当前位置:首页 - 行情中心 - 滨江集团(002244) - 财务分析 - 现金流量表

滨江集团

(002244)

  

流通市值:258.11亿  总市值:291.23亿
流通股本:27.58亿   总股本:31.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金29,817,057,672.3222,057,867,528.149,640,060,925.947,635,899,715.27
  收到其他与经营活动有关的现金473,442,323.62272,052,801.56153,054,468.281,506,139,938.17
  经营活动现金流入小计30,290,499,995.9422,329,920,329.79,793,115,394.1849,142,039,653.44
  购买商品、接受劳务支付的现金17,856,457,569.9613,862,540,551.2210,053,815,246.0248,755,654,820.72
  支付给职工以及为职工支付的现金448,386,471.33314,442,800.25213,782,766.74572,461,989.51
  支付的各项税费2,253,893,987.281,627,390,644.45849,754,921.512,613,854,551.52
  支付其他与经营活动有关的现金1,472,452,339.72990,669,850.16327,753,895.351,491,018,205.34
  经营活动现金流出小计22,031,190,368.2916,795,043,846.0811,445,106,829.6253,432,989,567.09
  经营活动产生的现金流量净额8,259,309,627.655,534,876,483.62-1,651,991,435.44-4,290,949,913.65
二、投资活动产生的现金流量:
  收回投资收到的现金1,279,887,361.71,115,129,605.041,037,325,947.617,539,926,403.3
  取得投资收益收到的现金326,481,116.14268,221,936.9882,006,865.68315,371,451.01
  处置固定资产、无形资产和其他长期资产收回的现金净额--81,511.513,675,219.12
  处置子公司及其他营业单位收到的现金净额6,958,144.546,958,841.286,958,841.28-
  收到的其他与投资活动有关的现金6,063,606,031.053,704,868,492.861,871,191,499.0313,530,764,868.05
  投资活动现金流入小计7,676,932,653.435,095,178,876.162,997,564,665.121,399,737,941.48
  购建固定资产、无形资产和其他长期资产支付的现金12,848,656.1912,629,983.544,097,745.1311,752,718.95
  投资支付的现金4,282,508,739.093,909,816,658.921,435,792,564.048,703,766,909.15
  取得子公司及其他营业单位支付的现金---57,224,199.6
  支付其他与投资活动有关的现金7,503,928,656.554,607,515,733.572,521,067,082.0710,336,365,185.73
  投资活动现金流出小计11,799,286,051.838,529,962,376.033,960,957,391.2419,109,109,013.43
  投资活动产生的现金流量净额-4,122,353,398.4-3,434,783,499.87-963,392,726.142,290,628,928.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,468,237,209.07768,001,000171,801,0008,363,439,006.43
  其中:子公司吸收少数股东投资收到的现金1,468,237,209.07768,001,000171,801,0008,363,439,006.43
  取得借款收到的现金10,229,000,0008,218,000,0005,060,924,18021,615,280,370.2
  收到其他与筹资活动有关的现金4,243,237,604.823,593,075,050.512,140,493,697.7212,599,939,639.5
  筹资活动现金流入小计15,940,474,813.8912,579,076,050.517,373,218,877.7242,578,659,016.13
  偿还债务支付的现金16,879,217,869.1811,777,361,269.345,308,748,502.323,808,815,741.59
  分配股利、利润或偿付利息支付的现金1,421,019,295.331,064,614,908.63627,707,464.482,657,264,251.67
  其中:子公司支付给少数股东的股利、利润717,422,416.87431,128,863.12323,391,470.51,350,792,565.99
  支付其他与筹资活动有关的现金4,694,816,867.811,979,435,734.2665,362,324.420,671,231,212.54
  筹资活动现金流出小计22,995,054,032.3214,821,411,912.176,601,818,291.1847,137,311,205.8
  筹资活动产生的现金流量净额-7,054,579,218.43-2,242,335,861.66771,400,586.54-4,558,652,189.67
四、汇率变动对现金及现金等价物的影响-5,116,441.75-2,183,795.19-1,183,161.75-1,697,272.24
五、现金及现金等价物净增加额-2,922,739,430.93-144,426,673.1-1,845,166,736.79-6,560,670,447.51
  加:期初现金及现金等价物余额30,502,177,122.4930,502,177,122.4930,502,177,122.4937,062,847,570
  期末现金及现金等价物余额27,579,437,691.5630,357,750,449.3928,657,010,385.730,502,177,122.49
补充资料:
  净利润-2,400,666,570.48-3,640,349,535.35
  资产减值准备--5,583,972.07-2,805,692,508.72
  固定资产和投资性房地产折旧-352,105,925.69-709,067,723.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-352,105,925.69-709,067,723.28
  无形资产摊销-2,369,381.06-5,085,522.14
  长期待摊费用摊销-80,851.65-262,175.18
  处置固定资产、无形资产和其他长期资产的损失----520,224.43
  固定资产报废损失---48,123.61
  公允价值变动损失--1,255,738.68--4,141,344.22
  财务费用-251,180,458.58-627,452,227.05
  投资损失--755,929,671.19--926,472,505.06
  递延所得税-106,637,331.77-34,500,442.76
  其中:递延所得税资产减少-93,145,056.3-22,940,170.05
    递延所得税负债增加-13,492,275.47-11,560,272.71
  存货的减少-17,200,018,577.75-32,809,601,833.87
  经营性应收项目的减少-335,995,901.24-4,245,870,255.16
  经营性应付项目的增加--14,351,409,132.66--48,237,746,187.06
  融资租入固定资产---2,273,477.66
  现金的期末余额-30,357,750,449.39-30,502,177,122.49
  减:现金的期初余额-30,502,177,122.49-37,062,847,570
  现金及现金等价物的净增加额--144,426,673.1--6,560,670,447.51
公告日期2026-10-302026-08-272026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑