当前位置:首页 - 行情中心 - 奥飞娱乐(002292) - 财务分析 - 现金流量表

奥飞娱乐

(002292)

  

流通市值:84.69亿  总市值:123.03亿
流通股本:10.18亿   总股本:14.79亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金568,548,280.332,638,719,039.11,948,988,046.811,380,049,753.79
  收到的税费返还10,502,541.4370,306,601.7157,200,568.6337,330,714.48
  收到其他与经营活动有关的现金7,681,153.847,205,777.0434,521,978.7624,854,126.52
  经营活动现金流入小计586,731,975.562,756,231,417.852,040,710,594.21,442,234,594.79
  购买商品、接受劳务支付的现金328,027,512.521,425,739,851.031,078,485,573.88708,673,845.94
  支付给职工以及为职工支付的现金190,094,353.77665,995,636.86521,422,863.75368,479,839.64
  支付的各项税费18,069,949.9292,320,357.5168,003,210.7343,065,344.57
  支付其他与经营活动有关的现金91,255,971.97434,304,357.66322,452,341.94227,600,511.62
  经营活动现金流出小计627,447,788.182,618,360,203.061,990,363,990.31,347,819,541.77
  经营活动产生的现金流量净额-40,715,812.62137,871,214.7950,346,603.994,415,053.02
二、投资活动产生的现金流量:
  收回投资收到的现金23,231,045.01186,152,931.89169,672,047.24119,622,047.24
  取得投资收益收到的现金15,034,434.998,580,831.681,349,225.07524,125.4
  处置固定资产、无形资产和其他长期资产收回的现金净额7,8052,184,557.771,559,557.771,528,411
  收到的其他与投资活动有关的现金355,203.268,396,309.915,396,309.915,396,309.91
  投资活动现金流入小计38,628,488.26205,314,631.25177,977,139.99127,070,893.55
  购建固定资产、无形资产和其他长期资产支付的现金5,540,363.4938,084,177.1922,914,640.0415,051,769.02
  投资支付的现金51,050,000237,600,000217,600,000176,600,000
  支付其他与投资活动有关的现金-589,600509,600429,600
  投资活动现金流出小计56,590,363.49276,273,777.19241,024,240.04192,081,369.02
  投资活动产生的现金流量净额-17,961,875.23-70,959,145.94-63,047,100.05-65,010,475.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金-35,912,80035,912,800-
  取得借款收到的现金158,500,000667,000,000499,000,000289,000,000
  筹资活动现金流入小计158,500,000702,912,800534,912,800289,000,000
  偿还债务支付的现金146,000,000710,000,000514,000,000296,000,000
  分配股利、利润或偿付利息支付的现金1,714,962.238,977,929.227,573,802.824,644,770.87
  支付其他与筹资活动有关的现金10,380,265.24135,854,813.16122,550,060.5328,372,008.19
  筹资活动现金流出小计158,095,227.47854,832,742.38644,123,863.35329,016,779.06
  筹资活动产生的现金流量净额404,772.53-151,919,942.38-109,211,063.35-40,016,779.06
四、汇率变动对现金及现金等价物的影响-4,255,730.84911,418.771,087,073.691,878,734.6
五、现金及现金等价物净增加额-62,528,646.16-84,096,454.76-120,824,485.81-8,733,466.91
  加:期初现金及现金等价物余额452,841,067.53536,937,522.29536,937,522.29536,937,522.29
  期末现金及现金等价物余额390,312,421.37452,841,067.53416,113,036.48528,204,055.38
补充资料:
  净利润-70,995,800.32-34,228,216.47
  资产减值准备-61,733,074.34-21,569,338
  固定资产和投资性房地产折旧-28,314,282.89-14,039,887.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,314,282.89-14,039,887.47
  无形资产摊销-9,911,284.06-5,470,163.47
  长期待摊费用摊销-5,712,663.43-2,483,341.69
  处置固定资产、无形资产和其他长期资产的损失--1,021,601.02--890,805.29
  固定资产报废损失-680,349.44-264,300.25
  公允价值变动损失-876,703.27--307,457.9
  财务费用-11,030,451.85-3,038,678.25
  投资损失-11,509,535.35-8,736,205.18
  递延所得税-17,661,703.73-13,443,296.42
  其中:递延所得税资产减少-17,766,252.18-13,456,691.5
    递延所得税负债增加--104,548.45--13,395.08
  存货的减少--51,773,133.98-15,614,214.41
  经营性应收项目的减少-80,076,441.31-130,909,538.28
  经营性应付项目的增加--160,077,261.32--178,652,653.71
  其他-8,115,625--
  债务转为资本---0
  现金的期末余额-452,841,067.53-528,204,055.38
  减:现金的期初余额-536,937,522.29-536,937,522.29
  现金及现金等价物的净增加额--84,096,454.76--8,733,466.91
公告日期2026-04-282026-04-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑