当前位置:首页 - 行情中心 - 滨江集团(002244) - 财务分析 - 现金流量表

滨江集团

(002244)

  

流通市值:281.21亿  总市值:325.77亿
流通股本:26.86亿   总股本:31.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,870,094,051.3311,357,543,453.0655,996,569,375.6235,757,214,333.85
  收到其他与经营活动有关的现金503,249,833.31183,946,512.48325,806,691.11435,895,116.55
  经营活动现金流入小计24,373,343,884.6411,541,489,965.5456,322,376,066.7336,193,109,450.4
  购买商品、接受劳务支付的现金29,633,186,197.2514,665,920,668.9342,058,540,677.7432,020,889,235.55
  支付给职工以及为职工支付的现金368,033,947.55255,566,172.3595,881,971.07501,222,368.59
  支付的各项税费2,704,026,715.081,422,576,279.673,311,708,967.783,774,080,889.72
  支付其他与经营活动有关的现金632,647,511.281,317,635,415.452,688,649,900.421,303,859,049.39
  经营活动现金流出小计33,337,894,371.1617,661,698,536.3548,654,781,517.0137,600,051,543.25
  经营活动产生的现金流量净额-8,964,550,486.52-6,120,208,570.817,667,594,549.72-1,406,942,092.85
二、投资活动产生的现金流量:
  收回投资收到的现金145,212,687.8130,157,940.991,837,985,549.561,077,845,345.01
  取得投资收益收到的现金108,991,351.3474,912,060.56608,270,853.8567,901,853.15
  处置固定资产、无形资产和其他长期资产收回的现金净额8,229,6787,196,031.01192,665,696.6892,875,549.09
  处置子公司及其他营业单位收到的现金净额4,998,462.11---
  收到的其他与投资活动有关的现金745,163,024.53503,442,847.555,348,747,753.54,354,733,783.1
  投资活动现金流入小计1,012,595,203.79615,708,880.117,987,669,853.546,093,356,530.35
  购建固定资产、无形资产和其他长期资产支付的现金2,987,073.212,454,775.7627,790,115.9731,688,298.64
  投资支付的现金26,115,510.3131,322,502.872,515,621,717.722,266,492,705.13
  取得子公司及其他营业单位支付的现金67,677,117.14---
  支付其他与投资活动有关的现金4,802,458,688.742,516,782,973.57,417,719,614.764,445,771,558.54
  投资活动现金流出小计4,899,238,389.42,550,560,252.139,961,131,448.456,743,952,562.31
  投资活动产生的现金流量净额-3,886,643,185.61-1,934,851,372.02-1,973,461,594.91-650,596,031.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,514,686,095.25436,978,192.23,753,199,683.663,538,306,628.91
  其中:子公司吸收少数股东投资收到的现金1,514,686,095.25436,978,192.23,753,199,683.663,538,306,628.91
  取得借款收到的现金9,511,952,492.552,412,607,086.0623,417,190,574.0819,200,585,552.51
  收到其他与筹资活动有关的现金11,443,254,123.967,818,915,588.377,536,703,072.684,385,634,765.45
  筹资活动现金流入小计22,469,892,711.7610,668,500,866.6334,707,093,330.4227,124,526,946.87
  偿还债务支付的现金13,559,041,193.464,052,798,526.7927,420,166,980.1221,798,168,586.95
  分配股利、利润或偿付利息支付的现金898,670,742.41402,027,445.32,225,222,014.551,987,868,235.92
  其中:子公司支付给少数股东的股利、利润293,865,765.21146,138,765.21102,824,169.6578,001,359.29
  支付其他与筹资活动有关的现金2,803,469,495.842,254,025,159.686,344,706,315.454,854,438,837.48
  筹资活动现金流出小计17,261,181,431.716,708,851,131.7735,990,095,310.1228,640,475,660.35
  筹资活动产生的现金流量净额5,208,711,280.053,959,649,734.86-1,283,001,979.7-1,515,948,713.48
四、汇率变动对现金及现金等价物的影响1,570,415.831,880,390.72,787,741.65-2,673,035.55
五、现金及现金等价物净增加额-7,640,911,976.25-4,093,529,817.274,413,918,716.76-3,576,159,873.84
  加:期初现金及现金等价物余额37,062,847,57037,062,847,57032,648,928,853.2432,648,928,853.24
  期末现金及现金等价物余额29,421,935,593.7532,969,317,752.7337,062,847,57029,072,768,979.4
补充资料:
  净利润2,692,205,351.42-3,791,186,093.31-
  资产减值准备605,844,374.72-1,131,152,567.09-
  固定资产和投资性房地产折旧297,907,796.37-626,584,645.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧297,907,796.37-626,584,645.82-
  无形资产摊销51,168.71-5,039,638.88-
  长期待摊费用摊销-301,060.46-3,717,838.64-
  处置固定资产、无形资产和其他长期资产的损失1,725.67--682,719.34-
  固定资产报废损失-1,849,187.84-17,956,638.12-
  公允价值变动损失344,364,322.12--7,964,730.82-
  财务费用-580,296,151.2-730,392,549.51-
  投资损失57,659,800.14--955,346,770.04-
  递延所得税13,262,469,589.72-197,686,728.73-
  其中:递延所得税资产减少-12,149,520.43-327,891,912.39-
    递延所得税负债增加13,274,619,110.15--130,205,183.66-
  存货的减少1,032,699,762.4-22,692,469,829.76-
  经营性应收项目的减少-26,677,830,588.69--657,059,096.62-
  经营性应付项目的增加---19,788,914,565.04-
  其他---118,624,098.28-
  融资租入固定资产--5,035,402.62-
  现金的期末余额29,421,935,593.75-37,062,847,570-
  减:现金的期初余额37,062,847,570-32,648,928,853.24-
  现金及现金等价物的净增加额-7,640,911,976.25-4,413,918,716.76-
公告日期2025-08-272025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑