当前位置:首页 - 行情中心 - 华明装备(002270) - 财务分析 - 现金流量表

华明装备

(002270)

  

流通市值:187.22亿  总市值:187.22亿
流通股本:8.96亿   总股本:8.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,910,097,814.691,354,799,815.43531,550,890.012,264,780,209.03
  收到的税费返还23,941,913.212,617,847.436,339,054.1123,396,333.95
  收到其他与经营活动有关的现金43,699,565.8539,008,114.327,386,355.5553,948,272.58
  经营活动现金流入小计1,977,739,293.741,406,425,777.16565,276,299.672,342,124,815.56
  购买商品、接受劳务支付的现金662,600,409.15435,635,688.46244,141,673.34881,577,929.24
  支付给职工以及为职工支付的现金272,126,251.23190,348,369.36106,651,972.31330,510,150.73
  支付的各项税费312,331,069.44207,259,297.7166,859,334.08297,746,320.94
  支付其他与经营活动有关的现金180,718,898.05114,307,126.6255,255,555.39228,258,971.75
  经营活动现金流出小计1,427,776,627.87947,550,482.15472,908,535.121,738,093,372.66
  经营活动产生的现金流量净额549,962,665.87458,875,295.0192,367,764.55604,031,442.9
二、投资活动产生的现金流量:
  收回投资收到的现金2,384,025.912,410,353.942,599,070.67204,370,378.84
  取得投资收益收到的现金---4,577,624.62
  处置固定资产、无形资产和其他长期资产收回的现金净额20,430,269.5620,396,769.56494,48011,861,689
  处置子公司及其他营业单位收到的现金净额---925,296.31
  收到的其他与投资活动有关的现金2,500,000--11,758,146.39
  投资活动现金流入小计25,314,295.4722,807,123.53,093,550.67233,493,135.16
  购建固定资产、无形资产和其他长期资产支付的现金60,558,902.0843,199,328.0519,533,302.81112,136,511.96
  投资支付的现金6,000,0006,000,000-70,827,624.09
  投资活动现金流出小计66,558,902.0849,199,328.0519,533,302.81182,964,136.05
  投资活动产生的现金流量净额-41,244,606.61-26,392,204.55-16,439,752.1450,528,999.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,00030,00030,000390,000
  其中:子公司吸收少数股东投资收到的现金30,00030,00030,000390,000
  取得借款收到的现金277,355,511.1276,859,427.77158,227,122.22510,142,941.67
  收到其他与筹资活动有关的现金1,735,773.451,735,773.45-101,176,530
  筹资活动现金流入小计279,121,284.55278,625,201.22158,257,122.22611,709,471.67
  偿还债务支付的现金249,300,000204,300,000-317,500,000
  分配股利、利润或偿付利息支付的现金196,929,363.01194,061,185.232,926,062.49614,433,942.26
  其中:子公司支付给少数股东的股利、利润---1,801,480.97
  支付其他与筹资活动有关的现金476,616,725.04459,367,140.41474,868,849.96266,773,649.26
  筹资活动现金流出小计922,846,088.05857,728,325.64477,794,912.451,198,707,591.52
  筹资活动产生的现金流量净额-643,724,803.5-579,103,124.42-319,537,790.23-586,998,119.85
四、汇率变动对现金及现金等价物的影响-31,168,098.8-20,918,181.67-11,713,519.93-5,864,286.57
五、现金及现金等价物净增加额-166,174,843.04-167,538,215.63-255,323,297.7561,698,035.59
  加:期初现金及现金等价物余额1,165,598,887.031,165,598,887.031,165,598,887.031,103,900,851.44
  期末现金及现金等价物余额999,424,043.99998,060,671.4910,275,589.281,165,598,887.03
补充资料:
  净利润-393,753,930.15-719,626,911.41
  资产减值准备--4,790,578.61-6,000,798.38
  固定资产和投资性房地产折旧-41,223,109.33-66,770,428.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,223,109.33-66,770,428.05
  无形资产摊销-5,113,935.32-9,061,819.23
  长期待摊费用摊销-5,817,316.22-10,051,172.71
  处置固定资产、无形资产和其他长期资产的损失--3,386,794.98--39,134,781.27
  固定资产报废损失-35,243.74-305,369.08
  公允价值变动损失----6,518.56
  财务费用-31,344,366.98-19,301,410.07
  投资损失-185,192.25-10,903,817.68
  递延所得税--11,462,706.97-32,111,135.33
  其中:递延所得税资产减少--11,061,824.26-16,356,432.63
    递延所得税负债增加--400,882.71-15,754,702.7
  存货的减少--47,855,978.26--23,202,884.4
  经营性应收项目的减少-8,189,917.65--289,821,339.3
  经营性应付项目的增加--20,989,932.16-19,434,190.19
  其他-46,908,381.36-38,771,447.39
  现金的期末余额-998,060,671.4-1,165,598,887.03
  减:现金的期初余额-1,165,598,887.03-1,103,900,851.44
  现金及现金等价物的净增加额--167,538,215.63-61,698,035.59
公告日期2026-10-272026-08-292026-04-272026-02-27
审计意见(境内)标准无保留意见
TOP↑