当前位置:首页 - 行情中心 - *ST威创(002308) - 财务分析 - 现金流量表

*ST威创

(002308)

  

流通市值:3.33亿  总市值:3.35亿
流通股本:9.01亿   总股本:9.06亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金112,728,497.6465,117,846.48208,239,251.92102,752,275.91
  收到的税费返还2,473,405.261,440,517.467,299,449.44,417,253.92
  收到其他与经营活动有关的现金15,275,083.77,136,399.9410,458,747.338,217,718.62
  经营活动现金流入小计130,476,986.673,694,763.88225,997,448.65115,387,248.45
  购买商品、接受劳务支付的现金37,614,156.7219,371,805.1798,381,901.4250,756,728.74
  支付给职工以及为职工支付的现金81,588,675.453,890,591.87104,655,510.3560,624,900.5
  支付的各项税费5,159,075.963,272,399.1810,009,081.234,880,243.21
  支付其他与经营活动有关的现金39,745,327.1524,774,351.5542,431,240.0720,382,048.36
  经营活动现金流出小计164,107,235.23101,309,147.77255,477,733.07136,643,920.81
  经营活动产生的现金流量净额-33,630,248.63-27,614,383.89-29,480,284.42-21,256,672.36
二、投资活动产生的现金流量:
  收回投资收到的现金1,845,445.98736,723.651,828,827182,777
  取得投资收益收到的现金--92,054.8-
  处置固定资产、无形资产和其他长期资产收回的现金净额256,493.93234,575.12141,688.0693,571.06
  处置子公司及其他营业单位收到的现金净额112,700112,7001,745,0001,745,000
  收到的其他与投资活动有关的现金--129,302,559.66129,302,559.66
  投资活动现金流入小计2,214,639.911,083,998.72183,110,129.52131,323,907.72
  购建固定资产、无形资产和其他长期资产支付的现金101,067101,067265,295.09192,036.23
  投资支付的现金1,189,346.57984,72051,248,000-
  投资活动现金流出小计1,290,413.571,085,78751,513,295.09192,036.23
  投资活动产生的现金流量净额924,226.34-1,788.28131,596,834.43131,131,871.49
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金2,066,753.51766,811.983,495,231.631,897,598.37
  支付其他与筹资活动有关的现金6,884,200.172,400,945.379,477,852.835,211,649.46
  筹资活动现金流出小计8,950,953.683,167,757.3512,973,084.467,109,247.83
  筹资活动产生的现金流量净额-8,950,953.68-3,167,757.35-12,973,084.46-7,109,247.83
四、汇率变动对现金及现金等价物的影响-25,613.45-791.442,700.1512,281.26
五、现金及现金等价物净增加额-41,682,589.42-30,784,720.9689,146,165.7102,778,232.56
  加:期初现金及现金等价物余额261,786,946.06261,786,946.06172,640,780.36172,640,780.36
  期末现金及现金等价物余额220,104,356.64231,002,225.1261,786,946.06275,419,012.92
补充资料:
  净利润-214,531,744.05-21,296,476-156,294,762.62-20,315,946.75
  资产减值准备160,582,130.14-2,373,182.29156,662.94
  固定资产和投资性房地产折旧961,683.24505,126.051,242,799.58713,638.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧961,683.24505,126.051,242,799.58713,638.12
  无形资产摊销47,256.6427,477.8754,955.7527,477.87
  处置固定资产、无形资产和其他长期资产的损失-2,672,924.54-2,665,285.75-2,343,307.53-2,343,307.53
  固定资产报废损失231,922.28-48,583.67141,572.29-60,541.2
  财务费用2,067,064.681,167,471.433,498,827.811,898,022.16
  投资损失2,309,141.381,756,416.892,736,525.52,190,358.07
  递延所得税670,163.43454,507.21-110,208.34242,149.16
  其中:递延所得税资产减少670,163.43454,507.21-110,208.34242,149.16
  存货的减少1,703,416.43-445,233.5917,322,507.73-5,692,929.08
  经营性应收项目的减少43,410,621.6835,379,890.7218,489,155.617,132,797.91
  经营性应付项目的增加-33,909,830.36-44,607,609.471,282,087.5-21,339,893
  现金的期末余额220,104,356.64231,002,225.1261,786,946.06275,419,012.92
  减:现金的期初余额261,786,946.06261,786,946.06172,640,780.36172,640,780.36
  现金及现金等价物的净增加额-41,682,589.42-30,784,720.9689,146,165.7102,778,232.56
公告日期2026-04-302025-08-272025-04-302025-04-30
审计意见(境内)无法表示意见无法表示意见
TOP↑