当前位置:首页 - 行情中心 - 美盈森(002303) - 财务分析 - 现金流量表

美盈森

(002303)

  

流通市值:45.68亿  总市值:65.54亿
流通股本:10.67亿   总股本:15.31亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,935,909,873.531,942,360,575.87943,958,091.943,968,444,390.04
  收到的税费返还28,480,720.8816,290,455.288,958,070.1341,439,165.25
  收到其他与经营活动有关的现金105,880,178.1365,973,871.7836,733,091.3139,009,313.76
  经营活动现金流入小计3,070,270,772.542,024,624,902.93989,649,253.374,148,892,869.05
  购买商品、接受劳务支付的现金2,258,881,732.421,371,570,683.79679,802,924.172,701,103,079.63
  支付给职工以及为职工支付的现金461,725,923.26299,294,393.67151,500,267.65603,191,398
  支付的各项税费119,783,222.5378,618,428.0235,699,820.98192,979,292.22
  支付其他与经营活动有关的现金237,560,553.44141,815,909.6267,711,867.15280,809,226.85
  经营活动现金流出小计3,077,951,431.651,891,299,415.1934,714,879.953,778,082,996.7
  经营活动产生的现金流量净额-7,680,659.11133,325,487.8354,934,373.42370,809,872.35
二、投资活动产生的现金流量:
  收回投资收到的现金445,000,000399,000,000263,000,0001,983,500,000
  取得投资收益收到的现金781,751.04594,647.43426,500.412,671,297.11
  处置固定资产、无形资产和其他长期资产收回的现金净额33,341,40433,231,63017,00030,014,423.24
  收到的其他与投资活动有关的现金64,620,00083,261,538.1720,305,753.421,259,474.52
  投资活动现金流入小计543,743,155.04516,087,815.6283,749,253.832,017,445,194.87
  购建固定资产、无形资产和其他长期资产支付的现金87,156,554.7519,720,848.79,322,305.92126,149,155.39
  投资支付的现金363,000,000303,000,000218,000,0002,092,500,000
  支付其他与投资活动有关的现金85,622,017.0385,634,468.78-113,886,511.99
  投资活动现金流出小计535,778,571.78408,355,317.48227,322,305.922,332,535,667.38
  投资活动产生的现金流量净额7,964,583.26107,732,498.1256,426,947.91-315,090,472.51
三、筹资活动产生的现金流量:
  取得借款收到的现金1,122,221,758.32689,028,285.07395,136,797.21,455,245,638.44
  收到其他与筹资活动有关的现金-0-287,913,652.03
  筹资活动现金流入小计1,122,221,758.32689,028,285.07395,136,797.21,743,159,290.47
  偿还债务支付的现金984,224,273.6848,412,831.35415,300,551.241,344,929,126.99
  分配股利、利润或偿付利息支付的现金137,088,737.4894,382,597.134,078,690.8329,351,761.24
  支付其他与筹资活动有关的现金59,738,109.546,199,487.9420,625,358.4584,369,164.96
  筹资活动现金流出小计1,181,051,120.58988,994,916.42440,004,600.491,758,650,053.19
  筹资活动产生的现金流量净额-58,829,362.26-299,966,631.35-44,867,803.29-15,490,762.72
四、汇率变动对现金及现金等价物的影响-30,411,544.11-23,701,907.77-12,856,374.93-18,733,592.88
五、现金及现金等价物净增加额-88,956,982.22-82,610,553.1753,637,143.1121,495,044.24
  加:期初现金及现金等价物余额1,102,349,774.121,102,349,774.121,102,349,774.121,080,854,729.88
  期末现金及现金等价物余额1,013,392,791.91,019,739,220.951,155,986,917.231,102,349,774.12
补充资料:
  净利润-131,281,464.6-262,613,159.62
  资产减值准备-2,503,121.24-563,996.45
  固定资产和投资性房地产折旧-62,640,154.72-128,188,940.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-62,640,154.72-128,188,940.63
  无形资产摊销-3,444,984.72-7,243,821.75
  长期待摊费用摊销-6,413,738.2-9,173,523.35
  处置固定资产、无形资产和其他长期资产的损失--1,305,381.43--1,157,800.7
  固定资产报废损失-250,626.59-31,767.91
  公允价值变动损失--4,384,673.12-15,131,058.62
  财务费用-27,092,099.49-29,133,536.13
  投资损失-347,017.34-2,048,580.47
  递延所得税--1,194,952.73-5,815,028.76
  其中:递延所得税资产减少-2,685,520.41--34,527,371.65
    递延所得税负债增加--3,880,473.14-40,342,400.41
  存货的减少--60,939,679.94-12,879,310.5
  经营性应收项目的减少--66,980,874.95-60,194,949.42
  经营性应付项目的增加-10,815,654.65--200,589,173.99
  不涉及现金收支的投资和筹资活动金额其他项目-11,497,107.6-154,046,490.83
  现金的期末余额-1,019,739,220.95-1,102,349,774.12
  减:现金的期初余额-1,102,349,774.12-1,080,854,729.88
  现金及现金等价物的净增加额--82,610,553.17-21,495,044.24
公告日期2026-10-292026-08-212026-04-282026-04-03
审计意见(境内)标准无保留意见
TOP↑