当前位置:首页 - 行情中心 - 中利集团(002309) - 财务分析 - 现金流量表

中利集团

(002309)

  

流通市值:56.54亿  总市值:70.68亿
流通股本:24.06亿   总股本:30.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,680,251,845.28905,038,602.16258,988,020.871,895,066,633.48
  收到的税费返还26,257,517.8916,653,708.134,670,114.6314,177,991.59
  收到其他与经营活动有关的现金40,498,739.3918,359,267.1418,600,160.73910,377,392.72
  经营活动现金流入小计1,747,008,102.56940,051,577.43282,258,296.232,819,622,017.79
  购买商品、接受劳务支付的现金1,285,006,329.44899,611,876.74340,910,843.391,466,557,950.15
  支付给职工以及为职工支付的现金246,036,008.55179,325,539.9794,480,136.36371,465,092.63
  支付的各项税费41,032,287.8131,027,177.1720,277,441.5362,155,113.26
  支付其他与经营活动有关的现金481,414,195.91291,656,419.29306,812,441.36367,238,366.8
  经营活动现金流出小计2,053,488,821.711,401,621,013.17762,480,862.642,267,416,522.84
  经营活动产生的现金流量净额-306,480,719.15-461,569,435.74-480,222,566.41552,205,494.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,206,945,103.21915,000,000708,289,467.481,361,402,476.28
  取得投资收益收到的现金29,720,733.8122,881,416.8812,769,730.6935,898,335.09
  处置固定资产、无形资产和其他长期资产收回的现金净额6,381,651.871,235,686.6438,787.31231,054.96
  处置子公司及其他营业单位收到的现金净额---938,303
  收到的其他与投资活动有关的现金---1,929,774
  投资活动现金流入小计1,243,047,488.89939,117,103.52721,097,985.481,400,399,943.33
  购建固定资产、无形资产和其他长期资产支付的现金27,674,352.2320,210,048.6410,017,328.5887,407,409.65
  投资支付的现金668,746,045.92315,742,167.7237,285,974.742,064,445,569.54
  投资活动现金流出小计696,420,398.15335,952,216.34247,303,303.322,151,852,979.19
  投资活动产生的现金流量净额546,627,090.74603,164,887.18473,794,682.16-751,453,035.86
三、筹资活动产生的现金流量:
  吸收投资收到的现金---41,538,754.13
  取得借款收到的现金164,012,127.77--20,598,765.48
  收到其他与筹资活动有关的现金7,257,764.597,174,309.543,305,114.9862,518,204.66
  筹资活动现金流入小计171,269,892.367,174,309.543,305,114.9924,655,724.27
  偿还债务支付的现金26,223,372.5824,276,277.8618,690,126.5110,180,225.43
  分配股利、利润或偿付利息支付的现金1,695,564.941,082,511.21587,773.866,511,561.96
  支付其他与筹资活动有关的现金413,965,487.38149,456,356.09144,508,654.42331,757,587.29
  筹资活动现金流出小计441,884,424.9174,815,145.16163,786,554.78448,449,374.68
  筹资活动产生的现金流量净额-270,614,532.54-167,640,835.62-160,481,439.88476,206,349.59
四、汇率变动对现金及现金等价物的影响19,105,432.2418,157,194.3811,441,800.98-8,506,711.86
五、现金及现金等价物净增加额-11,362,728.71-7,888,189.8-155,467,523.15268,452,096.82
  加:期初现金及现金等价物余额391,831,476.69391,831,476.69391,831,476.69123,379,379.87
  期末现金及现金等价物余额380,468,747.98383,943,286.89236,363,953.54391,831,476.69
补充资料:
  净利润-115,137,549.61--56,999,957.27
  资产减值准备-21,913,913.99-94,362,688.65
  固定资产和投资性房地产折旧-44,102,095.66-95,290,217.29
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,102,095.66-95,290,217.29
  无形资产摊销-4,019,118.98-8,914,584.47
  长期待摊费用摊销-258,886.32-609,154.92
  处置固定资产、无形资产和其他长期资产的损失--366,365.47--168,919.18
  固定资产报废损失-283,864.5-947,322.84
  公允价值变动损失-15,571,406.88--13,826,260.76
  财务费用-15,156,711.62-93,726,448.18
  投资损失--206,377,016.14--26,851,639.05
  递延所得税--4,123,838.9-2,421,228.73
  其中:递延所得税资产减少--501,331.47--700,182.27
    递延所得税负债增加--3,622,507.43-3,121,411
  存货的减少--473,012,613.92-92,237,634.97
  经营性应收项目的减少--536,251,464.02-428,033,025.58
  经营性应付项目的增加-554,143,067.38--151,619,877.36
  其他--1,811,780.94--
  现金的期末余额-383,943,286.89-391,831,476.69
  减:现金的期初余额-391,831,476.69-123,379,379.87
  现金及现金等价物的净增加额--7,888,189.8-268,452,096.82
公告日期2026-10-282026-08-152026-04-282026-04-25
审计意见(境内)标准无保留意见
TOP↑