当前位置:首页 - 行情中心 - 蔚蓝锂芯(002245) - 财务分析 - 现金流量表

蔚蓝锂芯

(002245)

  

流通市值:189.65亿  总市值:201.65亿
流通股本:10.85亿   总股本:11.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,896,174,918.241,322,376,372.235,180,155,320.172,008,651,455.71
  收到的税费返还12,921,068.99,498,733.6242,462,74330,491,743.02
  收到其他与经营活动有关的现金746,069,482.81539,152,461.75758,652,017.111,755,630,293.3
  经营活动现金流入小计3,655,165,469.951,871,027,567.65,981,270,080.283,794,773,492.03
  购买商品、接受劳务支付的现金2,293,761,966.43878,606,892.413,706,822,207.011,833,063,715.88
  支付给职工以及为职工支付的现金309,490,211.77160,413,738.56517,609,359.52381,280,303.76
  支付的各项税费56,848,812.8224,577,206.18136,454,663.9284,741,503.59
  支付其他与经营活动有关的现金252,242,725.03474,701,782.74527,071,364.131,027,849,362.48
  经营活动现金流出小计2,912,343,716.051,538,299,619.894,887,957,594.583,326,934,885.71
  经营活动产生的现金流量净额742,821,753.9332,727,947.711,093,312,485.7467,838,606.32
二、投资活动产生的现金流量:
  收回投资收到的现金1,028,209,200741,553,2001,780,967,596.44-
  取得投资收益收到的现金45,463,768.1320,858,964.0276,875,410.0477,396,904.37
  处置固定资产、无形资产和其他长期资产收回的现金净额51,183,012.1632,463,363.222,557,876.4127,501,612.9
  投资活动现金流入小计1,124,855,980.29794,875,527.221,880,400,882.89104,898,517.27
  购建固定资产、无形资产和其他长期资产支付的现金492,177,371.98279,646,263.78747,774,848.31555,148,841.57
  投资支付的现金815,859,100507,101,6001,457,959,891.999,800,000
  投资活动现金流出小计1,308,036,471.98786,747,863.782,205,734,740.3564,948,841.57
  投资活动产生的现金流量净额-183,180,491.698,127,663.44-325,333,857.41-460,050,324.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,069,791.86-1,5301,530
  其中:子公司吸收少数股东投资收到的现金1,720-1,5301,530
  取得借款收到的现金491,256,387.8289,428,787.81,338,325,146.681,152,331,185.79
  收到其他与筹资活动有关的现金---27,791,800
  筹资活动现金流入小计492,326,179.66289,428,787.81,338,326,676.681,180,124,515.79
  偿还债务支付的现金1,041,754,245.51493,466,769.031,715,362,097.511,351,608,074.56
  分配股利、利润或偿付利息支付的现金155,520,569.9518,844,909.83104,804,819.46104,099,707.74
  其中:子公司支付给少数股东的股利、利润56,378,356.21-50,625,462.7250,625,462.72
  支付其他与筹资活动有关的现金1,614,249.35645,892.2262,080,575.571,697,016.05
  筹资活动现金流出小计1,198,889,064.81512,957,571.062,082,247,492.541,457,404,798.35
  筹资活动产生的现金流量净额-706,562,885.15-223,528,783.26-743,920,815.86-277,280,282.56
四、汇率变动对现金及现金等价物的影响-254,599.62,222,535.5913,003,226.48,270,032.42
五、现金及现金等价物净增加额-147,176,222.54119,549,363.4837,061,038.83-261,221,968.12
  加:期初现金及现金等价物余额575,552,933.36575,552,933.36538,491,894.53538,491,894.53
  期末现金及现金等价物余额428,376,710.82695,102,296.84575,552,933.36277,269,926.41
补充资料:
  净利润369,681,845.8-543,573,998.21-
  资产减值准备22,288,110.38-36,459,665.61-
  固定资产和投资性房地产折旧211,850,024.17-389,272,121.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧211,850,024.17-389,272,121.72-
  无形资产摊销2,839,385.14-5,711,935.88-
  长期待摊费用摊销2,181,105.75-1,752,262.98-
  处置固定资产、无形资产和其他长期资产的损失29,392,841.87-7,057,698.58-
  固定资产报废损失2,916,101.69-23,074,479.74-
  公允价值变动损失10,296,900-1,278,850-
  财务费用25,138,737.3-28,995,860.95-
  投资损失-147,712.68--32,653,601.7-
  递延所得税30,911,926.36-39,069,083.12-
  其中:递延所得税资产减少15,342,497.65-19,177,006.39-
    递延所得税负债增加15,569,428.71-19,892,076.73-
  存货的减少-224,604,698.13-6,198,812.09-
  经营性应收项目的减少-50,001,395.28--453,145,732.15-
  经营性应付项目的增加297,689,364.13-493,414,853.03-
  其他11,666,711.86-1,372,929.58-
  现金的期末余额428,376,710.82-575,552,933.36-
  减:现金的期初余额575,552,933.36-538,491,894.53-
  现金及现金等价物的净增加额-147,176,222.54-37,061,038.83-
公告日期2025-08-192025-04-222025-03-112024-10-29
审计意见(境内)标准无保留意见
TOP↑