当前位置:首页 - 行情中心 - 建设工业(002265) - 财务分析 - 现金流量表

建设工业

(002265)

  

流通市值:113.15亿  总市值:289.97亿
流通股本:4.03亿   总股本:10.33亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,181,669,093.16625,706,765.073,866,407,107.342,158,727,048.06
  收到的税费返还1,242,713.62409,643.113,425,731.843,374,768.82
  收到其他与经营活动有关的现金75,188,716.9839,337,193.37103,694,192.8562,186,658.51
  经营活动现金流入小计1,258,100,523.76665,453,601.553,973,527,032.032,224,288,475.39
  购买商品、接受劳务支付的现金1,390,283,543.25722,491,9452,450,190,715.811,903,438,752.45
  支付给职工以及为职工支付的现金453,559,848.18253,404,344.57874,261,541.62595,427,747.64
  支付的各项税费141,049,075.1118,812,799.97205,724,063.91188,274,483.18
  支付其他与经营活动有关的现金126,952,539.360,099,942.79252,230,548.19241,404,087.06
  经营活动现金流出小计2,111,845,005.831,154,809,032.333,782,406,869.532,928,545,070.33
  经营活动产生的现金流量净额-853,744,482.07-489,355,430.78191,120,162.5-704,256,594.94
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,000200,000,000450,000,000250,000,000
  取得投资收益收到的现金3,900,0003,900,00028,758,147.0128,758,147.01
  处置固定资产、无形资产和其他长期资产收回的现金净额4,370,573-5,004,456.255,551,969.05
  收到的其他与投资活动有关的现金9,804,750369,70036,234,958.835,938,414.05
  投资活动现金流入小计218,075,323204,269,700519,997,562.06320,248,530.11
  购建固定资产、无形资产和其他长期资产支付的现金41,317,020.6922,085,823.15124,546,490.4656,962,248.6
  投资支付的现金600,000,000200,000,000600,000,000400,000,000
  支付其他与投资活动有关的现金17,068,787.755,053,506.6325,532,693.9418,207,337.4
  投资活动现金流出小计658,385,808.44227,139,329.78750,079,184.4475,169,586
  投资活动产生的现金流量净额-440,310,485.44-22,869,629.78-230,081,622.34-154,921,055.89
三、筹资活动产生的现金流量:
  取得借款收到的现金499,968,600319,968,600577,008,200576,000,000
  筹资活动现金流入小计499,968,600319,968,600577,008,200576,000,000
  偿还债务支付的现金--376,000,000100,000,000
  分配股利、利润或偿付利息支付的现金5,508,979.681,621,623.258,175,680.296,777,594.45
  支付其他与筹资活动有关的现金--200,000-
  筹资活动现金流出小计5,508,979.681,621,623.25384,375,680.29106,777,594.45
  筹资活动产生的现金流量净额494,459,620.32318,346,976.75192,632,519.71469,222,405.55
四、汇率变动对现金及现金等价物的影响285,064.51-287,681.21-135,467.13-62,529.82
五、现金及现金等价物净增加额-799,310,282.68-194,165,765.02153,535,592.74-390,017,775.1
  加:期初现金及现金等价物余额2,278,743,145.892,278,733,582.622,125,207,553.152,125,207,553.15
  期末现金及现金等价物余额1,479,432,863.212,084,567,817.62,278,743,145.891,735,189,778.05
补充资料:
  净利润49,905,384.8-264,722,627.42-
  资产减值准备576,803.95-40,473,456.92-
  固定资产和投资性房地产折旧119,697,447.88-221,484,813.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧119,697,447.88-221,484,813.02-
  无形资产摊销2,723,994.89-5,336,587.79-
  长期待摊费用摊销368,412.12-730,958.63-
  处置固定资产、无形资产和其他长期资产的损失-375,820.92--11,752,840.89-
  固定资产报废损失--674,603.95-
  财务费用5,424,271.77-10,701,021.95-
  投资损失-23,991,685.64--58,091,074.77-
  递延所得税2,330,708.09-17,355,718.04-
  其中:递延所得税资产减少2,335,743.51-17,924,115.89-
    递延所得税负债增加-5,035.42--568,397.85-
  存货的减少-266,768,858.95-53,689,685.42-
  经营性应收项目的减少-287,270,952.11--528,823,760.25-
  经营性应付项目的增加-456,919,556.89-173,045,286.85-
  现金的期末余额1,479,432,863.21-2,278,743,145.89-
  减:现金的期初余额2,278,743,145.89-2,125,207,553.15-
  现金及现金等价物的净增加额-799,310,282.68-153,535,592.74-
公告日期2025-08-222025-04-242025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑