当前位置:首页 - 行情中心 - 罗莱生活(002293) - 财务分析 - 现金流量表

罗莱生活

(002293)

  

流通市值:62.08亿  总市值:62.64亿
流通股本:8.27亿   总股本:8.34亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,596,966,869.92,428,658,756.831,286,436,135.395,980,609,846.3
收到的税费返还---194,184.18
收到其他与经营活动有关的现金91,846,147.181,384,002.7334,849,420.667,752,275.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,688,813,0172,510,042,759.561,321,285,555.996,048,556,305.92
购买商品、接受劳务支付的现金1,914,423,729.511,240,991,910.89801,511,437.122,584,165,491.16
支付给职工以及为职工支付的现金657,595,310.69462,948,359.37252,440,945.49950,595,746.58
支付的各项税费123,304,811.2690,907,202.9923,399,809.75461,978,326.32
支付其他与经营活动有关的现金580,010,135.53422,588,602.63147,659,740.371,116,260,100.76
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,275,333,986.992,217,436,075.881,225,011,932.735,112,999,664.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额413,479,030.01292,606,683.6896,273,623.26935,556,641.1
二、投资活动产生的现金流量:
收回投资收到的现金2,646,302,364.761,384,095,400.7381,077,072.721,220,783,145.23
取得投资收益收到的现金28,673,890.9724,516,192.4619,181,492.2116,922,446.11
处置固定资产、无形资产和其他长期资产收回的现金净额---3,660,032.31
收到的其他与投资活动有关的现金42,757,375.2934,422,269.429,861,228.8753,107,667.33
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,717,733,631.021,443,033,862.61110,119,793.81,294,473,290.98
购建固定资产、无形资产和其他长期资产支付的现金228,075,057.07155,695,691.9183,805,654.39244,485,020.82
投资支付的现金2,769,000,0001,861,000,00049,000,000506,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,997,075,057.072,016,695,691.91132,805,654.39750,485,020.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-279,341,426.05-573,661,829.3-22,685,860.59543,988,270.16
三、筹资活动产生的现金流量:
取得借款收到的现金874,000,000537,000,000218,000,000563,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计874,000,000537,000,000218,000,000563,500,000
偿还债务支付的现金941,500,000513,000,00063,000,000501,648,026.31
分配股利、利润或偿付利息支付的现金348,040,484.41343,351,880.735,011,543.79520,766,483.03
支付其他与筹资活动有关的现金493,749,531.14292,936,200.438,527,096.58135,933,203.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,783,290,015.551,149,288,081.13106,538,640.371,158,347,712.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-909,290,015.55-612,288,081.13111,461,359.63-594,847,712.67
四、汇率变动对现金及现金等价物的影响-1,140,856.371,042,977.8350,529.7912,441,772.3
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-776,293,267.96-892,300,248.92185,099,652.09897,138,970.89
加:期初现金及现金等价物余额2,075,891,947.412,075,891,947.412,075,891,947.411,178,752,976.52
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,299,598,679.451,183,591,698.492,260,991,599.52,075,891,947.41
补充资料:
净利润-158,919,068.9-570,904,034.77
资产减值准备-74,059,874.66-152,916,281.25
固定资产和投资性房地产折旧-26,132,528.98-53,623,273.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,132,528.98-53,623,273.29
无形资产摊销-8,456,950.13-15,716,994.91
长期待摊费用摊销-27,425,526.25-54,075,742.2
处置固定资产、无形资产和其他长期资产的损失-525,227.75--1,183,128.65
固定资产报废损失-1,465,402.76-2,402,465.14
公允价值变动损失-480,213.33-4,038,665.4
财务费用--23,648,732.23--23,960,721.19
投资损失--2,618,800.32--16,970,612.27
递延所得税-2,856,429.94--3,458,747.54
其中:递延所得税资产减少-8,273,387.59-123,833,986.3
递延所得税负债增加--5,416,957.65--127,292,733.84
存货的减少--56,791,233.23-138,267,793.19
经营性应收项目的减少-209,115,351.63-79,041,877.05
经营性应付项目的增加--223,413,194.9--146,842,434.81
其他-46,559,718.45--29,613,439.64
现金的期末余额-1,183,591,698.49-2,075,891,947.41
减:现金的期初余额-2,075,891,947.41-1,178,752,976.52
公告日期2024-10-292024-08-242024-04-272024-04-27
审计意见(境内)标准无保留意见
TOP↑