当前位置:首页 - 行情中心 - 世联行(002285) - 财务分析 - 现金流量表

世联行

(002285)

  

流通市值:61.43亿  总市值:61.98亿
流通股本:19.75亿   总股本:19.93亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金456,336,376.912,317,031,243.411,764,690,869.81,169,989,267.72
  收到的税费返还-43,376.443,376.4-
  收到其他与经营活动有关的现金27,525,313.58224,775,873.53182,280,414.91120,064,129.56
  经营活动现金流入小计483,861,690.492,541,850,493.341,947,014,661.111,290,053,397.28
  购买商品、接受劳务支付的现金10,053,174.9148,688,180.5337,531,071.9526,136,099.74
  支付给职工以及为职工支付的现金238,874,288.57951,520,338.41709,462,527.42497,470,380.03
  支付的各项税费20,246,708.34107,569,107.3584,366,120.7363,173,735.34
  支付其他与经营活动有关的现金250,803,300.951,456,601,124.161,121,880,587.2762,275,953.64
  经营活动现金流出小计519,977,472.772,564,378,750.451,953,240,307.31,349,056,168.75
  经营活动产生的现金流量净额-36,115,782.28-22,528,257.11-6,225,646.19-59,002,771.47
二、投资活动产生的现金流量:
  收回投资收到的现金041,800,00033,800,00033,800,000
  取得投资收益收到的现金6,232,471.741,090,330.271,090,330.271,090,330.27
  处置固定资产、无形资产和其他长期资产收回的现金净额6,082,165.444,460,097.8932,167,003.4126,042,583.78
  处置子公司及其他营业单位收到的现金净额099,370.730-
  收到的其他与投资活动有关的现金0158,725,000138,395,00033,195,000
  投资活动现金流入小计12,314,637.14246,174,798.89205,452,333.6894,127,914.05
  购建固定资产、无形资产和其他长期资产支付的现金2,486,033.9710,289,207.736,081,815.23,230,683.52
  投资支付的现金-1,360,000340,000190,000
  支付其他与投资活动有关的现金110,779,375452,681,444.43350,258,314.24110,358,314.24
  投资活动现金流出小计113,265,408.97464,330,652.16356,680,129.44113,778,997.76
  投资活动产生的现金流量净额-100,950,771.83-218,155,853.27-151,227,795.76-19,651,083.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金-3,434,9002,944,9002,062,900
  其中:子公司吸收少数股东投资收到的现金-3,434,9002,944,9002,062,900
  取得借款收到的现金-2,000,0002,000,000-
  筹资活动现金流入小计05,434,9004,944,9002,062,900
  偿还债务支付的现金-22,000,00021,000,00021,000,000
  分配股利、利润或偿付利息支付的现金15,318.4210,122,241.199,497,524.617,010,221.43
  其中:子公司支付给少数股东的股利、利润-9,873,407.869,259,185.726,775,326.99
  支付其他与筹资活动有关的现金1,541,159.1613,654,635.929,145,223.966,617,694.51
  筹资活动现金流出小计1,556,477.5845,776,877.1139,642,748.5734,627,915.94
  筹资活动产生的现金流量净额-1,556,477.58-40,341,977.11-34,697,848.57-32,565,015.94
四、汇率变动对现金及现金等价物的影响-38,686.19-61,970.99-44,932.63-64,927.29
五、现金及现金等价物净增加额-138,661,717.88-281,088,058.48-192,196,223.15-111,283,798.41
  加:期初现金及现金等价物余额879,035,986.541,160,124,045.021,160,124,045.021,160,124,045.02
  期末现金及现金等价物余额740,374,268.66879,035,986.54967,927,821.871,048,840,246.61
补充资料:
  净利润--645,920,505.59--7,048,162.23
  资产减值准备-117,695,006.95--419,484.49
  固定资产和投资性房地产折旧-28,754,523.26-14,205,520.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,754,523.26-14,205,520.82
  无形资产摊销-376,683.82-90,935.93
  长期待摊费用摊销-11,672,061.57-4,329,166.66
  处置固定资产、无形资产和其他长期资产的损失-7,679,172.51--823,355.97
  固定资产报废损失-1,200,794.44-545,320.78
  公允价值变动损失-144,031,598.32--
  财务费用--17,522,731.82--6,156,127.49
  投资损失--24,276,561.87--11,828,371.85
  递延所得税-130,629,101.61-16,033,396.94
  其中:递延所得税资产减少-134,390,807.93-16,634,844.2
    递延所得税负债增加--3,761,706.32--601,447.26
  存货的减少-8,506,871.21-5,949,458.13
  经营性应收项目的减少-318,559,339.92-98,384,794.96
  经营性应付项目的增加--302,279,980.08--186,624,995.68
  现金的期末余额-879,035,986.54-1,048,840,246.61
  减:现金的期初余额-1,160,124,045.02-1,160,124,045.02
  现金及现金等价物的净增加额--281,088,058.48--111,283,798.41
公告日期2026-04-252026-04-042025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑