标准无保留意见
TOP↑