当前位置:首页 - 行情中心 - 奥飞娱乐(002292) - 财务分析 - 现金流量表

奥飞娱乐

(002292)

  

流通市值:96.29亿  总市值:139.89亿
流通股本:10.18亿   总股本:14.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,040,363,401.981,254,407,930.54568,548,280.332,638,719,039.1
  收到的税费返还41,959,290.3623,809,325.4910,502,541.4370,306,601.71
  收到其他与经营活动有关的现金129,952,381.03115,490,586.87,681,153.847,205,777.04
  经营活动现金流入小计2,212,275,073.371,393,707,842.83586,731,975.562,756,231,417.85
  购买商品、接受劳务支付的现金1,117,662,386.21698,679,170.48328,027,512.521,425,739,851.03
  支付给职工以及为职工支付的现金515,996,138.12349,906,405.58190,094,353.77665,995,636.86
  支付的各项税费94,261,705.3954,793,298.8518,069,949.9292,320,357.51
  支付其他与经营活动有关的现金360,427,385.86225,793,314.6491,255,971.97434,304,357.66
  经营活动现金流出小计2,088,347,615.581,329,172,189.55627,447,788.182,618,360,203.06
  经营活动产生的现金流量净额123,927,457.7964,535,653.28-40,715,812.62137,871,214.79
二、投资活动产生的现金流量:
  收回投资收到的现金64,574,591.6344,573,966.6323,231,045.01186,152,931.89
  取得投资收益收到的现金22,790,258.1522,323,858.1515,034,434.998,580,831.68
  处置固定资产、无形资产和其他长期资产收回的现金净额1,580,569.241,517,712.537,8052,184,557.77
  收到的其他与投资活动有关的现金4,355,203.264,355,203.26355,203.268,396,309.91
  投资活动现金流入小计93,300,622.2872,770,740.5738,628,488.26205,314,631.25
  购建固定资产、无形资产和其他长期资产支付的现金26,325,166.5214,617,662.215,540,363.4938,084,177.19
  投资支付的现金229,500,000119,500,00051,050,000237,600,000
  支付其他与投资活动有关的现金---589,600
  投资活动现金流出小计255,825,166.52134,117,662.2156,590,363.49276,273,777.19
  投资活动产生的现金流量净额-162,524,544.24-61,346,921.64-17,961,875.23-70,959,145.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金---35,912,800
  取得借款收到的现金598,500,000368,500,000158,500,000667,000,000
  筹资活动现金流入小计598,500,000368,500,000158,500,000702,912,800
  偿还债务支付的现金529,000,000317,000,000146,000,000710,000,000
  分配股利、利润或偿付利息支付的现金5,821,252.694,182,670.331,714,962.238,977,929.22
  支付其他与筹资活动有关的现金81,679,939.4768,007,285.3210,380,265.24135,854,813.16
  筹资活动现金流出小计616,501,192.16389,189,955.65158,095,227.47854,832,742.38
  筹资活动产生的现金流量净额-18,001,192.16-20,689,955.65404,772.53-151,919,942.38
四、汇率变动对现金及现金等价物的影响-10,172,474.69-7,127,436.85-4,255,730.84911,418.77
五、现金及现金等价物净增加额-66,770,753.3-24,628,660.86-62,528,646.16-84,096,454.76
  加:期初现金及现金等价物余额452,841,067.53452,841,067.53452,841,067.53536,937,522.29
  期末现金及现金等价物余额386,070,314.23428,212,406.67390,312,421.37452,841,067.53
补充资料:
  净利润-178,669,063.19-70,995,800.32
  资产减值准备-19,146,376.78-61,733,074.34
  固定资产和投资性房地产折旧-14,070,472.18-28,314,282.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,070,472.18-28,314,282.89
  无形资产摊销-3,668,969.81-9,911,284.06
  长期待摊费用摊销-3,518,583.26-5,712,663.43
  处置固定资产、无形资产和其他长期资产的损失--921,309.1--1,021,601.02
  固定资产报废损失-115,728.95-680,349.44
  公允价值变动损失--27,956,985.58-876,703.27
  财务费用-19,330,026.88-11,030,451.85
  投资损失--14,879,441.64-11,509,535.35
  递延所得税-44,473,241.13-17,661,703.73
  其中:递延所得税资产减少-44,515,613.91-17,766,252.18
    递延所得税负债增加--42,372.78--104,548.45
  存货的减少--55,024,218.89--51,773,133.98
  经营性应收项目的减少--180,543,513.47-80,076,441.31
  经营性应付项目的增加-30,317,149.21--160,077,261.32
  其他-11,207,291.4-8,115,625
  现金的期末余额-428,212,406.67-452,841,067.53
  减:现金的期初余额-452,841,067.53-536,937,522.29
  现金及现金等价物的净增加额--24,628,660.86--84,096,454.76
公告日期2026-10-302026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑