当前位置:首页 - 行情中心 - 罗莱生活(002293) - 财务分析 - 现金流量表

罗莱生活

(002293)

  

流通市值:72.91亿  总市值:73.57亿
流通股本:8.27亿   总股本:8.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,432,615,2611,192,321,432.845,093,416,703.753,596,966,869.9
  收到其他与经营活动有关的现金44,922,090.5715,504,980.41114,089,293.8191,846,147.1
  经营活动现金流入小计2,477,537,351.571,207,826,413.255,207,505,997.563,688,813,017
  购买商品、接受劳务支付的现金1,005,678,341.19507,398,995.062,349,793,677.991,914,423,729.51
  支付给职工以及为职工支付的现金419,556,821.31216,478,782.55885,054,294.11657,595,310.69
  支付的各项税费189,781,431.92106,942,091.78212,360,282.7123,304,811.26
  支付其他与经营活动有关的现金485,255,991.03200,550,127.4913,244,288.34580,010,135.53
  经营活动现金流出小计2,100,272,585.451,031,369,996.794,360,452,543.143,275,333,986.99
  经营活动产生的现金流量净额377,264,766.12176,456,416.46847,053,454.42413,479,030.01
二、投资活动产生的现金流量:
  收回投资收到的现金1,699,015,825.36730,060,760.083,440,811,540.232,646,302,364.76
  取得投资收益收到的现金9,898,680.646,930,753.4240,913,797.7428,673,890.97
  处置固定资产、无形资产和其他长期资产收回的现金净额4,134,330.19-1,082,029.63-
  收到的其他与投资活动有关的现金16,420,388.791,615,844.5651,668,819.9242,757,375.29
  投资活动现金流入小计1,729,469,224.98738,607,358.063,534,476,187.522,717,733,631.02
  购建固定资产、无形资产和其他长期资产支付的现金93,493,495.1561,795,696.82330,342,945.8228,075,057.07
  投资支付的现金2,924,590,000593,000,0004,190,350,0002,769,000,000
  投资活动现金流出小计3,018,083,495.15654,795,696.824,520,692,945.82,997,075,057.07
  投资活动产生的现金流量净额-1,288,614,270.1783,811,661.24-986,216,758.28-279,341,426.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,382,60011,382,600--
  取得借款收到的现金333,000,00056,000,000560,000,000874,000,000
  收到其他与筹资活动有关的现金602,800,000-198,920,222.2-
  筹资活动现金流入小计947,182,60067,382,600758,920,222.2874,000,000
  偿还债务支付的现金258,600,000-947,500,000941,500,000
  分配股利、利润或偿付利息支付的现金339,402,371.842,184,854.41513,936,812.73348,040,484.41
  其中:子公司支付给少数股东的股利、利润--2,000,000-
  支付其他与筹资活动有关的现金238,370,745.19216,343,164.95114,006,354.98493,749,531.14
  筹资活动现金流出小计836,373,117.03218,528,019.361,575,443,167.711,783,290,015.55
  筹资活动产生的现金流量净额110,809,482.97-151,145,419.36-816,522,945.51-909,290,015.55
四、汇率变动对现金及现金等价物的影响-2,134,197.54-545,412.712,775,933.84-1,140,856.37
五、现金及现金等价物净增加额-802,674,218.62108,577,245.64-942,910,315.53-776,293,267.96
  加:期初现金及现金等价物余额1,132,981,631.881,132,981,631.882,075,891,947.412,075,891,947.41
  期末现金及现金等价物余额330,307,413.261,241,558,877.521,132,981,631.881,299,598,679.45
补充资料:
  净利润185,984,674.8-430,379,503.66-
  资产减值准备51,941,145.24-143,591,967.82-
  固定资产和投资性房地产折旧25,949,904.86-50,163,220.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,949,904.86-50,163,220.06-
  无形资产摊销12,340,128.96-20,513,122.37-
  长期待摊费用摊销17,360,402.9-53,316,513.16-
  处置固定资产、无形资产和其他长期资产的损失-232,758.54--10,956,452.71-
  固定资产报废损失147,895.34-2,475,383.02-
  公允价值变动损失84,799.94-588,225.06-
  财务费用-10,519,967.9--24,518,362.95-
  投资损失-7,087,625.81--10,665,771.79-
  递延所得税5,987,965.24--11,633,708.13-
  其中:递延所得税资产减少9,137,981.32--8,503,363.79-
    递延所得税负债增加-3,150,016.08--3,130,344.34-
  存货的减少-806,852.65-165,699,846.96-
  经营性应收项目的减少32,401,005.59-164,978,690.3-
  经营性应付项目的增加33,801,847.82--244,593,307.68-
  其他-31,004,653.71-36,963,594.37-
  融资租入固定资产--117,680,791.31-
  现金的期末余额330,307,413.26-1,132,981,631.88-
  减:现金的期初余额1,132,981,631.88-2,075,891,947.41-
  现金及现金等价物的净增加额-802,674,218.62--942,910,315.53-
公告日期2025-08-232025-04-252025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑