当前位置:首页 - 行情中心 - 美盈森(002303) - 财务分析 - 现金流量表

美盈森

(002303)

  

流通市值:41.38亿  总市值:65.54亿
流通股本:9.67亿   总股本:15.31亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,917,597,196.57948,931,487.724,149,110,221.793,078,596,253
收到的税费返还31,315,050.884,537,332.4913,011,918.3710,125,890.95
收到其他与经营活动有关的现金75,790,199.7542,354,724.58190,470,672.21146,922,931.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,024,702,447.2995,823,544.794,352,592,812.373,235,645,075
购买商品、接受劳务支付的现金1,283,537,671.32695,993,333.192,848,647,274.532,056,806,353.77
支付给职工以及为职工支付的现金298,274,812.83154,190,166.8614,630,159.64446,276,914.58
支付的各项税费108,936,154.6344,538,520.74179,713,839.45140,832,359.01
支付其他与经营活动有关的现金124,416,611.1574,517,531.86274,568,111.42225,203,782.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,815,165,249.93969,239,552.593,917,559,385.042,869,119,409.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额209,537,197.2726,583,992.2435,033,427.33366,525,665.35
二、投资活动产生的现金流量:
收回投资收到的现金479,000,000-617,420,000617,420,000
取得投资收益收到的现金523,441.83-1,083,554.691,014,517.43
处置固定资产、无形资产和其他长期资产收回的现金净额11,595,504.5640,894.56115,999.87205,183.16
收到的其他与投资活动有关的现金68,000,000-1,198,093,591.55551,725,447.78
投资活动现金流入的平衡项目0000
投资活动现金流入小计559,118,946.3940,894.561,816,713,146.111,170,365,148.37
购建固定资产、无形资产和其他长期资产支付的现金82,108,899.7940,457,021.33116,730,140.9194,985,493.52
投资支付的现金719,000,000-565,230,000565,230,000
支付其他与投资活动有关的现金160,913,743.9168,000,000644,348,239.78332,048,462.07
投资活动现金流出的平衡项目0000
投资活动现金流出小计962,022,643.7108,457,021.331,326,308,380.69992,263,955.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-402,903,697.31-108,416,126.77490,404,765.42178,101,192.78
三、筹资活动产生的现金流量:
取得借款收到的现金1,104,654,172.85901,955,874.471,288,531,837.771,121,749,143.72
收到其他与筹资活动有关的现金287,893,652.03185,299,377.561,000,0001,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,392,547,824.881,087,255,252.031,289,531,837.771,122,749,143.72
偿还债务支付的现金659,381,579.62507,387,203.431,396,254,120.49940,908,011.02
分配股利、利润或偿付利息支付的现金152,050,501.087,966,026.24905,376,450.21714,631,683.58
支付其他与筹资活动有关的现金130,417,134.5651,665,358.1336,130,639.2839,316,470
筹资活动现金流出平衡项目0000
筹资活动现金流出小计941,849,215.26567,018,587.772,637,761,209.981,694,856,164.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额450,698,609.62520,236,664.26-1,348,229,372.21-572,107,020.88
四、汇率变动对现金及现金等价物的影响-3,538,814.31-1,942,982.5419,896,030.86-10,959,834.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额253,793,295.27436,461,547.15-402,895,148.6-38,439,997.12
加:期初现金及现金等价物余额1,080,854,729.881,080,854,729.881,483,749,878.481,483,749,878.48
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,334,648,025.151,517,316,277.031,080,854,729.881,445,309,881.36
补充资料:
净利润177,716,142.23-284,820,773.6-
资产减值准备-1,631,866.86-21,230,184.72-
固定资产和投资性房地产折旧64,437,872.84-126,274,330.73-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,437,872.84-126,274,330.73-
无形资产摊销3,661,296.01-7,614,025.78-
长期待摊费用摊销3,795,491.13-6,695,529.61-
处置固定资产、无形资产和其他长期资产的损失-104,039.38-650,348.6-
固定资产报废损失60,525.56-283,150.88-
公允价值变动损失--44,093,749.29-
财务费用4,159,954.36-25,724,471.76-
投资损失-495,818.93--199,600.74-
递延所得税-508,063.85--7,719,330.3-
其中:递延所得税资产减少229,835.29--15,736,408.34-
递延所得税负债增加-737,899.14-8,017,078.04-
存货的减少32,991,979.23--5,503,232.45-
经营性应收项目的减少27,331,787.34--78,825,812.99-
经营性应付项目的增加-120,882,488.61--16,920,607.45-
不涉及现金收支的投资和筹资活动金额其他项目--87,764,875.35-
现金的期末余额1,334,648,025.15-1,080,854,729.88-
减:现金的期初余额1,080,854,729.88-1,483,749,878.48-
公告日期2025-08-152025-04-192025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑