当前位置:首页 - 行情中心 - *ST云网(002306) - 财务分析 - 现金流量表

*ST云网

(002306)

  

流通市值:15.95亿  总市值:17.05亿
流通股本:8.14亿   总股本:8.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金128,433,824.3281,980,463.8999,879,900.45307,059,450.78
  收到的税费返还7,500.87,500.8--
  收到其他与经营活动有关的现金20,473,201.948,943,258.531,858,038.3641,732,389.13
  经营活动现金流入小计148,914,527.0690,931,223.22101,737,938.81348,791,839.91
  购买商品、接受劳务支付的现金132,593,464.5691,363,651.2298,079,483.92233,281,291.68
  支付给职工以及为职工支付的现金17,323,509.4113,451,694.757,373,991.8230,445,237.75
  支付的各项税费2,380,113.071,930,388.641,346,612.441,484,762.57
  支付其他与经营活动有关的现金38,306,296.5522,411,631.266,541,554.3658,375,546.34
  经营活动现金流出小计190,603,383.59129,157,365.87113,341,642.54323,586,838.34
  经营活动产生的现金流量净额-41,688,856.53-38,226,142.65-11,603,703.7325,205,001.57
二、投资活动产生的现金流量:
  收回投资收到的现金3,301,0002,500,0002,400,00034,000,000
  取得投资收益收到的现金8,929.0890.790.763,856.69
  处置固定资产、无形资产和其他长期资产收回的现金净额3,0003,000--
  处置子公司及其他营业单位收到的现金净额5,000,0005,000,0003,000,00010,000,000
  收到的其他与投资活动有关的现金--32,000-
  投资活动现金流入小计8,312,929.087,503,090.75,432,090.744,063,856.69
  购建固定资产、无形资产和其他长期资产支付的现金5,204,573.014,364,472.974,394,879.747,504,917.98
  投资支付的现金3,301,0003,300,0003,000,00031,000,000
  投资活动现金流出小计8,505,573.017,664,472.977,394,879.778,504,917.98
  投资活动产生的现金流量净额-192,643.93-161,382.27-1,962,789-34,441,061.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,750,000
  其中:子公司吸收少数股东投资收到的现金---2,750,000
  取得借款收到的现金20,393,837.714,260,0006,760,00083,030,000
  收到其他与筹资活动有关的现金80,245,294.8666,457,955.8842,415,399.3681,846,356.09
  筹资活动现金流入小计100,639,132.5680,717,955.8849,175,399.36167,626,356.09
  偿还债务支付的现金18,140,811.6512,945,742.385,807,500.2366,895,556.58
  分配股利、利润或偿付利息支付的现金2,457,336.052,238,908.721,248,156.839,595,607.82
  支付其他与筹资活动有关的现金44,398,192.5332,125,58332,000,000107,287,768.47
  筹资活动现金流出小计64,996,340.2347,310,234.139,055,657.06183,778,932.87
  筹资活动产生的现金流量净额35,642,792.3333,407,721.7810,119,742.3-16,152,576.78
五、现金及现金等价物净增加额-6,238,708.13-4,979,803.14-3,446,750.43-25,388,636.5
  加:期初现金及现金等价物余额9,179,298.579,179,298.579,179,298.5734,567,935.07
  期末现金及现金等价物余额2,940,590.444,199,495.435,732,548.149,179,298.57
补充资料:
  净利润--18,481,552.73--53,233,411.42
  资产减值准备---19,784,442.74
  固定资产和投资性房地产折旧-2,655,561.07-5,049,642.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,655,561.07-4,970,220.16
    投资性房地产折旧---79,422.48
  无形资产摊销-495,989.76-814,113.33
  长期待摊费用摊销-3,332,706.99-3,980,744.46
  处置固定资产、无形资产和其他长期资产的损失--7,464.6--
  固定资产报废损失---567,702.26
  财务费用-3,926,855.19-7,465,849.67
  投资损失----4,063,856.69
  递延所得税--133,596.85-1,021,224.88
  其中:递延所得税资产减少--133,596.85-1,021,224.88
  存货的减少-46,220,923.47--50,135,921.97
  经营性应收项目的减少--19,526,661.94--48,572,071.26
  经营性应付项目的增加--37,737,713.52-154,650,156.47
  其他--19,879,279.16--16,604,665.7
  现金的期末余额-4,199,495.43-9,179,298.57
  减:现金的期初余额-9,179,298.57-34,567,935.07
  现金及现金等价物的净增加额--4,979,803.14--25,388,636.5
公告日期2025-10-252025-08-272025-04-152025-04-15
审计意见(境内)带强调事项段的无保留意见
TOP↑