当前位置:首页 - 行情中心 - 万马股份(002276) - 财务分析 - 现金流量表

万马股份

(002276)

  

流通市值:87.68亿  总市值:88.43亿
流通股本:10.27亿   总股本:10.35亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,928,157,276.619,662,329,329.055,827,895,551.942,494,298,079.71
收到的税费返还213,295,359.4158,706,349.36100,724,466.0934,156,772.56
收到其他与经营活动有关的现金379,504,023.91276,901,403.27149,228,142.27100,962,483.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,520,956,659.9210,097,937,081.686,077,848,160.32,629,417,335.81
购买商品、接受劳务支付的现金12,309,309,555.669,561,167,022.766,518,229,983.563,966,452,906.47
支付给职工以及为职工支付的现金702,136,747.63518,735,011.27349,113,183.04211,706,060.56
支付的各项税费277,156,317.61234,494,855.28160,752,034.5978,466,779.09
支付其他与经营活动有关的现金787,534,925.75587,727,999.95421,713,614.52217,260,377.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,076,137,546.6510,902,124,889.267,449,808,815.714,473,886,123.67
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额444,819,113.27-804,187,807.58-1,371,960,655.41-1,844,468,787.86
二、投资活动产生的现金流量:
收回投资收到的现金1,526,457.57---
取得投资收益收到的现金1,531,324.82890,740.71602,697.6657,132.05
处置固定资产、无形资产和其他长期资产收回的现金净额50,485,226.3344,429,507.843,126,617.819,817,742
处置子公司及其他营业单位收到的现金净额15,200---
收到的其他与投资活动有关的现金1,995,815,067.421,131,978,965.2703,797,585.2285,171,119
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,049,373,276.141,177,299,213.71747,526,900.66305,045,993.05
购建固定资产、无形资产和其他长期资产支付的现金525,884,122.32337,593,864.72150,154,049.7180,063,254.78
投资支付的现金6,800,00048,694,80048,694,80048,694,800
支付其他与投资活动有关的现金1,950,663,187.471,124,655,419.64662,925,781.33323,583,370.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,483,347,309.791,510,944,084.36861,774,631.04452,341,424.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-433,974,033.65-333,644,870.65-114,247,730.38-147,295,431.78
三、筹资活动产生的现金流量:
取得借款收到的现金714,067,928.02698,956,046.02671,456,046.02351,600,000
收到其他与筹资活动有关的现金694,520,393.95738,778,308.411,378,288,249.621,008,261,492.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,408,588,321.971,437,734,354.432,049,744,295.641,359,861,492.68
偿还债务支付的现金868,484,694.58207,600,000199,950,00076,450,000
分配股利、利润或偿付利息支付的现金121,640,397.15110,563,043.6378,354,529.8914,411,218.93
其中:子公司支付给少数股东的股利、利润1,857,694.941,857,694.951,200,000-
支付其他与筹资活动有关的现金291,351,777.79135,531,966.8248,659,246.3519,812,508.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,281,476,869.52453,695,010.45326,963,776.24110,673,727.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额127,111,452.45984,039,343.981,722,780,519.41,249,187,764.82
四、汇率变动对现金及现金等价物的影响-932,741.43-321,160.293,654,576.931,836,278.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额137,023,790.64-154,114,494.54240,226,710.54-740,740,176.55
加:期初现金及现金等价物余额1,668,952,471.351,668,952,471.351,668,952,471.351,668,952,471.35
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,805,976,261.991,514,837,976.811,909,179,181.89928,212,294.8
补充资料:
净利润560,813,222.02-284,746,011.31-
资产减值准备65,731,502.73-36,889,701.89-
固定资产和投资性房地产折旧196,812,399.51-89,135,442-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧196,812,399.51-89,135,442-
无形资产摊销15,112,010.81-7,467,593.72-
长期待摊费用摊销7,521,353.25-3,611,622.11-
处置固定资产、无形资产和其他长期资产的损失-67,329,935.93--61,918,874.98-
固定资产报废损失7,923,035.29-3,333,001.13-
公允价值变动损失-4,584,979.55-15,418,956.14-
财务费用78,533,452.44-27,369,352.31-
投资损失2,789,356.93--10,324,235.56-
递延所得税-3,108,295.37-3,106,334.46-
其中:递延所得税资产减少7,434,323.66-80,345.02-
递延所得税负债增加-10,542,619.03-3,025,989.44-
存货的减少-359,860,168.53--40,304,572.5-
经营性应收项目的减少-606,164,329.73--568,681,127.13-
经营性应付项目的增加514,874,163.67--1,179,941,330.39-
现金的期末余额1,805,976,261.99-1,909,179,181.89-
减:现金的期初余额1,668,952,471.35-1,668,952,471.35-
公告日期2024-04-102023-10-312023-08-312023-04-28
审计意见(境内)标准无保留意见
TOP↑