当前位置:首页 - 行情中心 - 罗莱生活(002293) - 财务分析 - 现金流量表

罗莱生活

(002293)

  

流通市值:80.20亿  总市值:80.94亿
流通股本:8.27亿   总股本:8.34亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,305,701,259.62,881,720,241.051,466,595,452.065,808,189,818.39
收到其他与经营活动有关的现金35,418,770.8528,515,387.4113,212,513.4987,362,932.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,341,120,030.452,910,235,628.461,479,807,965.555,895,552,751.27
购买商品、接受劳务支付的现金2,087,264,666.131,484,958,422.52848,708,166.543,217,836,148.94
支付给职工以及为职工支付的现金688,440,399.79466,845,467.07241,966,586.84905,267,570.71
支付的各项税费302,254,490.58241,188,300.8251,161,506.68436,571,102.16
支付其他与经营活动有关的现金670,442,632.5415,837,071.9169,162,026.7904,215,947.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,748,402,1892,608,829,262.311,310,998,286.765,463,890,769.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额592,717,841.45301,406,366.15168,809,678.79431,661,981.67
二、投资活动产生的现金流量:
收回投资收到的现金1,128,908,603.99890,000,000145,000,0001,397,445,714.42
取得投资收益收到的现金15,666,646.5414,338,856.961,229,128.2728,589,825.88
处置固定资产、无形资产和其他长期资产收回的现金净额578,171.89370,356.18344,139.172,027,472.71
收到的其他与投资活动有关的现金25,221,642.8316,784,581.988,300,156.0740,312,552.74
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,170,375,065.25921,493,795.12154,873,423.511,468,375,565.75
购建固定资产、无形资产和其他长期资产支付的现金144,345,365.0989,318,929.6774,295,849.61212,356,064.93
投资支付的现金456,000,000391,000,000110,000,0001,496,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计600,345,365.09480,318,929.67184,295,849.611,708,356,064.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额570,029,700.16441,174,865.45-29,422,426.1-239,980,499.18
三、筹资活动产生的现金流量:
吸收投资收到的现金---11,340,000
取得借款收到的现金463,736,763.66349,396,319.21230,732,138.89661,648,026.31
筹资活动现金流入平衡项目0000
筹资活动现金流入小计463,736,763.66349,396,319.21230,732,138.89672,988,026.31
偿还债务支付的现金426,987,995.7317,923,251.6156,676,216.12202,815,607.42
分配股利、利润或偿付利息支付的现金509,225,424.47505,754,141.443,662,276.36513,503,593.59
其中:子公司支付给少数股东的股利、利润---2,400,000
支付其他与筹资活动有关的现金82,941,862.9367,106,655.7328,429,810.86112,900,689.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,019,155,283.1890,784,048.77188,768,303.34829,219,890.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-555,418,519.44-541,387,729.5641,963,835.55-156,231,864.01
四、汇率变动对现金及现金等价物的影响2,409,902.62715,776.63-480,090.4211,280,899.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额609,738,924.79201,909,278.67180,870,997.8246,730,517.84
加:期初现金及现金等价物余额1,178,752,976.521,178,752,976.521,178,752,976.531,132,022,458.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,788,491,901.311,380,662,255.191,359,623,974.351,178,752,976.52
补充资料:
净利润-283,955,497.52-573,487,399.73
资产减值准备-35,386,313.2-206,825,963.6
固定资产和投资性房地产折旧-28,332,660.73-56,102,527.43
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,332,660.73-56,102,527.43
无形资产摊销-7,836,466.17-14,988,726.22
长期待摊费用摊销-11,469,538.45-33,574,581.88
处置固定资产、无形资产和其他长期资产的损失-25,720.88--329,949.91
固定资产报废损失---3,797,628.71
公允价值变动损失-2,626,767.63--1,357,222.94
财务费用--7,582,408.69--21,871,290.34
投资损失--14,338,856.96--19,409,443.54
递延所得税-281,553.45--50,125,810.93
其中:递延所得税资产减少-2,444,429.9--55,291,133.12
递延所得税负债增加--2,162,876.45-5,165,322.19
存货的减少-63,352,532.54--518,857,221.47
经营性应收项目的减少-178,260,127.89--100,219,705.17
经营性应付项目的增加--333,688,229.96-148,594,850.8
其他-3,722,647.49-19,299,917.33
现金的期末余额-1,380,662,255.19-1,178,752,976.52
减:现金的期初余额-1,178,752,976.52-1,132,022,458.68
公告日期2023-10-272023-08-222023-04-202023-04-20
审计意见(境内)标准无保留意见
TOP↑