当前位置:首页 - 行情中心 - 新华都(002264) - 财务分析 - 现金流量表

新华都

(002264)

  

流通市值:52.92亿  总市值:58.52亿
流通股本:6.51亿   总股本:7.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,324,092,355.241,286,613,431.593,605,425,141.192,785,632,560.31
  收到的税费返还---23,545,514
  收到其他与经营活动有关的现金922,877,052.82449,108,367.572,052,435,326.61,607,898,878.89
  经营活动现金流入小计3,246,969,408.061,735,721,799.165,657,860,467.794,417,076,953.2
  购买商品、接受劳务支付的现金1,396,849,655.25729,452,615.572,784,717,130.942,028,053,555.24
  支付给职工以及为职工支付的现金78,906,328.5845,431,777.67145,911,957.83114,731,571.08
  支付的各项税费100,734,184.0322,107,368.33135,622,460.14128,004,512.03
  支付其他与经营活动有关的现金1,094,859,212.12653,077,958.242,039,414,542.441,604,995,992.71
  经营活动现金流出小计2,671,349,379.981,450,069,719.815,105,666,091.353,875,785,631.06
  经营活动产生的现金流量净额575,620,028.08285,652,079.35552,194,376.44541,291,322.14
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--704,3105,060
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--704,3105,060
  购建固定资产、无形资产和其他长期资产支付的现金220,613.28168,142.523,567,859.152,087,070.1
  支付其他与投资活动有关的现金--495,114.151,107,455.71
  投资活动现金流出小计220,613.28168,142.524,062,973.33,194,525.81
  投资活动产生的现金流量净额-220,613.28-168,142.52-3,358,663.3-3,189,465.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金--4,900,0004,900,000
  取得借款收到的现金--230,000,000100,000,000
  收到其他与筹资活动有关的现金30,733,126.632,243,552.4170,763,300.0567,983,732.11
  筹资活动现金流入小计30,733,126.632,243,552.41305,663,300.05172,883,732.11
  偿还债务支付的现金210,000,000-270,000,000270,000,000
  分配股利、利润或偿付利息支付的现金72,776,747.21,305,00075,835,403.6674,298,950.99
  其中:子公司支付给少数股东的股利、利润--1,109,662.85497,321.29
  支付其他与筹资活动有关的现金16,634,852.412,778,571.6157,420,584.6552,741,929.53
  筹资活动现金流出小计299,411,599.614,083,571.61403,255,988.31397,040,880.52
  筹资活动产生的现金流量净额-268,678,472.98-1,840,019.2-97,592,688.26-224,157,148.41
四、汇率变动对现金及现金等价物的影响-98,815.92-26,588.86-292,839.28-246,477.47
五、现金及现金等价物净增加额306,622,125.9283,617,328.77450,950,185.6313,698,230.45
  加:期初现金及现金等价物余额622,073,196.93622,073,196.93171,123,011.33171,123,011.33
  期末现金及现金等价物余额928,695,322.83905,690,525.7622,073,196.93484,821,241.78
补充资料:
  净利润141,611,113.67-171,049,767.27-
  资产减值准备-14,943,504.79-22,528,176.47-
  固定资产和投资性房地产折旧969,456.28-2,012,686.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧969,456.28-2,012,686.74-
  无形资产摊销177,194.55-592,249.92-
  长期待摊费用摊销384,528.62-1,184,529.43-
  处置固定资产、无形资产和其他长期资产的损失---1,081,666.2-
  固定资产报废损失--35,334.84-
  财务费用2,741,350.04-6,403,951.19-
  递延所得税429,871.43--2,555,974.79-
  其中:递延所得税资产减少429,871.43--2,555,974.79-
  存货的减少322,524,541.85--291,149,873.88-
  经营性应收项目的减少176,172,484.78-755,833,347.04-
  经营性应付项目的增加-59,267,279.24--124,180,279.54-
  其他725,699.62--1,488,671.85-
  不涉及现金收支的投资和筹资活动金额其他项目172,284.63-1,774,716.65-
  现金的期末余额928,695,322.83-622,073,196.93-
  减:现金的期初余额622,073,196.93-171,123,011.33-
  现金及现金等价物的净增加额306,622,125.9-450,950,185.6-
公告日期2026-08-292026-04-282026-04-282025-10-25
审计意见(境内)标准无保留意见
TOP↑