当前位置:首页 - 行情中心 - 中利集团(002309) - 财务分析 - 现金流量表

中利集团

(002309)

  

流通市值:73.15亿  总市值:91.43亿
流通股本:24.06亿   总股本:30.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金905,038,602.16258,988,020.871,895,066,633.481,648,228,399.75
  收到的税费返还16,653,708.134,670,114.6314,177,991.5914,959,755.29
  收到其他与经营活动有关的现金18,359,267.1418,600,160.73910,377,392.72868,081,941.38
  经营活动现金流入小计940,051,577.43282,258,296.232,819,622,017.792,531,270,096.42
  购买商品、接受劳务支付的现金899,611,876.74340,910,843.391,466,557,950.15959,209,582.49
  支付给职工以及为职工支付的现金179,325,539.9794,480,136.36371,465,092.63297,893,554.75
  支付的各项税费31,027,177.1720,277,441.5362,155,113.2655,459,737.09
  支付其他与经营活动有关的现金291,656,419.29306,812,441.36367,238,366.8177,517,137.07
  经营活动现金流出小计1,401,621,013.17762,480,862.642,267,416,522.841,490,080,011.4
  经营活动产生的现金流量净额-461,569,435.74-480,222,566.41552,205,494.951,041,190,085.02
二、投资活动产生的现金流量:
  收回投资收到的现金915,000,000708,289,467.481,361,402,476.28-
  取得投资收益收到的现金22,881,416.8812,769,730.6935,898,335.093,609,934.98
  处置固定资产、无形资产和其他长期资产收回的现金净额1,235,686.6438,787.31231,054.9658,555.54
  处置子公司及其他营业单位收到的现金净额--938,303-
  收到的其他与投资活动有关的现金--1,929,774655,653.15
  投资活动现金流入小计939,117,103.52721,097,985.481,400,399,943.334,324,143.67
  购建固定资产、无形资产和其他长期资产支付的现金20,210,048.6410,017,328.5887,407,409.659,371,514.99
  投资支付的现金315,742,167.7237,285,974.742,064,445,569.5430,684,848.56
  投资活动现金流出小计335,952,216.34247,303,303.322,151,852,979.1940,056,363.55
  投资活动产生的现金流量净额603,164,887.18473,794,682.16-751,453,035.86-35,732,219.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--41,538,754.13-
  取得借款收到的现金--20,598,765.4810,764,222.3
  收到其他与筹资活动有关的现金7,174,309.543,305,114.9862,518,204.66890,856,594.39
  筹资活动现金流入小计7,174,309.543,305,114.9924,655,724.27901,620,816.69
  偿还债务支付的现金24,276,277.8618,690,126.5110,180,225.4388,142,924.15
  分配股利、利润或偿付利息支付的现金1,082,511.21587,773.866,511,561.965,322,624.28
  支付其他与筹资活动有关的现金149,456,356.09144,508,654.42331,757,587.29266,278,638.51
  筹资活动现金流出小计174,815,145.16163,786,554.78448,449,374.68359,744,186.94
  筹资活动产生的现金流量净额-167,640,835.62-160,481,439.88476,206,349.59541,876,629.75
四、汇率变动对现金及现金等价物的影响18,157,194.3811,441,800.98-8,506,711.86-6,119,222.58
五、现金及现金等价物净增加额-7,888,189.8-155,467,523.15268,452,096.821,541,215,272.31
  加:期初现金及现金等价物余额391,831,476.69391,831,476.69123,379,379.87123,379,379.87
  期末现金及现金等价物余额383,943,286.89236,363,953.54391,831,476.691,664,594,652.18
补充资料:
  净利润115,137,549.61--56,999,957.27-
  资产减值准备21,913,913.99-94,362,688.65-
  固定资产和投资性房地产折旧44,102,095.66-95,290,217.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,102,095.66-95,290,217.29-
  无形资产摊销4,019,118.98-8,914,584.47-
  长期待摊费用摊销258,886.32-609,154.92-
  处置固定资产、无形资产和其他长期资产的损失-366,365.47--168,919.18-
  固定资产报废损失283,864.5-947,322.84-
  公允价值变动损失15,571,406.88--13,826,260.76-
  财务费用15,156,711.62-93,726,448.18-
  投资损失-206,377,016.14--26,851,639.05-
  递延所得税-4,123,838.9-2,421,228.73-
  其中:递延所得税资产减少-501,331.47--700,182.27-
    递延所得税负债增加-3,622,507.43-3,121,411-
  存货的减少-473,012,613.92-92,237,634.97-
  经营性应收项目的减少-536,251,464.02-428,033,025.58-
  经营性应付项目的增加554,143,067.38--151,619,877.36-
  其他-1,811,780.94---
  现金的期末余额383,943,286.89-391,831,476.69-
  减:现金的期初余额391,831,476.69-123,379,379.87-
  现金及现金等价物的净增加额-7,888,189.8-268,452,096.82-
公告日期2026-08-152026-04-282026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑