当前位置:首页 - 行情中心 - 美盈森(002303) - 财务分析 - 现金流量表

美盈森

(002303)

  

流通市值:26.99亿  总市值:52.07亿
流通股本:7.94亿   总股本:15.31亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,078,596,2531,971,330,460.9970,118,609.643,830,342,754.22
收到的税费返还10,125,890.952,722,417.81,113,829.251,892,027.74
收到其他与经营活动有关的现金146,922,931.0592,174,367.7938,972,971.97156,904,757.37
经营活动现金流入的平衡项目0-00
经营活动现金流入小计3,235,645,0752,066,227,246.491,010,205,410.814,039,139,539.33
购买商品、接受劳务支付的现金2,056,806,353.771,403,579,405.92744,947,956.342,565,288,321.29
支付给职工以及为职工支付的现金446,276,914.58283,205,399.54140,916,004.19578,990,389.94
支付的各项税费140,832,359.0186,825,996.2845,850,844.38177,126,525.28
支付其他与经营活动有关的现金225,203,782.29132,128,564.5265,632,357.98237,307,433.28
经营活动现金流出的平衡项目0-00
经营活动现金流出小计2,869,119,409.651,905,739,366.26997,347,162.893,558,712,669.79
经营活动产生的现金流量净额平衡项目0-00
经营活动产生的现金流量净额366,525,665.35160,487,880.2312,858,247.92480,426,869.54
二、投资活动产生的现金流量:
收回投资收到的现金617,420,000615,420,000374,810,0002,373,764,339.54
取得投资收益收到的现金1,014,517.431,132,903.46480,072.674,161,836.57
处置固定资产、无形资产和其他长期资产收回的现金净额205,183.16209,179.4582,20065,980,526.87
收到的其他与投资活动有关的现金551,725,447.78451,049,777.96-63,104,150.79
投资活动现金流入的平衡项目0-00
投资活动现金流入小计1,170,365,148.371,067,811,860.87375,372,272.672,507,010,853.77
购建固定资产、无形资产和其他长期资产支付的现金94,985,493.5269,115,931.2636,644,276.97109,700,193.92
投资支付的现金565,230,000565,230,000370,730,0001,937,350,000
支付其他与投资活动有关的现金332,048,462.07450,368,072.85-528,873,216.88
投资活动现金流出的平衡项目0-00
投资活动现金流出小计992,263,955.591,084,714,004.11407,374,276.972,575,923,410.8
投资活动产生的现金流量净额平衡项目0-00
投资活动产生的现金流量净额178,101,192.78-16,902,143.24-32,002,004.3-68,912,557.03
三、筹资活动产生的现金流量:
吸收投资收到的现金--1,000,000-
取得借款收到的现金1,121,749,143.72748,750,286.62524,506,492.01940,099,358.5
收到其他与筹资活动有关的现金1,000,0001,000,000-4,437,166.59
筹资活动现金流入平衡项目0-00
筹资活动现金流入小计1,122,749,143.72749,750,286.62525,506,492.01944,536,525.09
偿还债务支付的现金940,908,011.02600,249,678.51291,238,659.18570,576,194.05
分配股利、利润或偿付利息支付的现金714,631,683.5817,477,633.789,567,404.54126,650,875.51
支付其他与筹资活动有关的现金39,316,47019,882,590.910,116,688.628,946,207.89
筹资活动现金流出平衡项目0-00
筹资活动现金流出小计1,694,856,164.6637,609,903.19310,922,752.32726,173,277.45
筹资活动产生的现金流量净额平衡项目0-00
筹资活动产生的现金流量净额-572,107,020.88112,140,383.43214,583,739.69218,363,247.64
四、汇率变动对现金及现金等价物的影响-10,959,834.373,272,632.09171,375.37,936,033.1
现金及现金等价物净增加额平衡项目0-00
五、现金及现金等价物净增加额-38,439,997.12258,998,752.51195,611,358.61637,813,593.25
加:期初现金及现金等价物余额1,483,749,878.481,483,749,878.481,483,743,309.96845,936,285.23
期末现金及现金等价物余额平衡项目0-00
期末现金及现金等价物余额1,445,309,881.361,742,748,630.991,679,354,668.571,483,749,878.48
补充资料:
净利润-152,928,129.9-200,471,199.61
资产减值准备-7,656,036.55-16,540,529.78
固定资产和投资性房地产折旧-63,172,905.52-125,215,905.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,172,905.52-125,215,905.6
无形资产摊销-4,026,533.13-6,965,788.69
长期待摊费用摊销-3,504,268.2-12,133,422.7
处置固定资产、无形资产和其他长期资产的损失-489,484.29-289,737.99
固定资产报废损失-223,494.73-164,371.51
公允价值变动损失-39,239,388-63,982,025.95
财务费用-18,962,525.12-16,971,723.06
投资损失--542,061.42--3,903,372.45
递延所得税--4,937,842.81-12,215,636.05
其中:递延所得税资产减少--15,288,001.65--8,061,994.65
递延所得税负债增加-10,350,158.84-20,277,630.7
存货的减少--73,462,747.91-50,092,693.56
经营性应收项目的减少--1,292,670.81-167,375,150.73
经营性应付项目的增加--58,781,366.98--215,388,394.14
现金的期末余额-1,742,748,630.99-1,483,749,878.48
减:现金的期初余额-1,483,749,878.48-845,936,285.23
公告日期2024-10-252024-08-202024-04-262024-04-12
审计意见(境内)标准无保留意见标准无保留意见
TOP↑