当前位置:首页 - 行情中心 - 禾盛新材(002290) - 财务分析 - 现金流量表

禾盛新材

(002290)

  

流通市值:99.18亿  总市值:99.47亿
流通股本:2.47亿   总股本:2.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金934,749,220.76419,468,146.671,606,481,192.41,144,974,206
  收到其他与经营活动有关的现金8,044,891.612,349,336.06169,569,580.1537,915,359.89
  经营活动现金流入小计942,794,112.37421,817,482.731,776,050,772.551,182,889,565.89
  购买商品、接受劳务支付的现金738,906,414.99299,263,940.611,241,511,150.22864,619,884.32
  支付给职工以及为职工支付的现金65,894,471.8437,897,504.16112,761,872.0482,133,169.21
  支付的各项税费34,245,458.0714,951,798.6443,672,433.8723,769,627.58
  支付其他与经营活动有关的现金35,702,329.069,786,395.57180,324,733.9733,209,957.29
  经营活动现金流出小计874,748,673.96361,899,638.981,578,270,190.11,003,732,638.4
  经营活动产生的现金流量净额68,045,438.4159,917,843.75197,780,582.45179,156,927.49
二、投资活动产生的现金流量:
  收回投资收到的现金--15,800,000-
  取得投资收益收到的现金--42,317.8439,941.75
  处置固定资产、无形资产和其他长期资产收回的现金净额25,80825,80822,069.88-
  收到的其他与投资活动有关的现金---8,000,000
  投资活动现金流入小计25,80825,80815,864,387.728,039,941.75
  购建固定资产、无形资产和其他长期资产支付的现金1,726,783.541,064,803.2710,352,564.657,719,387.6
  投资支付的现金--15,800,000-
  支付其他与投资活动有关的现金---8,000,000
  投资活动现金流出小计1,726,783.541,064,803.2726,152,564.6515,719,387.6
  投资活动产生的现金流量净额-1,700,975.54-1,038,995.27-10,288,176.93-7,679,445.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,000,000-
  其中:子公司吸收少数股东投资收到的现金--8,000,000-
  取得借款收到的现金215,000,00045,000,00035,000,00035,000,000
  筹资活动现金流入小计215,000,00045,000,00043,000,00035,000,000
  偿还债务支付的现金145,000,00030,000,000213,500,000158,500,000
  分配股利、利润或偿付利息支付的现金1,720,808.35975,583.346,255,861.115,448,028.39
  支付其他与筹资活动有关的现金1,762,829.3598,055.33,317,350.972,273,691.55
  筹资活动现金流出小计148,483,637.6531,573,638.64223,073,212.08166,221,719.94
  筹资活动产生的现金流量净额66,516,362.3513,426,361.36-180,073,212.08-131,221,719.94
四、汇率变动对现金及现金等价物的影响1,108,326.9497,158.896,460,755.633,833,225.43
五、现金及现金等价物净增加额133,969,152.1272,802,368.7313,879,949.0744,088,987.13
  加:期初现金及现金等价物余额276,856,635.11276,856,635.11262,976,686.04262,976,686.04
  期末现金及现金等价物余额410,825,787.23349,659,003.84276,856,635.11307,065,673.17
补充资料:
  净利润95,053,008.93-94,235,166.81-
  资产减值准备6,686,424.7-12,751,887.27-
  固定资产和投资性房地产折旧14,311,382.25-28,569,419.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,311,382.25-28,569,419.84-
  无形资产摊销840,630.3-1,676,260.6-
  长期待摊费用摊销283,233.42-329,996.57-
  处置固定资产、无形资产和其他长期资产的损失-3,258.74--36,648.61-
  固定资产报废损失--122,043.7-
  财务费用849,207.34-329,168.68-
  投资损失---42,317.84-
  递延所得税322,474.29--1,357,535.3-
  其中:递延所得税资产减少690,213.99--1,527,297.06-
    递延所得税负债增加-367,739.7-169,761.76-
  存货的减少-16,415,923.69-44,749,484.99-
  经营性应收项目的减少20,082,699.38--91,700,964.87-
  经营性应付项目的增加-51,850,990.38-101,439,298.78-
  其他--3,904,832.23-
  融资租入固定资产--4,049,731.56-
  现金的期末余额410,825,787.23-276,856,635.11-
  减:现金的期初余额276,856,635.11-262,976,686.04-
  现金及现金等价物的净增加额133,969,152.12-13,879,949.07-
公告日期2025-08-082025-04-242025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑