当前位置:首页 - 行情中心 - 美盈森(002303) - 财务分析 - 现金流量表

美盈森

(002303)

  

流通市值:33.72亿  总市值:54.21亿
流通股本:9.53亿   总股本:15.31亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金948,931,487.724,149,110,221.793,078,596,2531,971,330,460.9
收到的税费返还4,537,332.4913,011,918.3710,125,890.952,722,417.8
收到其他与经营活动有关的现金42,354,724.58190,470,672.21146,922,931.0592,174,367.79
经营活动现金流入的平衡项目000-
经营活动现金流入小计995,823,544.794,352,592,812.373,235,645,0752,066,227,246.49
购买商品、接受劳务支付的现金695,993,333.192,848,647,274.532,056,806,353.771,403,579,405.92
支付给职工以及为职工支付的现金154,190,166.8614,630,159.64446,276,914.58283,205,399.54
支付的各项税费44,538,520.74179,713,839.45140,832,359.0186,825,996.28
支付其他与经营活动有关的现金74,517,531.86274,568,111.42225,203,782.29132,128,564.52
经营活动现金流出的平衡项目000-
经营活动现金流出小计969,239,552.593,917,559,385.042,869,119,409.651,905,739,366.26
经营活动产生的现金流量净额平衡项目000-
经营活动产生的现金流量净额26,583,992.2435,033,427.33366,525,665.35160,487,880.23
二、投资活动产生的现金流量:
收回投资收到的现金-617,420,000617,420,000615,420,000
取得投资收益收到的现金-1,083,554.691,014,517.431,132,903.46
处置固定资产、无形资产和其他长期资产收回的现金净额40,894.56115,999.87205,183.16209,179.45
收到的其他与投资活动有关的现金-1,198,093,591.55551,725,447.78451,049,777.96
投资活动现金流入的平衡项目000-
投资活动现金流入小计40,894.561,816,713,146.111,170,365,148.371,067,811,860.87
购建固定资产、无形资产和其他长期资产支付的现金40,457,021.33116,730,140.9194,985,493.5269,115,931.26
投资支付的现金-565,230,000565,230,000565,230,000
支付其他与投资活动有关的现金68,000,000644,348,239.78332,048,462.07450,368,072.85
投资活动现金流出的平衡项目000-
投资活动现金流出小计108,457,021.331,326,308,380.69992,263,955.591,084,714,004.11
投资活动产生的现金流量净额平衡项目000-
投资活动产生的现金流量净额-108,416,126.77490,404,765.42178,101,192.78-16,902,143.24
三、筹资活动产生的现金流量:
取得借款收到的现金901,955,874.471,288,531,837.771,121,749,143.72748,750,286.62
收到其他与筹资活动有关的现金185,299,377.561,000,0001,000,0001,000,000
筹资活动现金流入平衡项目000-
筹资活动现金流入小计1,087,255,252.031,289,531,837.771,122,749,143.72749,750,286.62
偿还债务支付的现金507,387,203.431,396,254,120.49940,908,011.02600,249,678.51
分配股利、利润或偿付利息支付的现金7,966,026.24905,376,450.21714,631,683.5817,477,633.78
支付其他与筹资活动有关的现金51,665,358.1336,130,639.2839,316,47019,882,590.9
筹资活动现金流出平衡项目000-
筹资活动现金流出小计567,018,587.772,637,761,209.981,694,856,164.6637,609,903.19
筹资活动产生的现金流量净额平衡项目000-
筹资活动产生的现金流量净额520,236,664.26-1,348,229,372.21-572,107,020.88112,140,383.43
四、汇率变动对现金及现金等价物的影响-1,942,982.5419,896,030.86-10,959,834.373,272,632.09
现金及现金等价物净增加额平衡项目000-
五、现金及现金等价物净增加额436,461,547.15-402,895,148.6-38,439,997.12258,998,752.51
加:期初现金及现金等价物余额1,080,854,729.881,483,749,878.481,483,749,878.481,483,749,878.48
期末现金及现金等价物余额平衡项目000-
期末现金及现金等价物余额1,517,316,277.031,080,854,729.881,445,309,881.361,742,748,630.99
补充资料:
净利润-284,820,773.6-152,928,129.9
资产减值准备-21,230,184.72-7,656,036.55
固定资产和投资性房地产折旧-126,274,330.73-63,172,905.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-126,274,330.73-63,172,905.52
无形资产摊销-7,614,025.78-4,026,533.13
长期待摊费用摊销-6,695,529.61-3,504,268.2
处置固定资产、无形资产和其他长期资产的损失-650,348.6-489,484.29
固定资产报废损失-283,150.88-223,494.73
公允价值变动损失-44,093,749.29-39,239,388
财务费用-25,724,471.76-18,962,525.12
投资损失--199,600.74--542,061.42
递延所得税--7,719,330.3--4,937,842.81
其中:递延所得税资产减少--15,736,408.34--15,288,001.65
递延所得税负债增加-8,017,078.04-10,350,158.84
存货的减少--5,503,232.45--73,462,747.91
经营性应收项目的减少--78,825,812.99--1,292,670.81
经营性应付项目的增加--16,920,607.45--58,781,366.98
不涉及现金收支的投资和筹资活动金额其他项目-87,764,875.35--
现金的期末余额-1,080,854,729.88-1,742,748,630.99
减:现金的期初余额-1,483,749,878.48-1,483,749,878.48
公告日期2025-04-192025-04-152024-10-252024-08-20
审计意见(境内)标准无保留意见标准无保留意见
TOP↑