当前位置:首页 - 行情中心 - 禾盛新材(002290) - 财务分析 - 现金流量表

禾盛新材

(002290)

  

流通市值:172.14亿  总市值:172.69亿
流通股本:2.47亿   总股本:2.48亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金951,254,201.78446,448,605.991,719,864,929.021,343,785,493.63
  收到其他与经营活动有关的现金45,499,610.356,124,124.06139,274,442.376,819,060.04
  经营活动现金流入小计996,753,812.13452,572,730.051,859,139,371.391,350,604,553.67
  购买商品、接受劳务支付的现金818,409,411.62325,468,217.41,303,239,777.31,067,449,170.89
  支付给职工以及为职工支付的现金74,119,174.6536,600,013.37126,343,814.4595,319,758.73
  支付的各项税费54,173,208.6225,330,124.6180,026,954.4154,663,481.42
  支付其他与经营活动有关的现金32,711,910.924,177,232.8187,328,278.250,994,689.34
  经营活动现金流出小计979,413,705.79411,575,588.181,696,938,824.361,268,427,100.38
  经营活动产生的现金流量净额17,340,106.3440,997,141.87162,200,547.0382,177,453.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金1---
  处置固定资产、无形资产和其他长期资产收回的现金净额50,010,08010,08025,80825,808
  投资活动现金流入小计50,010,08110,08025,80825,808
  购建固定资产、无形资产和其他长期资产支付的现金1,456,339.68218,390.125,202,5321,766,655.66
  投资支付的现金248,300,000-25,000,000-
  投资活动现金流出小计249,756,339.68218,390.1230,202,5321,766,655.66
  投资活动产生的现金流量净额-199,746,258.68-208,310.12-30,176,724-1,740,847.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,250,000---
  其中:子公司吸收少数股东投资收到的现金8,250,000---
  取得借款收到的现金159,400,000115,000,000228,000,000225,000,000
  筹资活动现金流入小计167,650,000115,000,000228,000,000225,000,000
  偿还债务支付的现金70,000,00010,000,000195,000,000145,000,000
  分配股利、利润或偿付利息支付的现金54,411,256.52914,805.553,768,047.662,754,262.53
  支付其他与筹资活动有关的现金1,876,173.04938,086.522,863,426.432,360,884.6
  筹资活动现金流出小计126,287,429.5611,852,892.07201,631,474.09150,115,147.13
  筹资活动产生的现金流量净额41,362,570.44103,147,107.9326,368,525.9174,884,852.87
四、汇率变动对现金及现金等价物的影响-5,317,326.47-2,248,906.98785,170.041,414,911.49
五、现金及现金等价物净增加额-146,360,908.37141,687,032.7159,177,518.98156,736,369.99
  加:期初现金及现金等价物余额436,034,154.09436,034,154.09276,856,635.11276,856,635.11
  期末现金及现金等价物余额289,673,245.72577,721,186.79436,034,154.09433,593,005.1
补充资料:
  净利润135,077,448.74-158,456,457.51-
  资产减值准备3,914,846.99-25,228,112.37-
  固定资产和投资性房地产折旧13,258,449.6-28,105,880.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,258,449.6-28,105,880.39-
  无形资产摊销715,547.82-1,660,413.52-
  长期待摊费用摊销283,233.42-566,466.84-
  处置固定资产、无形资产和其他长期资产的损失-47,804,768.74--81,946.91-
  固定资产报废损失---3,258.74-
  财务费用7,847,084.11-3,405,702.16-
  投资损失3,831,957.66---
  递延所得税905,953.32--2,259,707.56-
  其中:递延所得税资产减少1,258,661.98--1,419,010.86-
    递延所得税负债增加-352,708.66--840,696.7-
  存货的减少-47,552,824.85--12,946,468-
  经营性应收项目的减少31,853,020.24--87,987,188.26-
  经营性应付项目的增加-83,511,833.22-45,174,290.29-
  现金的期末余额289,673,245.72-436,034,154.09-
  减:现金的期初余额436,034,154.09-276,856,635.11-
  现金及现金等价物的净增加额-146,360,908.37-159,177,518.98-
公告日期2026-07-292026-04-292026-03-272025-10-29
审计意见(境内)标准无保留意见
TOP↑