当前位置:首页 - 行情中心 - 南国置业(002305) - 财务分析 - 现金流量表

南国置业

(002305)

  

流通市值:23.58亿  总市值:23.59亿
流通股本:17.34亿   总股本:17.34亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,306,050,264.842,367,851,487.781,097,761,477.032,155,673,258.7
收到的税费返还91,322,970.278,414,458.041,142,375.83167,657,105.14
收到其他与经营活动有关的现金48,503,664.8632,633,107.5124,797,605.693,016,158,198.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,445,876,899.972,408,899,053.331,123,701,458.555,339,488,561.88
购买商品、接受劳务支付的现金2,009,522,964.091,604,795,328.89659,144,062.693,299,614,846.41
支付给职工以及为职工支付的现金154,549,391.33112,456,835.6663,598,566.4194,501,588.5
支付的各项税费251,867,504.06199,846,829.8484,761,992.88221,244,277.3
支付其他与经营活动有关的现金143,295,746.1442,615,387.7312,219,785.483,961,167,193.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,559,235,605.621,959,714,382.12819,724,407.457,676,527,905.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额886,641,294.35449,184,671.21303,977,051.1-2,337,039,343.36
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额22,608--136,560
收到的其他与投资活动有关的现金85,596,697.6982,092,066.9473,794,342.691,965,436,209.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计85,619,305.6982,092,066.9473,794,342.691,965,572,769.02
购建固定资产、无形资产和其他长期资产支付的现金8,0008,0008,00088,436,933.91
投资支付的现金---573,412,545.66
支付其他与投资活动有关的现金1,080--1,912,709,938.95
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,0808,0008,0002,574,559,418.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额85,610,225.6982,084,066.9473,786,342.69-608,986,649.5
三、筹资活动产生的现金流量:
吸收投资收到的现金50,000,00050,000,000-27,200,000
其中:子公司吸收少数股东投资收到的现金50,000,00050,000,000-27,200,000
取得借款收到的现金1,467,445,032.491,227,232,057.9449,999,224.051,403,000,000
收到其他与筹资活动有关的现金2,785,890,0002,335,890,000710,000,0006,316,285,494.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,303,335,032.493,613,122,057.91,159,999,224.057,746,485,494.45
偿还债务支付的现金3,931,446,7452,529,876,745700,800,0002,073,700,000
分配股利、利润或偿付利息支付的现金242,219,044.77170,268,852.77145,114,461.51381,138,399.23
支付其他与筹资活动有关的现金1,988,786,779.781,839,933,383.641,071,115,216.534,507,889,039.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,162,452,569.554,540,078,981.411,917,029,678.046,962,727,438.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,859,117,537.06-926,956,923.51-757,030,453.99783,758,055.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-886,866,017.02-395,688,185.36-379,267,060.2-2,162,267,937.02
加:期初现金及现金等价物余额2,393,720,149.562,393,720,149.562,393,720,149.564,555,988,086.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,506,854,132.541,998,031,964.22,014,453,089.362,393,720,149.56
补充资料:
净利润--723,673,250.73--632,567,069.72
资产减值准备-36,006,223.62-305,247,228.38
固定资产和投资性房地产折旧-50,962,289.43-101,631,559.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,962,289.43-101,631,559.03
无形资产摊销-110,392.32-341,106.88
长期待摊费用摊销-21,673,321.33-34,260,768.3
处置固定资产、无形资产和其他长期资产的损失-50,510.88--
固定资产报废损失----70,208.72
公允价值变动损失---1,020,000
财务费用-378,616,880.71-580,705,491.68
投资损失--17,000,048.36--104,797,111.17
递延所得税--13,218,924.06--7,161,526.34
其中:递延所得税资产减少--13,218,924.06--7,161,526.34
存货的减少--571,343,848.03-5,665,011,915.8
经营性应收项目的减少-9,747,807.73--355,387,331.3
经营性应付项目的增加-1,001,508,063.18--8,549,492,257.55
现金的期末余额-1,998,031,964.2-2,393,720,149.56
减:现金的期初余额-2,393,720,149.56-4,555,988,086.58
公告日期2023-10-282023-08-312023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑