当前位置:首页 - 行情中心 - 辉煌科技(002296) - 财务分析 - 现金流量表

辉煌科技

(002296)

  

流通市值:42.45亿  总市值:47.61亿
流通股本:3.47亿   总股本:3.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金443,153,122.33242,690,472.09775,960,764.04575,652,823.94
  收到的税费返还11,320,793.254,601,669.6227,917,394.0626,348,784.5
  收到其他与经营活动有关的现金4,236,740.414,319,615.1116,412,449.1116,201,812.88
  经营活动现金流入小计458,710,655.99251,611,756.82820,290,607.21618,203,421.32
  购买商品、接受劳务支付的现金182,730,960.2486,521,406.7349,437,455.1278,298,619.59
  支付给职工以及为职工支付的现金71,370,077.6143,881,380.03124,476,456.496,004,602.25
  支付的各项税费105,311,215.4592,232,693.58101,614,272.0383,940,750.38
  支付其他与经营活动有关的现金44,031,047.1221,613,181.3594,373,342.5161,213,507.29
  经营活动现金流出小计403,443,300.42244,248,661.66669,901,526.04519,457,479.51
  经营活动产生的现金流量净额55,267,355.577,363,095.16150,389,081.1798,745,941.81
二、投资活动产生的现金流量:
  收回投资收到的现金221,195,171.09170,593,034.11200,000,000214,000,000
  取得投资收益收到的现金19,284,177.5414,590,647.868,034,393.928,034,393.92
  处置固定资产、无形资产和其他长期资产收回的现金净额15,500-50,00059.98
  投资活动现金流入小计240,494,848.63185,183,681.97208,084,393.92222,034,453.9
  购建固定资产、无形资产和其他长期资产支付的现金4,033,578.38433,646.225,764,166.451,439,033.67
  投资支付的现金210,000,000100,200,000362,802,136.98343,602,136.98
  投资活动现金流出小计214,033,578.38100,633,646.22368,566,303.43345,041,170.65
  投资活动产生的现金流量净额26,461,270.2584,550,035.75-160,481,909.51-123,006,716.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金--46,393,415.5845,193,415.58
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--46,393,415.5845,193,415.58
  分配股利、利润或偿付利息支付的现金77,916,084-38,958,04238,958,042
  支付其他与筹资活动有关的现金--1,125,087.48-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计77,916,084-40,083,129.4838,958,042
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-77,916,084-6,310,286.16,235,373.58
五、现金及现金等价物净增加额3,812,541.8291,913,130.91-3,782,542.24-18,025,401.36
  加:期初现金及现金等价物余额238,778,717.4238,778,717.4242,561,259.64242,561,259.64
  期末现金及现金等价物余额242,591,259.22330,691,848.31238,778,717.4224,535,858.28
补充资料:
  净利润134,215,485.31-271,859,491.87-
  资产减值准备522,127.79-79,514,523.48-
  固定资产和投资性房地产折旧19,640,213.37-44,102,758.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,640,213.37-44,102,758.06-
  无形资产摊销1,478,685.48-2,954,624.7-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失-2,260.06-10,215.36-
  固定资产报废损失24,828.94-1,159.7-
  财务费用-2,488,301.37--4,587,866.81-
  投资损失-9,129,370.6--19,061,162.86-
  递延所得税14,042,969.72-10,862,964.3-
  其中:递延所得税资产减少15,183,481.83-78,940,920.47-
    递延所得税负债增加-1,140,512.11--68,077,956.17-
  存货的减少-4,108,795.28-52,388,951.27-
  经营性应收项目的减少-31,847,262.78--647,537,449.49-
  经营性应付项目的增加-75,996,561.3-318,669,420.03-
  其他--40,176,862.73-
  现金的期末余额242,591,259.22-238,778,717.4-
  减:现金的期初余额238,778,717.4-242,561,259.64-
  现金及现金等价物的净增加额3,812,541.82--3,782,542.24-
公告日期2025-07-302025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑