当前位置:首页 - 行情中心 - 蔚蓝锂芯(002245) - 财务分析 - 现金流量表

蔚蓝锂芯

(002245)

  

流通市值:284.33亿  总市值:302.19亿
流通股本:16.09亿   总股本:17.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,376,437,588.321,891,990,192.417,971,032,175.484,535,169,828.58
  收到的税费返还32,019,705.1725,322,638.0959,677,609.2825,979,864.16
  收到其他与经营活动有关的现金412,486,318.09428,359,164.181,010,196,232.65791,194,447.21
  经营活动现金流入小计5,820,943,611.582,345,671,994.689,040,906,017.415,352,344,139.95
  购买商品、接受劳务支付的现金3,965,681,336.821,464,493,282.025,463,795,802.933,046,557,699.28
  支付给职工以及为职工支付的现金366,427,867.11185,832,072.26612,413,841.6454,851,658.48
  支付的各项税费108,592,781.1139,817,514.37148,555,873.2494,753,786.75
  支付其他与经营活动有关的现金840,465,638.7462,361,154.911,226,671,571.45705,946,562.57
  经营活动现金流出小计5,281,167,623.742,152,504,023.567,451,437,089.224,302,109,707.08
  经营活动产生的现金流量净额539,775,987.84193,167,971.121,589,468,928.191,050,234,432.87
二、投资活动产生的现金流量:
  收回投资收到的现金293,684,70080,000,001.87907,995,053.711,310,565,247.94
  取得投资收益收到的现金4,155,308.762,042,553.9118,819,003.4132,508,230.04
  处置固定资产、无形资产和其他长期资产收回的现金净额3,545,986.688,912,973.4710,619,144.5656,737,189.81
  收到的其他与投资活动有关的现金--125,915.77-
  投资活动现金流入小计301,385,995.4490,955,529.25937,559,117.451,399,810,667.79
  购建固定资产、无形资产和其他长期资产支付的现金391,169,679.7213,129,886.42971,238,865.12594,290,073.3
  投资支付的现金252,080,398.13315,084.66463,461,628.181,021,315,147.94
  取得子公司及其他营业单位支付的现金3,029,8703,021,242.26--
  支付其他与投资活动有关的现金--22,530,000-
  投资活动现金流出小计646,279,947.83216,466,213.341,457,230,493.31,615,605,221.24
  投资活动产生的现金流量净额-344,893,952.39-125,510,684.09-519,671,375.85-215,794,553.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金454.17454.1713,902,04013,902,040
  其中:子公司吸收少数股东投资收到的现金454.17454.171,7201,720
  取得借款收到的现金217,668,775.67123,286,341.67692,624,600599,756,387.8
  筹资活动现金流入小计217,669,229.84123,286,795.84706,526,640613,658,427.8
  偿还债务支付的现金112,854,79622,674,7961,859,867,604.481,532,174,245.51
  分配股利、利润或偿付利息支付的现金182,936,453.7166,553,739.55148,287,911.29169,490,593.19
  其中:子公司支付给少数股东的股利、利润64,499,782.6964,499,782.6956,378,356.2175,938,216.21
  支付其他与筹资活动有关的现金--1,995,9401,924,499.35
  筹资活动现金流出小计295,791,249.7189,228,535.552,010,151,455.771,703,589,338.05
  筹资活动产生的现金流量净额-78,122,019.8734,058,260.29-1,303,624,815.77-1,089,930,910.25
四、汇率变动对现金及现金等价物的影响-28,494,322.62-15,501,576.3-4,492,470.78-2,480,449.04
五、现金及现金等价物净增加额88,265,692.9686,213,971.02-238,319,734.21-257,971,479.87
  加:期初现金及现金等价物余额337,233,199.15337,233,199.15575,552,933.36575,552,933.36
  期末现金及现金等价物余额425,498,892.11423,447,170.17337,233,199.15317,581,453.49
补充资料:
  净利润554,809,486.44-790,283,285.61-
  资产减值准备9,844,008.24-23,672,878.98-
  固定资产和投资性房地产折旧278,336,656.51-453,910,325.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧278,336,656.51-453,910,325.72-
  无形资产摊销2,878,391.19-5,972,002.17-
  长期待摊费用摊销141,260.04-744,316.51-
  处置固定资产、无形资产和其他长期资产的损失-2,416,214.7-14,200,063.33-
  固定资产报废损失536,249.99-9,948,748.76-
  公允价值变动损失-220,801.71-29,157,415.26-
  财务费用37,908,889.49-27,194,544.34-
  投资损失-9,546,426.27--10,841,780.43-
  递延所得税2,121,980.07-9,449,573.86-
  其中:递延所得税资产减少6,024,244.46-19,456,497.02-
    递延所得税负债增加-3,902,264.39--10,006,923.16-
  存货的减少-389,855,381.19--407,878,395.99-
  经营性应收项目的减少-592,494,631.22--557,957,211.79-
  经营性应付项目的增加645,211,107.59-1,198,338,597.08-
  其他1,895,216.83-1,769,161.22-
  现金的期末余额425,498,892.11-337,233,199.15-
  减:现金的期初余额337,233,199.15-575,552,933.36-
  现金及现金等价物的净增加额88,265,692.96--238,319,734.21-
公告日期2026-08-182026-04-252026-04-142025-10-28
审计意见(境内)标准无保留意见
TOP↑