当前位置:首页 - 行情中心 - ST云网(002306) - 财务分析 - 现金流量表

ST云网

(002306)

  

流通市值:13.25亿  总市值:14.18亿
流通股本:8.13亿   总股本:8.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金57,552,315.2437,978,167.218,191,618.85195,400,564.99
  收到的税费返还---7,500.8
  收到其他与经营活动有关的现金44,510,112.5737,755,014.036,920,591.1345,664,605.1
  经营活动现金流入小计102,062,427.8175,733,181.2325,112,209.98241,072,670.89
  购买商品、接受劳务支付的现金58,936,310.7748,043,597.8433,444,890.6201,683,604.09
  支付给职工以及为职工支付的现金18,096,036.8213,442,525.934,854,077.5322,068,803.45
  支付的各项税费2,558,360.292,032,178.611,258,599.171,977,093.1
  支付其他与经营活动有关的现金62,257,711.5653,452,465.2711,233,544.8957,029,771.92
  经营活动现金流出小计141,848,419.44116,970,767.6550,791,112.19282,759,272.56
  经营活动产生的现金流量净额-39,785,991.63-41,237,586.42-25,678,902.21-41,686,601.67
二、投资活动产生的现金流量:
  收回投资收到的现金---3,302,001
  取得投资收益收到的现金---8,929.08
  处置固定资产、无形资产和其他长期资产收回的现金净额---3,000
  处置子公司及其他营业单位收到的现金净额---5,000,000
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---8,313,930.08
  购建固定资产、无形资产和其他长期资产支付的现金1,210,163.761,186,623.761,184,0005,199,800.97
  投资支付的现金---3,302,001
  投资活动现金流出小计1,210,163.761,186,623.761,184,0008,501,801.97
  投资活动产生的现金流量净额-1,210,163.76-1,186,623.76-1,184,000-187,871.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金---100,000,000
  取得借款收到的现金---20,943,837.7
  收到其他与筹资活动有关的现金307,70052,70038,887.8286,480,285.37
  筹资活动现金流入小计307,70052,70038,887.82207,424,123.07
  偿还债务支付的现金387,722.23369,000369,00018,585,531.63
  分配股利、利润或偿付利息支付的现金685,788.9357,114.78226,346.12,275,512.05
  支付其他与筹资活动有关的现金6,982,724.28272,724.282,778,76346,190,241.7
  筹资活动现金流出小计8,056,235.41998,839.063,374,109.167,051,285.38
  筹资活动产生的现金流量净额-7,748,535.41-946,139.06-3,335,221.28140,372,837.69
五、现金及现金等价物净增加额-48,744,690.8-43,370,349.24-30,198,123.4998,498,364.13
  加:期初现金及现金等价物余额107,677,662.7107,677,662.7107,677,662.79,179,298.57
  期末现金及现金等价物余额58,932,971.964,307,313.4677,479,539.21107,677,662.7
补充资料:
  净利润--24,772,022.75--101,984,648.67
  资产减值准备---73,139,801.39
  固定资产和投资性房地产折旧-4,529,298.33-6,841,153.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,529,298.33-6,841,153.72
  无形资产摊销-400,753.62-801,507.24
  长期待摊费用摊销-1,072,484.84-4,532,639.87
  处置固定资产、无形资产和其他长期资产的损失-0--65,001.7
  固定资产报废损失---62,477.65
  财务费用-10,196,416.88-17,347,709.87
  投资损失----8,929.08
  递延所得税-163,290.41--529,730.9
  其中:递延所得税资产减少-161,568.72--538,104.96
    递延所得税负债增加-1,721.69-8,374.06
  存货的减少-3,993,428.37-43,652,250.07
  经营性应收项目的减少--44,866,072.24--82,039,074.41
  经营性应付项目的增加-18,231,142.05--7,418,313.26
  其他--9,834,403.81--
  债务转为资本---50,000,000
  现金的期末余额-64,307,313.46-107,677,662.7
  减:现金的期初余额-107,677,662.7-9,179,298.57
  现金及现金等价物的净增加额--43,370,349.24-98,498,364.13
公告日期2026-10-262026-08-222026-04-082026-04-08
审计意见(境内)标准无保留意见
TOP↑