当前位置:首页 - 行情中心 - 南山控股(002314) - 财务分析 - 现金流量表

南山控股

(002314)

  

流通市值:38.27亿  总市值:77.44亿
流通股本:13.38亿   总股本:27.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,090,704,258.322,268,828,003.737,466,293,161.255,032,459,807.04
  收到的税费返还321,121,107.14289,219,536.16363,291,981.78234,365,085.04
  收到其他与经营活动有关的现金194,501,011.3197,016,612.32787,896,807.69637,736,259.79
  经营活动现金流入小计5,606,326,376.772,655,064,152.218,617,481,950.725,904,561,151.87
  购买商品、接受劳务支付的现金2,943,694,342.711,401,636,270.196,383,503,643.064,953,091,912.42
  支付给职工以及为职工支付的现金477,508,838.81268,065,787.72884,248,310.92661,187,616.86
  支付的各项税费684,647,707.12465,774,053.9916,989,133.03716,186,856.71
  支付其他与经营活动有关的现金339,141,736.32200,396,853.09651,755,434.47638,639,276.72
  经营活动现金流出小计4,444,992,624.962,335,872,964.98,836,496,521.486,969,105,662.71
  经营活动产生的现金流量净额1,161,333,751.81319,191,187.31-219,014,570.76-1,064,544,510.84
二、投资活动产生的现金流量:
  收回投资收到的现金4,174,127.8202,955,266.122,955,266.12
  取得投资收益收到的现金2,316,597.47068,705,933.2721,407,278.21
  处置固定资产、无形资产和其他长期资产收回的现金净额4,213,595.9651,801.21375,851.45324,543.45
  处置子公司及其他营业单位收到的现金净额001,142,379,440.080
  收到的其他与投资活动有关的现金37,858,218.7321,845,663.33524,159,756.41168,538,149.9
  投资活动现金流入小计48,562,539.9821,897,464.541,738,576,247.33193,225,237.68
  购建固定资产、无形资产和其他长期资产支付的现金664,497,414.2285,616,285.131,947,781,043.381,300,648,263.43
  投资支付的现金294,000294,000431,550,988.73415,626,769.46
  支付其他与投资活动有关的现金494,408.720799,996,709.2819,523,912.98
  投资活动现金流出小计665,285,822.92285,910,285.133,179,328,741.312,535,798,945.87
  投资活动产生的现金流量净额-616,723,282.94-264,012,820.59-1,440,752,493.98-2,342,573,708.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金0034,789,23631,069,236
  其中:子公司吸收少数股东投资收到的现金0034,789,23631,069,236
  取得借款收到的现金5,220,971,967.052,025,906,556.214,552,099,560.1311,998,786,133.66
  收到其他与筹资活动有关的现金467,893,815.3262,060,000256,473,000168,273,000
  筹资活动现金流入小计5,688,865,782.372,087,966,556.214,843,361,796.1312,198,128,369.66
  偿还债务支付的现金6,654,266,789.442,580,306,589.4412,186,506,055.698,112,141,541.38
  分配股利、利润或偿付利息支付的现金726,310,842.24289,914,434.961,544,421,633.781,137,030,049.17
  其中:子公司支付给少数股东的股利、利润247,331,065.9440,265,312.52370,832,319.53269,825,127.16
  支付其他与筹资活动有关的现金72,972,536.0950,201,245.02203,554,831.79102,465,186.59
  筹资活动现金流出小计7,453,550,167.772,920,422,269.4213,934,482,521.269,351,636,777.14
  筹资活动产生的现金流量净额-1,764,684,385.4-832,455,713.22908,879,274.872,846,491,592.52
四、汇率变动对现金及现金等价物的影响1,816,235.63-535,898.832,076,619.79535,656
五、现金及现金等价物净增加额-1,218,257,680.9-777,813,245.33-748,811,170.08-560,090,970.51
  加:期初现金及现金等价物余额7,062,816,177.47,062,816,177.47,811,627,347.487,811,627,347.48
  期末现金及现金等价物余额5,844,558,496.56,285,002,932.077,062,816,177.47,251,536,376.97
补充资料:
  净利润107,818,387.54--1,523,414,020.1-
  资产减值准备0-1,082,706,209.65-
  固定资产和投资性房地产折旧410,439,984.1-813,983,849.98-
  无形资产摊销83,921,898.96-171,105,141.65-
  长期待摊费用摊销7,209,965.75-24,684,717.32-
  处置固定资产、无形资产和其他长期资产的损失303,933.69--245,416.84-
  固定资产报废损失-342,636.97-138,925.15-
  公允价值变动损失62,496.22-3,338,793.43-
  财务费用430,020,424.83-841,646,672.13-
  投资损失-36,966,122.49--715,561,071.56-
  递延所得税30,527,582.23-126,334,149.61-
  其中:递延所得税资产减少20,234,695-95,751,829.83-
    递延所得税负债增加10,292,887.23-30,582,319.78-
  存货的减少2,352,781,320.45-733,803,679.41-
  经营性应收项目的减少-140,729,955.68-592,779,012.69-
  经营性应付项目的增加-2,102,987,897.31--2,774,533,616.33-
  债务转为资本--0-
  不涉及现金收支的投资和筹资活动金额其他项目--437,393,421.28-
  现金的期末余额5,844,558,496.5-7,062,816,177.4-
  减:现金的期初余额7,062,816,177.4-7,811,627,347.48-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-1,218,257,680.9--748,811,170.08-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑