流通市值:941.65亿 | 总市值:942.35亿 | ||
流通股本:16.63亿 | 总股本:16.64亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 57,989,270,128.35 | 24,815,755,135.13 | 116,288,967,039.94 | 83,335,975,912.79 |
客户存款和同业存放款项净增加额 | - | - | 80,140,331.9 | - |
收取利息、手续费及佣金的现金 | 19,240,070.29 | 12,995,149.26 | 56,208,399.1 | 28,298,613.76 |
收到的税费返还 | 22,371,451.08 | 5,744,201.87 | 24,169,583.78 | 23,874,675.91 |
收到其他与经营活动有关的现金 | 507,614,979.38 | 252,886,100.55 | 1,357,948,263 | 1,340,341,987.38 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 58,538,496,629.1 | 25,087,380,586.81 | 117,807,433,617.72 | 84,728,491,189.84 |
购买商品、接受劳务支付的现金 | 49,360,316,684.32 | 23,499,880,591.17 | 99,850,308,469.21 | 68,823,636,914.03 |
客户贷款及垫款净增加额 | 50,096,917.55 | 29,862,372.91 | - | -20,150,805.78 |
支付给职工以及为职工支付的现金 | 4,328,527,998.52 | 2,882,627,847.35 | 6,296,452,000.72 | 4,848,376,714.78 |
支付的各项税费 | 545,833,423.22 | 303,505,433.41 | 1,038,486,646.44 | 715,286,096.76 |
支付其他与经营活动有关的现金 | 1,205,631,522.95 | 621,336,987.94 | 2,625,931,126.3 | 2,547,476,020.85 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 55,490,406,546.56 | 27,337,213,232.78 | 109,811,178,242.67 | 76,914,624,940.64 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 3,048,090,082.54 | -2,249,832,645.97 | 7,996,255,375.05 | 7,813,866,249.2 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 7,500,147,177.49 | 4,018,006,310.04 | 17,096,194,296.74 | 5,044,254,324.79 |
取得投资收益收到的现金 | 91,883,146.95 | 30,450,184.28 | 66,958,758.23 | 144,807,518 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 49,590,502.42 | 35,276,255.76 | 155,745,226.93 | 101,648,772.64 |
处置子公司及其他营业单位收到的现金净额 | 6,619,145.55 | - | 58,274,059.8 | 27,815,317.11 |
收到的其他与投资活动有关的现金 | 0 | - | 22,888,411.53 | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 7,648,239,972.41 | 4,083,732,750.08 | 17,400,060,753.23 | 5,318,525,932.54 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,622,447,933.25 | 894,131,623.76 | 3,136,747,295.93 | 2,257,043,164.69 |
投资支付的现金 | 6,161,435,250.34 | 919,596,545.75 | 20,600,132,997.25 | 8,810,799,608.75 |
取得子公司及其他营业单位支付的现金 | 11,381,008.58 | - | 6,081,935.84 | - |
支付其他与投资活动有关的现金 | 2,000,000 | - | 62,604,501.99 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 7,797,264,192.17 | 1,813,728,169.51 | 23,805,566,731.01 | 11,067,842,773.44 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -149,024,219.76 | 2,270,004,580.57 | -6,405,505,977.78 | -5,749,316,840.9 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 60,360,000 | 7,200,000 | 76,800,000 | 62,600,000 |
其中:子公司吸收少数股东投资收到的现金 | 60,360,000 | 7,200,000 | 76,800,000 | 62,600,000 |
取得借款收到的现金 | 2,943,787,183.11 | 2,245,413,747 | 7,248,186,028.12 | 6,637,068,438.41 |
收到其他与筹资活动有关的现金 | 150,734,182.78 | 11,968,253.91 | 425,519,628.41 | 151,714,395.49 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 3,154,881,365.89 | 2,264,582,000.91 | 7,750,505,656.53 | 6,851,382,833.9 |
偿还债务支付的现金 | 3,761,033,629.63 | 2,278,635,943.2 | 9,496,523,043.54 | 7,251,733,956.5 |
分配股利、利润或偿付利息支付的现金 | 2,050,853,389.65 | 144,089,565.24 | 1,282,219,907.31 | 1,210,630,836.14 |
其中:子公司支付给少数股东的股利、利润 | 119,772,470.39 | - | 145,187,839.06 | 126,972,508.99 |
支付其他与筹资活动有关的现金 | 229,841,031.99 | 81,973,108.84 | 582,230,094.03 | 329,245,892.25 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 6,041,728,051.27 | 2,504,698,617.28 | 11,360,973,044.88 | 8,791,610,684.89 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -2,886,846,685.38 | -240,116,616.37 | -3,610,467,388.35 | -1,940,227,850.99 |
四、汇率变动对现金及现金等价物的影响 | -25,149,217.58 | -7,810,329.97 | -20,585,936.88 | -26,495,575.04 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -12,930,040.18 | -227,755,011.74 | -2,040,303,927.96 | 97,825,982.27 |
加:期初现金及现金等价物余额 | 3,326,944,745.48 | 3,326,944,745.48 | 5,367,248,673.44 | 5,367,248,673.44 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 3,314,014,705.3 | 3,099,189,733.74 | 3,326,944,745.48 | 5,465,074,655.71 |
补充资料: | ||||
净利润 | 2,769,223,768.96 | - | 4,676,095,598.27 | - |
资产减值准备 | 69,615,700.16 | - | 219,506,218.82 | - |
固定资产和投资性房地产折旧 | 938,395,718.02 | - | 1,829,927,864.69 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 938,395,718.02 | - | 1,829,927,864.69 | - |
无形资产摊销 | 53,141,725.44 | - | 114,057,533.24 | - |
长期待摊费用摊销 | 45,361,199.96 | - | 71,719,039.97 | - |
处置固定资产、无形资产和其他长期资产的损失 | 5,325,792.04 | - | -53,544,318.29 | - |
固定资产报废损失 | 12,862,079.42 | - | 102,588,018.88 | - |
公允价值变动损失 | 106,028,368.14 | - | -25,285,899.79 | - |
财务费用 | 144,335,226.08 | - | 389,102,974.87 | - |
投资损失 | -90,042,796.5 | - | 8,829,799.95 | - |
递延所得税 | -163,904,171.46 | - | -97,607,070.49 | - |
其中:递延所得税资产减少 | -136,982,258.81 | - | -61,317,755.75 | - |
递延所得税负债增加 | -26,921,912.65 | - | -36,289,314.74 | - |
存货的减少 | -674,717,815.29 | - | -1,088,404,522.14 | - |
经营性应收项目的减少 | -1,295,531,285.97 | - | 116,078,238.81 | - |
经营性应付项目的增加 | 827,737,666.27 | - | 1,026,067,571.6 | - |
其他 | 95,025,950.46 | - | 15,174,718.47 | - |
现金的期末余额 | 3,314,014,705.3 | - | 3,326,944,745.48 | - |
减:现金的期初余额 | 3,326,944,745.48 | - | 5,367,248,673.44 | - |
公告日期 | 2025-07-29 | 2025-04-22 | 2025-04-22 | 2024-10-19 |
审计意见(境内) | 标准无保留意见 |