当前位置:首页 - 行情中心 - 美盈森(002303) - 财务分析 - 现金流量表

美盈森

(002303)

  

流通市值:38.77亿  总市值:61.41亿
流通股本:9.67亿   总股本:15.31亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,889,822,700.961,917,597,196.57948,931,487.724,149,110,221.79
  收到的税费返还34,157,895.8231,315,050.884,537,332.4913,011,918.37
  收到其他与经营活动有关的现金107,865,131.7875,790,199.7542,354,724.58190,470,672.21
  经营活动现金流入小计3,031,845,728.562,024,702,447.2995,823,544.794,352,592,812.37
  购买商品、接受劳务支付的现金1,989,475,671.921,283,537,671.32695,993,333.192,848,647,274.53
  支付给职工以及为职工支付的现金452,299,242.46298,274,812.83154,190,166.8614,630,159.64
  支付的各项税费153,800,649.67108,936,154.6344,538,520.74179,713,839.45
  支付其他与经营活动有关的现金214,046,335.29124,416,611.1574,517,531.86274,568,111.42
  经营活动现金流出小计2,809,621,899.341,815,165,249.93969,239,552.593,917,559,385.04
  经营活动产生的现金流量净额222,223,829.22209,537,197.2726,583,992.2435,033,427.33
二、投资活动产生的现金流量:
  收回投资收到的现金1,398,000,000479,000,000-617,420,000
  取得投资收益收到的现金1,795,307.33523,441.83-1,083,554.69
  处置固定资产、无形资产和其他长期资产收回的现金净额29,957,924.5611,595,504.5640,894.56115,999.87
  收到的其他与投资活动有关的现金68,000,00068,000,000-1,198,093,591.55
  投资活动现金流入小计1,497,753,231.89559,118,946.3940,894.561,816,713,146.11
  购建固定资产、无形资产和其他长期资产支付的现金109,639,310.4282,108,899.7940,457,021.33116,730,140.91
  投资支付的现金1,610,360,000719,000,000-565,230,000
  支付其他与投资活动有关的现金187,395,450.44160,913,743.9168,000,000644,348,239.78
  投资活动现金流出小计1,907,394,760.86962,022,643.7108,457,021.331,326,308,380.69
  投资活动产生的现金流量净额-409,641,528.97-402,903,697.31-108,416,126.77490,404,765.42
三、筹资活动产生的现金流量:
  取得借款收到的现金1,385,184,714.571,104,654,172.85901,955,874.471,288,531,837.77
  收到其他与筹资活动有关的现金327,463,015.38287,893,652.03185,299,377.561,000,000
  筹资活动现金流入小计1,712,647,729.951,392,547,824.881,087,255,252.031,289,531,837.77
  偿还债务支付的现金1,029,776,150.03659,381,579.62507,387,203.431,396,254,120.49
  分配股利、利润或偿付利息支付的现金222,820,111.84152,050,501.087,966,026.24905,376,450.21
  支付其他与筹资活动有关的现金145,824,977.88130,417,134.5651,665,358.1336,130,639.28
  筹资活动现金流出小计1,398,421,239.75941,849,215.26567,018,587.772,637,761,209.98
  筹资活动产生的现金流量净额314,226,490.2450,698,609.62520,236,664.26-1,348,229,372.21
四、汇率变动对现金及现金等价物的影响-9,892,117.82-3,538,814.31-1,942,982.5419,896,030.86
五、现金及现金等价物净增加额116,916,672.63253,793,295.27436,461,547.15-402,895,148.6
  加:期初现金及现金等价物余额1,080,854,729.881,080,854,729.881,080,854,729.881,483,749,878.48
  期末现金及现金等价物余额1,197,771,402.511,334,648,025.151,517,316,277.031,080,854,729.88
补充资料:
  净利润-177,716,142.23-284,820,773.6
  资产减值准备--1,631,866.86-21,230,184.72
  固定资产和投资性房地产折旧-64,437,872.84-126,274,330.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,437,872.84-126,274,330.73
  无形资产摊销-3,661,296.01-7,614,025.78
  长期待摊费用摊销-3,795,491.13-6,695,529.61
  处置固定资产、无形资产和其他长期资产的损失--104,039.38-650,348.6
  固定资产报废损失-60,525.56-283,150.88
  公允价值变动损失---44,093,749.29
  财务费用-4,159,954.36-25,724,471.76
  投资损失--495,818.93--199,600.74
  递延所得税--508,063.85--7,719,330.3
  其中:递延所得税资产减少-229,835.29--15,736,408.34
    递延所得税负债增加--737,899.14-8,017,078.04
  存货的减少-32,991,979.23--5,503,232.45
  经营性应收项目的减少-27,331,787.34--78,825,812.99
  经营性应付项目的增加--120,882,488.61--16,920,607.45
  不涉及现金收支的投资和筹资活动金额其他项目---87,764,875.35
  现金的期末余额-1,334,648,025.15-1,080,854,729.88
  减:现金的期初余额-1,080,854,729.88-1,483,749,878.48
  现金及现金等价物的净增加额-253,793,295.27--402,895,148.6
公告日期2025-10-282025-08-152025-04-192025-04-15
审计意见(境内)标准无保留意见
TOP↑