当前位置:首页 - 行情中心 - 美盈森(002303) - 财务分析 - 现金流量表

美盈森

(002303)

  

流通市值:27.43亿  总市值:44.10亿
流通股本:9.53亿   总股本:15.31亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,830,342,754.222,792,581,894.281,862,824,985.46993,302,403.71
收到的税费返还51,892,027.7433,683,249.997,193,3722,287,598.08
收到其他与经营活动有关的现金156,904,757.3798,145,221.7777,482,28353,704,753.92
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,039,139,539.332,924,410,366.041,947,500,640.461,049,294,755.71
购买商品、接受劳务支付的现金2,565,288,321.291,836,299,594.671,260,091,468.03683,019,007.66
支付给职工以及为职工支付的现金578,990,389.94428,698,299.27289,490,019.22149,699,593.57
支付的各项税费177,126,525.28166,455,362.73122,666,267.9663,208,494.14
支付其他与经营活动有关的现金237,307,433.28181,149,046.48108,781,865.1273,177,370.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,558,712,669.792,612,602,303.151,781,029,620.33969,104,466.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额480,426,869.54311,808,062.89166,471,020.1380,190,289.49
二、投资活动产生的现金流量:
收回投资收到的现金2,373,764,339.541,831,610,0001,372,710,000708,820,000
取得投资收益收到的现金4,161,836.573,819,278.383,060,369.891,890,096.7
处置固定资产、无形资产和其他长期资产收回的现金净额65,980,526.8766,186,422.9365,691,975.1465,513,080
收到的其他与投资活动有关的现金63,104,150.791,033,813,747.4569,731,839.62189,877,456.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,507,010,853.772,935,429,448.712,011,194,184.65966,100,632.73
购建固定资产、无形资产和其他长期资产支付的现金109,700,193.9293,399,670.3975,633,176.7556,711,452.08
投资支付的现金1,937,350,0001,728,850,0001,253,169,852.2698,990,000
支付其他与投资活动有关的现金528,873,216.881,476,640,908.48738,968,878.72249,642,511.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,575,923,410.83,298,890,578.872,067,771,907.671,005,343,964.07
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-68,912,557.03-363,461,130.16-56,577,723.02-39,243,331.34
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,437,5704,437,5702,368,890
取得借款收到的现金940,099,358.5828,594,132.61424,516,074.22294,649,115.55
收到其他与筹资活动有关的现金4,437,166.59---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计944,536,525.09833,031,702.61428,953,644.22297,018,005.55
偿还债务支付的现金570,576,194.05466,754,411.72331,809,308.2232,789,814.38
分配股利、利润或偿付利息支付的现金126,650,875.51121,316,702.72112,080,048.785,087,319.44
支付其他与筹资活动有关的现金28,946,207.8921,753,807.4315,729,006.28,160,814.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计726,173,277.45609,824,921.87459,618,363.18246,037,948.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额218,363,247.64223,206,780.74-30,664,718.9650,980,057.34
四、汇率变动对现金及现金等价物的影响7,936,033.114,490,287.6929,356,998.34-4,471,501.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额637,813,593.25186,044,001.16108,585,576.4987,455,513.95
加:期初现金及现金等价物余额845,936,285.23845,936,285.23845,936,285.23845,936,285.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,483,749,878.481,031,980,286.39954,521,861.72933,391,799.18
补充资料:
净利润200,471,199.61-103,529,015.09-
资产减值准备16,540,529.78--6,732,492.08-
固定资产和投资性房地产折旧125,215,905.6-63,611,233.63-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧125,215,905.6-63,611,233.63-
无形资产摊销6,965,788.69-4,091,045.12-
长期待摊费用摊销12,133,422.7-6,736,658.91-
处置固定资产、无形资产和其他长期资产的损失289,737.99--163,812.52-
固定资产报废损失164,371.51-373,862.03-
公允价值变动损失63,982,025.95---
财务费用16,971,723.06--30,690,606.97-
投资损失-3,903,372.45--3,973,953.98-
递延所得税12,215,636.05-16,703,113.55-
其中:递延所得税资产减少-8,061,994.65-1,526,588.67-
递延所得税负债增加20,277,630.7-15,176,524.88-
存货的减少50,092,693.56-54,326,353.32-
经营性应收项目的减少167,375,150.73-218,382,069.12-
经营性应付项目的增加-215,388,394.14--273,549,689.19-
现金的期末余额1,483,749,878.48-954,521,861.72-
减:现金的期初余额845,936,285.23-845,936,285.23-
公告日期2024-04-122023-10-272023-08-152023-04-26
审计意见(境内)标准无保留意见
TOP↑