当前位置:首页 - 行情中心 - *ST云网(002306) - 财务分析 - 现金流量表

*ST云网

(002306)

  

流通市值:14.89亿  总市值:15.92亿
流通股本:8.14亿   总股本:8.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,980,463.8999,879,900.45307,059,450.78138,399,100.2
  收到的税费返还7,500.8--14,798.08
  收到其他与经营活动有关的现金8,943,258.531,858,038.3641,732,389.1337,247,061.73
  经营活动现金流入小计90,931,223.22101,737,938.81348,791,839.91175,660,960.01
  购买商品、接受劳务支付的现金91,363,651.2298,079,483.92233,281,291.68132,201,240.9
  支付给职工以及为职工支付的现金13,451,694.757,373,991.8230,445,237.7524,807,849.82
  支付的各项税费1,930,388.641,346,612.441,484,762.57903,650.84
  支付其他与经营活动有关的现金22,411,631.266,541,554.3658,375,546.3450,997,544.22
  经营活动现金流出小计129,157,365.87113,341,642.54323,586,838.34208,910,285.78
  经营活动产生的现金流量净额-38,226,142.65-11,603,703.7325,205,001.57-33,249,325.77
二、投资活动产生的现金流量:
  收回投资收到的现金2,500,0002,400,00034,000,00030,600,000
  取得投资收益收到的现金90.790.763,856.6957,869.92
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000---
  处置子公司及其他营业单位收到的现金净额5,000,0003,000,00010,000,0006,000,000
  收到的其他与投资活动有关的现金-32,000--
  投资活动现金流入小计7,503,090.75,432,090.744,063,856.6936,657,869.92
  购建固定资产、无形资产和其他长期资产支付的现金4,364,472.974,394,879.747,504,917.9837,062,977.71
  投资支付的现金3,300,0003,000,00031,000,00027,600,000
  投资活动现金流出小计7,664,472.977,394,879.778,504,917.9864,662,977.71
  投资活动产生的现金流量净额-161,382.27-1,962,789-34,441,061.29-28,005,107.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,750,0002,750,000
  其中:子公司吸收少数股东投资收到的现金--2,750,0002,750,000
  取得借款收到的现金14,260,0006,760,00083,030,00048,590,000
  收到其他与筹资活动有关的现金66,457,955.8842,415,399.3681,846,356.0916,501,183
  筹资活动现金流入小计80,717,955.8849,175,399.36167,626,356.0967,841,183
  偿还债务支付的现金12,945,742.385,807,500.2366,895,556.5827,411,833.5
  分配股利、利润或偿付利息支付的现金2,238,908.721,248,156.839,595,607.823,266,469.17
  支付其他与筹资活动有关的现金32,125,58332,000,000107,287,768.474,163,653.5
  筹资活动现金流出小计47,310,234.139,055,657.06183,778,932.8734,841,956.17
  筹资活动产生的现金流量净额33,407,721.7810,119,742.3-16,152,576.7832,999,226.83
五、现金及现金等价物净增加额-4,979,803.14-3,446,750.43-25,388,636.5-28,255,206.73
  加:期初现金及现金等价物余额9,179,298.579,179,298.5734,567,935.0734,767,935.07
  期末现金及现金等价物余额4,199,495.435,732,548.149,179,298.576,512,728.34
补充资料:
  净利润-18,481,552.73--53,233,411.42-
  资产减值准备--19,784,442.74-
  固定资产和投资性房地产折旧2,655,561.07-5,049,642.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,655,561.07-4,970,220.16-
    投资性房地产折旧--79,422.48-
  无形资产摊销495,989.76-814,113.33-
  长期待摊费用摊销3,332,706.99-3,980,744.46-
  处置固定资产、无形资产和其他长期资产的损失-7,464.6---
  固定资产报废损失--567,702.26-
  财务费用3,926,855.19-7,465,849.67-
  投资损失---4,063,856.69-
  递延所得税-133,596.85-1,021,224.88-
  其中:递延所得税资产减少-133,596.85-1,021,224.88-
  存货的减少46,220,923.47--50,135,921.97-
  经营性应收项目的减少-19,526,661.94--48,572,071.26-
  经营性应付项目的增加-37,737,713.52-154,650,156.47-
  其他-19,879,279.16--16,604,665.7-
  现金的期末余额4,199,495.43-9,179,298.57-
  减:现金的期初余额9,179,298.57-34,567,935.07-
  现金及现金等价物的净增加额-4,979,803.14--25,388,636.5-
公告日期2025-08-272025-04-152025-04-152024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑