当前位置:首页 - 行情中心 - 大华股份(002236) - 财务分析 - 现金流量表

大华股份

(002236)

  

流通市值:342.05亿  总市值:535.76亿
流通股本:21.04亿   总股本:32.95亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,953,796,287.8615,999,801,747.367,750,834,268.9934,442,145,403.42
收到的税费返还913,794,211.98487,693,658.24247,299,856.581,297,555,479.6
收到其他与经营活动有关的现金1,053,722,520.92768,065,566.02414,580,279.261,458,933,374.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,921,313,020.7617,255,560,971.628,412,714,404.8337,198,634,257.76
购买商品、接受劳务支付的现金16,171,889,578.6710,837,561,772.875,402,014,357.3221,282,073,936.41
支付给职工以及为职工支付的现金6,181,340,629.444,320,315,534.522,771,134,201.567,048,918,522.07
支付的各项税费1,947,752,603.441,493,582,479.141,018,493,205.21,924,186,453.49
支付其他与经营活动有关的现金1,745,245,930.911,111,286,805.8527,739,001.412,344,676,691.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,046,228,742.4617,762,746,592.339,719,380,765.4932,599,855,603.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-124,915,721.7-507,185,620.71-1,306,666,360.664,598,778,654.47
二、投资活动产生的现金流量:
收回投资收到的现金4,389,058,802.53481,137,746.89372,086,120.474,741,623,320.96
取得投资收益收到的现金23,994,083.4812,084,508.8812,071,453.3228,682,909.98
处置固定资产、无形资产和其他长期资产收回的现金净额1,475,177.62334,216.87271,780.54,137,565.27
处置子公司及其他营业单位收到的现金净额73,178,296.4873,178,296.4873,178,296.48-
收到的其他与投资活动有关的现金30,549,909.7723,793,990.044,330,029.5849,811,896.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,518,256,269.88590,528,759.16461,937,680.354,824,255,692.3
购建固定资产、无形资产和其他长期资产支付的现金742,666,230.32478,507,303.15313,115,264.691,445,917,821.13
投资支付的现金8,236,759,253.433,845,358,576.5123,334,630.751,566,078,364.6
支付其他与投资活动有关的现金6,082,657.625,398,155.52429,00086,037,580.1
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,985,508,141.374,329,264,035.18336,878,895.443,098,033,765.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,467,251,871.49-3,738,735,276.02125,058,784.911,726,221,926.47
三、筹资活动产生的现金流量:
吸收投资收到的现金193,833.66--5,835,668,662.56
其中:子公司吸收少数股东投资收到的现金---739,669,502.56
取得借款收到的现金2,214,437,2001,119,437,200606,240,5002,629,490,853.55
收到其他与筹资活动有关的现金---0
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,214,631,033.661,119,437,200606,240,5008,465,159,516.11
偿还债务支付的现金2,661,814,753.641,960,841,548.081,144,326,953.834,075,180,609.51
分配股利、利润或偿付利息支付的现金1,889,155,961.291,256,629,266.414,667,873.221,868,381,166.79
其中:子公司支付给少数股东的股利、利润7,978,707.94--1,104,770.95
支付其他与筹资活动有关的现金172,595,533.37133,019,499.874,980,441.26868,734,705.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,723,566,248.33,350,490,314.281,233,975,268.316,812,296,481.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,508,935,214.64-2,231,053,114.28-627,734,768.311,652,863,034.26
四、汇率变动对现金及现金等价物的影响83,152,871.990,334,024.5735,256,031.8624,330,927.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-7,017,949,935.93-6,386,639,986.44-1,774,086,312.28,002,194,542.32
加:期初现金及现金等价物余额15,880,659,594.9515,880,659,594.9515,895,161,431.247,878,465,052.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,862,709,659.029,494,019,608.5114,121,075,119.0415,880,659,594.95
补充资料:
净利润-1,863,377,131.18-7,475,267,485.55
资产减值准备-269,072,045.02-586,971,433.17
固定资产和投资性房地产折旧-302,933,957.4-564,909,376.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-302,933,957.4-564,909,376.16
无形资产摊销-22,159,273.95-44,713,796.99
长期待摊费用摊销-33,099,276.14-59,882,170.69
处置固定资产、无形资产和其他长期资产的损失--1,086,545.09--2,007,798.39
固定资产报废损失-360,901.06-842,627.8
公允价值变动损失-159,981,988.74--127,628,374.87
财务费用--24,127,869.51--84,152,678.69
投资损失--140,871,600.09--4,513,755,488.71
递延所得税-96,741,279.86--253,349,049.71
其中:递延所得税资产减少-96,812,204.14--188,315,504.3
递延所得税负债增加--70,924.28--65,033,545.41
存货的减少--400,532,393.69-1,804,686,410.4
经营性应收项目的减少--281,980,571.1--650,869,567.85
经营性应付项目的增加--2,616,509,787.99--747,867,775.81
其他-135,839,244.46-300,690,579.53
现金的期末余额-9,494,019,608.51-15,880,659,594.95
减:现金的期初余额-15,880,659,594.95-7,878,465,052.63
公告日期2024-10-262024-08-242024-04-162024-04-16
审计意见(境内)标准无保留意见
TOP↑