当前位置:首页 - 行情中心 - 滨江集团(002244) - 财务分析 - 现金流量表

滨江集团

(002244)

  

流通市值:156.65亿  总市值:181.71亿
流通股本:26.82亿   总股本:31.11亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金78,403,310,413.3662,136,641,065.7126,675,988,475.182,491,592,916.57
收到其他与经营活动有关的现金221,856,380.03134,938,130.5177,618,413.751,071,166,065.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计78,625,166,793.3962,271,579,196.2226,753,606,888.8583,562,758,981.95
购买商品、接受劳务支付的现金40,581,260,494.0326,513,935,979.2215,050,106,463.3869,604,285,021.45
支付给职工以及为职工支付的现金559,288,327.31403,400,145.65256,462,160.94614,492,033.05
支付的各项税费8,173,363,6165,912,130,007.662,906,695,440.656,612,835,895.9
支付其他与经营活动有关的现金1,416,007,058.761,853,686,597.39914,791,757.81,517,491,709.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计50,729,919,496.134,683,152,729.9219,128,055,822.7778,349,104,659.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额27,895,247,297.2927,588,426,466.37,625,551,066.085,213,654,322.38
二、投资活动产生的现金流量:
收回投资收到的现金65,148,765.42375,655,925.93368,190,893.581,067,118,014.79
取得投资收益收到的现金39,592,700.7435,145,793.9311,812,862.5125,116,890.92
处置固定资产、无形资产和其他长期资产收回的现金净额117,379.1161,383.4630,826.071,113,263.32
收到的其他与投资活动有关的现金5,707,992,266.455,662,946,199.982,352,851,640.053,182,417,893.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,812,851,111.726,073,809,303.32,732,886,222.24,375,766,062.52
购建固定资产、无形资产和其他长期资产支付的现金90,358,466.1966,047,458.3810,893,791.68136,972,148.76
投资支付的现金4,196,127,596.443,330,932,265.79560,199,745.182,982,658,740.5
取得子公司及其他营业单位支付的现金231,488,652.6231,488,652.6231,488,652.62,676,016,021.05
支付其他与投资活动有关的现金16,988,657,865.8516,891,313,993.65,801,911,313.5522,794,067,295.23
投资活动现金流出的平衡项目0000
投资活动现金流出小计21,506,632,581.0820,519,782,370.376,604,493,503.0128,589,714,205.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-15,693,781,469.36-14,445,973,067.07-3,871,607,280.81-24,213,948,143.02
三、筹资活动产生的现金流量:
吸收投资收到的现金7,721,501,590.515,713,096,529.663,983,646,529.6617,114,707,450
其中:子公司吸收少数股东投资收到的现金7,721,501,590.515,713,096,529.663,983,646,529.6617,114,707,450
取得借款收到的现金21,014,541,222.5516,334,562,366.6411,026,674,456.0446,348,089,050.07
收到其他与筹资活动有关的现金4,894,018,674.45,158,240,323.942,094,076,460.128,138,117,698.07
筹资活动现金流入平衡项目0000
筹资活动现金流入小计33,630,061,487.4627,205,899,220.2417,104,397,445.8271,600,914,198.14
偿还债务支付的现金33,114,313,208.3627,002,641,977.277,901,740,207.4338,633,411,405.48
分配股利、利润或偿付利息支付的现金2,310,846,666.571,236,392,264.32685,185,997.563,559,163,771.03
其中:子公司支付给少数股东的股利、利润9,402,172.59,402,172.59,402,172.5170,000,000
支付其他与筹资活动有关的现金4,823,851,130.126,811,050,463.183,663,235,534.837,258,533,912.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计40,249,011,005.0535,050,084,704.7712,250,161,739.8249,451,109,089.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,618,949,517.59-7,844,185,484.534,854,235,70622,149,805,108.76
四、汇率变动对现金及现金等价物的影响9,832,756.466,906,961.03-8,310,150.6131,338,326.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额5,592,349,066.85,305,174,875.738,599,869,340.663,180,849,614.43
加:期初现金及现金等价物余额24,277,866,036.7224,277,866,036.7224,277,866,036.7221,097,016,422.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额29,870,215,103.5229,583,040,912.4532,877,735,377.3824,277,866,036.72
补充资料:
净利润-1,941,579,429-3,903,580,367.65
资产减值准备-785,450,431.12-858,202,332.33
固定资产和投资性房地产折旧-214,911,098.77-402,242,103.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-214,911,098.77-402,242,103.72
无形资产摊销-2,407,965-5,034,977.27
长期待摊费用摊销-3,033,014.84-6,765,947.08
处置固定资产、无形资产和其他长期资产的损失-187,591.19--355,513.13
固定资产报废损失---186,986.16
公允价值变动损失--248,369.39-6,235,003.33
财务费用-369,283,445.52-945,398,426.65
投资损失--372,210,757.44--2,224,084,553.88
递延所得税--83,159,188.83--194,521,756.65
其中:递延所得税资产减少--118,000,972.21--188,157,905.64
递延所得税负债增加-34,841,783.38--6,363,851.01
存货的减少--4,137,235,002.59--33,464,566,409.47
经营性应收项目的减少--5,042,944,157.91--2,634,614,538.64
经营性应付项目的增加-33,900,991,499.66-37,591,392,015.14
现金的期末余额-29,583,040,912.45-24,277,866,036.72
减:现金的期初余额-24,277,866,036.72-21,097,016,422.29
公告日期2023-10-272023-08-302023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑