当前位置:首页 - 行情中心 - 万马股份(002276) - 财务分析 - 现金流量表

万马股份

(002276)

  

流通市值:97.53亿  总市值:97.87亿
流通股本:10.08亿   总股本:10.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,178,565,319.418,828,897,008.473,874,989,679.3916,271,222,396.83
  收到的税费返还221,210,026.1135,613,116.9169,910,349.28223,385,276.11
  收到其他与经营活动有关的现金538,878,147.93354,670,073.14187,868,293.36723,442,641.71
  经营活动现金流入小计14,938,653,493.449,319,180,198.524,132,768,322.0317,218,050,314.65
  购买商品、接受劳务支付的现金11,909,461,071.357,519,724,653.93,889,087,459.8214,371,885,861.35
  支付给职工以及为职工支付的现金677,091,449.42472,708,336.97260,392,468.37789,043,419.95
  支付的各项税费307,145,025.2206,322,342.75102,170,967.68356,368,795.31
  支付其他与经营活动有关的现金853,563,217.78612,353,083.14370,457,894.411,096,258,005.08
  经营活动现金流出小计13,747,260,763.758,811,108,416.764,622,108,790.2816,613,556,081.69
  经营活动产生的现金流量净额1,191,392,729.69508,071,781.76-489,340,468.25604,494,232.96
二、投资活动产生的现金流量:
  收回投资收到的现金76,485,250.4876,485,250.48--
  取得投资收益收到的现金5,216,245.333,042,631.581,569,730.125,301,815.67
  处置固定资产、无形资产和其他长期资产收回的现金净额2,826,240.481,622,804.61,010,234.64,058,224.57
  收到的其他与投资活动有关的现金6,519,478,784.63,933,239,266.542,333,607,600.255,939,062,359.1
  投资活动现金流入小计6,604,006,520.894,014,389,953.22,336,187,564.975,948,422,399.34
  购建固定资产、无形资产和其他长期资产支付的现金204,225,545.12139,393,839.9663,472,221.91278,281,039.63
  支付其他与投资活动有关的现金6,604,098,478.764,127,623,312.932,519,620,367.925,903,282,516.78
  投资活动现金流出小计6,808,324,023.884,267,017,152.892,583,092,589.836,181,563,556.41
  投资活动产生的现金流量净额-204,317,502.99-252,627,199.69-246,905,024.86-233,141,157.07
三、筹资活动产生的现金流量:
  取得借款收到的现金393,951,446.7255,927,506.38-706,539,201.6
  收到其他与筹资活动有关的现金4,326,634.133,856,772.1313,725,758.18728,715,427.45
  筹资活动现金流入小计398,278,080.83259,784,278.5113,725,758.181,435,254,629.05
  偿还债务支付的现金658,253,881.37298,653,881.3775,680,818.82505,285,287.29
  分配股利、利润或偿付利息支付的现金85,584,278.1872,254,513.354,655,918.4189,261,667.62
  其中:子公司支付给少数股东的股利、利润---1,334,698.28
  支付其他与筹资活动有关的现金1,787,268,573.65801,082,005.05189,313,324.15167,833,750.57
  筹资活动现金流出小计2,531,106,733.21,171,990,399.77269,650,061.38762,380,705.48
  筹资活动产生的现金流量净额-2,132,828,652.37-912,206,121.26-255,924,303.2672,873,923.57
四、汇率变动对现金及现金等价物的影响-19,716,840.65-14,993,955.24-4,994,594.58-1,069,203.06
五、现金及现金等价物净增加额-1,165,470,266.32-671,755,494.43-997,164,390.891,043,157,796.4
  加:期初现金及现金等价物余额2,363,229,591.912,363,229,591.912,363,229,591.911,320,071,795.51
  期末现金及现金等价物余额1,197,759,325.591,691,474,097.481,366,065,201.022,363,229,591.91
补充资料:
  净利润-208,948,693.05-345,467,929.27
  资产减值准备-45,022,271.07-220,437,091.68
  固定资产和投资性房地产折旧-131,932,938.9-245,955,733.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-131,932,938.9-245,955,733.44
  无形资产摊销-6,435,972.5-12,128,894.26
  长期待摊费用摊销-6,504,086.99-11,122,439.22
  处置固定资产、无形资产和其他长期资产的损失--1,015,335.58-7,561,584.62
  固定资产报废损失-313,753.98-9,494,229.54
  公允价值变动损失--11,460,713.8-9,290,890.42
  财务费用-48,157,345.64-49,041,411.04
  投资损失--4,016,209.82--3,034,827.46
  递延所得税--12,118,345.47-13,023,104.19
  其中:递延所得税资产减少--2,813,550.84--10,619,287.49
    递延所得税负债增加--9,304,794.63-23,642,391.68
  存货的减少--269,735,230.33--194,168,818.42
  经营性应收项目的减少--1,279,962,516.76--357,553,412.55
  经营性应付项目的增加-1,626,111,785.43-206,221,455.46
  现金的期末余额-1,691,474,097.48-2,363,229,591.91
  减:现金的期初余额-2,363,229,591.91-1,320,071,795.51
  现金及现金等价物的净增加额--671,755,494.43-1,043,157,796.4
公告日期2026-10-232026-08-202026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑