当前位置:首页 - 行情中心 - 光迅科技(002281) - 财务分析 - 现金流量表

光迅科技

(002281)

  

流通市值:525.09亿  总市值:543.41亿
流通股本:7.80亿   总股本:8.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,748,070,827.963,279,145,082.268,420,472,718.515,161,629,071.79
  收到的税费返还180,659,896.13110,066,151.97233,345,610.29166,913,933.08
  收到其他与经营活动有关的现金90,369,257.4324,549,883.28232,228,105.93223,294,226.38
  经营活动现金流入小计7,019,099,981.523,413,761,117.518,886,046,434.735,551,837,231.25
  购买商品、接受劳务支付的现金6,045,427,158.863,016,306,930.027,883,508,099.685,423,626,230.65
  支付给职工以及为职工支付的现金567,972,722.74268,869,260.911,068,265,480.46629,063,903.05
  支付的各项税费124,458,157.5760,723,292.83113,683,581.4388,036,692.04
  支付其他与经营活动有关的现金388,565,933.03180,418,961.91461,529,928.63420,498,371.63
  经营活动现金流出小计7,126,423,972.23,526,318,445.679,526,987,090.26,561,225,197.37
  经营活动产生的现金流量净额-107,323,990.68-112,557,328.16-640,940,655.47-1,009,387,966.12
二、投资活动产生的现金流量:
  取得投资收益收到的现金--34,928,588.89-
  处置固定资产、无形资产和其他长期资产收回的现金净额115,04586,84522,91122,911
  收到的其他与投资活动有关的现金102,010,00022,010,0001,073,308,0001,073,308,002.34
  投资活动现金流入小计102,125,04522,096,8451,108,259,499.891,073,330,913.34
  购建固定资产、无形资产和其他长期资产支付的现金323,238,311.01192,408,012.76706,935,966.9490,531,660.78
  投资支付的现金--56,041,28032,000,000
  支付其他与投资活动有关的现金--240,000,000240,000,000
  投资活动现金流出小计323,238,311.01192,408,012.761,002,977,246.9762,531,660.78
  投资活动产生的现金流量净额-221,113,266.01-170,311,167.76105,282,252.99310,799,252.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金376,620,294.311,785,537.31130,719,532125,000,000
  其中:子公司吸收少数股东投资收到的现金1,785,537.31-130,719,532-
  取得借款收到的现金--288,033,472.19107,568,136.55
  筹资活动现金流入小计376,620,294.311,785,537.31418,753,004.19232,568,136.55
  偿还债务支付的现金100,000,00050,563,157.53198,000,000198,399,574.3
  分配股利、利润或偿付利息支付的现金124,550,586.792,589,370.84192,612,320.35190,049,247.15
  支付其他与筹资活动有关的现金8,297,542.914,579,477.0924,518,466.0616,717,207.24
  筹资活动现金流出小计232,848,129.757,732,005.46415,130,786.41405,166,028.69
  筹资活动产生的现金流量净额143,772,164.61-55,946,468.153,622,217.78-172,597,892.14
四、汇率变动对现金及现金等价物的影响-6,284,092.59-10,527,891.7-18,182,795.28-8,736,721.16
五、现金及现金等价物净增加额-190,949,184.67-349,342,855.77-550,218,979.98-879,923,326.86
  加:期初现金及现金等价物余额3,185,027,226.693,185,027,226.693,735,246,206.673,735,246,206.67
  期末现金及现金等价物余额2,994,078,042.022,835,684,370.923,185,027,226.692,855,322,879.81
补充资料:
  净利润352,366,855.77-656,163,189.25-
  资产减值准备168,250,717.87-218,363,872.19-
  固定资产和投资性房地产折旧176,324,262.32-208,808,140.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧176,324,262.32-208,808,140.19-
  无形资产摊销43,124,688.57-81,434,801.67-
  长期待摊费用摊销4,727,306.93-8,333,174.51-
  处置固定资产、无形资产和其他长期资产的损失-1,543.04-7,610.21-
  固定资产报废损失-16,977.03-2,020,759.31-
  财务费用16,799,730.47--8,815,281.19-
  投资损失5,208,850--1,935,388.93-
  递延所得税-14,381,226.16--36,355,205.96-
  其中:递延所得税资产减少-14,381,226.16--36,355,205.96-
  存货的减少-2,269,844,975.35--2,315,752,723.04-
  经营性应收项目的减少1,034,194,212.67--1,119,406,913.3-
  经营性应付项目的增加305,860,261.55-1,649,859,789.05-
  其他58,946,732.81--3,316,048.81-
  现金的期末余额2,994,078,042.02-3,185,027,226.69-
  减:现金的期初余额3,185,027,226.69-3,735,246,206.67-
  现金及现金等价物的净增加额-190,949,184.67--550,218,979.98-
公告日期2025-08-282025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑