当前位置:首页 - 行情中心 - 美盈森(002303) - 财务分析 - 现金流量表

美盈森

(002303)

  

流通市值:31.15亿  总市值:50.07亿
流通股本:9.53亿   总股本:15.31亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,149,110,221.793,078,596,2531,971,330,460.9970,118,609.64
收到的税费返还13,011,918.3710,125,890.952,722,417.81,113,829.2
收到其他与经营活动有关的现金190,470,672.21146,922,931.0592,174,367.7938,972,971.97
经营活动现金流入的平衡项目00-0
经营活动现金流入小计4,352,592,812.373,235,645,0752,066,227,246.491,010,205,410.81
购买商品、接受劳务支付的现金2,848,647,274.532,056,806,353.771,403,579,405.92744,947,956.34
支付给职工以及为职工支付的现金614,630,159.64446,276,914.58283,205,399.54140,916,004.19
支付的各项税费179,713,839.45140,832,359.0186,825,996.2845,850,844.38
支付其他与经营活动有关的现金274,568,111.42225,203,782.29132,128,564.5265,632,357.98
经营活动现金流出的平衡项目00-0
经营活动现金流出小计3,917,559,385.042,869,119,409.651,905,739,366.26997,347,162.89
经营活动产生的现金流量净额平衡项目00-0
经营活动产生的现金流量净额435,033,427.33366,525,665.35160,487,880.2312,858,247.92
二、投资活动产生的现金流量:
收回投资收到的现金617,420,000617,420,000615,420,000374,810,000
取得投资收益收到的现金1,083,554.691,014,517.431,132,903.46480,072.67
处置固定资产、无形资产和其他长期资产收回的现金净额115,999.87205,183.16209,179.4582,200
收到的其他与投资活动有关的现金1,198,093,591.55551,725,447.78451,049,777.96-
投资活动现金流入的平衡项目00-0
投资活动现金流入小计1,816,713,146.111,170,365,148.371,067,811,860.87375,372,272.67
购建固定资产、无形资产和其他长期资产支付的现金116,730,140.9194,985,493.5269,115,931.2636,644,276.97
投资支付的现金565,230,000565,230,000565,230,000370,730,000
支付其他与投资活动有关的现金644,348,239.78332,048,462.07450,368,072.85-
投资活动现金流出的平衡项目00-0
投资活动现金流出小计1,326,308,380.69992,263,955.591,084,714,004.11407,374,276.97
投资活动产生的现金流量净额平衡项目00-0
投资活动产生的现金流量净额490,404,765.42178,101,192.78-16,902,143.24-32,002,004.3
三、筹资活动产生的现金流量:
吸收投资收到的现金---1,000,000
取得借款收到的现金1,288,531,837.771,121,749,143.72748,750,286.62524,506,492.01
收到其他与筹资活动有关的现金1,000,0001,000,0001,000,000-
筹资活动现金流入平衡项目00-0
筹资活动现金流入小计1,289,531,837.771,122,749,143.72749,750,286.62525,506,492.01
偿还债务支付的现金1,396,254,120.49940,908,011.02600,249,678.51291,238,659.18
分配股利、利润或偿付利息支付的现金905,376,450.21714,631,683.5817,477,633.789,567,404.54
支付其他与筹资活动有关的现金336,130,639.2839,316,47019,882,590.910,116,688.6
筹资活动现金流出平衡项目00-0
筹资活动现金流出小计2,637,761,209.981,694,856,164.6637,609,903.19310,922,752.32
筹资活动产生的现金流量净额平衡项目00-0
筹资活动产生的现金流量净额-1,348,229,372.21-572,107,020.88112,140,383.43214,583,739.69
四、汇率变动对现金及现金等价物的影响19,896,030.86-10,959,834.373,272,632.09171,375.3
现金及现金等价物净增加额平衡项目00-0
五、现金及现金等价物净增加额-402,895,148.6-38,439,997.12258,998,752.51195,611,358.61
加:期初现金及现金等价物余额1,483,749,878.481,483,749,878.481,483,749,878.481,483,743,309.96
期末现金及现金等价物余额平衡项目00-0
期末现金及现金等价物余额1,080,854,729.881,445,309,881.361,742,748,630.991,679,354,668.57
补充资料:
净利润284,820,773.6-152,928,129.9-
资产减值准备21,230,184.72-7,656,036.55-
固定资产和投资性房地产折旧126,274,330.73-63,172,905.52-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧126,274,330.73-63,172,905.52-
无形资产摊销7,614,025.78-4,026,533.13-
长期待摊费用摊销6,695,529.61-3,504,268.2-
处置固定资产、无形资产和其他长期资产的损失650,348.6-489,484.29-
固定资产报废损失283,150.88-223,494.73-
公允价值变动损失44,093,749.29-39,239,388-
财务费用25,724,471.76-18,962,525.12-
投资损失-199,600.74--542,061.42-
递延所得税-7,719,330.3--4,937,842.81-
其中:递延所得税资产减少-15,736,408.34--15,288,001.65-
递延所得税负债增加8,017,078.04-10,350,158.84-
存货的减少-5,503,232.45--73,462,747.91-
经营性应收项目的减少-78,825,812.99--1,292,670.81-
经营性应付项目的增加-16,920,607.45--58,781,366.98-
不涉及现金收支的投资和筹资活动金额其他项目87,764,875.35---
现金的期末余额1,080,854,729.88-1,742,748,630.99-
减:现金的期初余额1,483,749,878.48-1,483,749,878.48-
公告日期2025-04-152024-10-252024-08-202024-04-26
审计意见(境内)标准无保留意见标准无保留意见
TOP↑