当前位置:首页 - 行情中心 - 久立特材(002318) - 财务分析 - 现金流量表

久立特材

(002318)

  

流通市值:229.05亿  总市值:234.42亿
流通股本:9.55亿   总股本:9.77亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,115,638,090.789,259,564,404.148,028,334,867.085,200,887,130.23
收到的税费返还30,806,000.06138,915,123.7562,954,220.1143,405,587.09
收到其他与经营活动有关的现金28,736,283.88230,080,678.3163,875,064.84133,128,982.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,175,180,374.729,628,560,206.198,255,164,152.035,377,421,699.98
购买商品、接受劳务支付的现金2,471,990,371.496,864,066,066.666,476,954,515.924,138,657,694.18
支付给职工以及为职工支付的现金405,063,172.271,051,216,198.71731,313,193.17502,226,213.52
支付的各项税费131,710,540.95385,144,912.14364,821,949.29324,443,006.58
支付其他与经营活动有关的现金131,116,883.41496,911,181.49311,946,969.08183,887,734.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,139,880,968.128,797,338,3597,885,036,627.465,149,214,648.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额35,299,406.6831,221,847.19370,127,524.57228,207,051.06
二、投资活动产生的现金流量:
收回投资收到的现金100,000,00024,127,50014,127,5009,000,000
取得投资收益收到的现金1,066,102.297,346,863.0477,329,876.0477,173,804.71
处置固定资产、无形资产和其他长期资产收回的现金净额1,176,489.172,006,543.7513,558,249.371,074,488.82
收到的其他与投资活动有关的现金11,756,050.476,567,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计113,998,641.84130,047,906.79105,015,625.4187,248,293.53
购建固定资产、无形资产和其他长期资产支付的现金207,166,083.91593,449,016.74467,228,238.85259,295,394.67
投资支付的现金127,063,655.82165,089,3311,320,496,706.2941,733,861.11
支付其他与投资活动有关的现金10,121,416.671,298,057,316.79--
投资活动现金流出的平衡项目0000
投资活动现金流出小计344,351,156.42,056,595,664.531,787,724,945.14301,029,255.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-230,352,514.56-1,926,547,757.74-1,682,709,319.73-213,780,962.25
三、筹资活动产生的现金流量:
取得借款收到的现金322,584,000965,186,305580,586,305460,586,305
收到其他与筹资活动有关的现金178,985,245.531,576,850,000743,850,000523,850,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计501,569,245.532,542,036,3051,324,436,305984,436,305
偿还债务支付的现金180,000,0001,174,673,265.13731,250,000452,250,000
分配股利、利润或偿付利息支付的现金4,970,237.04488,092,814.94489,851,289.8481,136,535.61
支付其他与筹资活动有关的现金393,449,386.611,294,883,683.17971,162,649.74900,439,337.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计578,419,623.652,957,649,763.242,192,263,939.541,833,825,873.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-76,850,378.12-415,613,458.24-867,827,634.54-849,389,568.23
四、汇率变动对现金及现金等价物的影响6,835,928.1837,889,772.6423,796,585.9712,259,572.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-265,067,557.9-1,473,049,596.15-2,156,612,843.73-822,703,906.51
加:期初现金及现金等价物余额2,151,399,592.13,624,449,188.253,624,449,188.253,624,449,188.25
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,886,332,034.22,151,399,592.11,467,836,344.522,801,745,281.74
补充资料:
净利润-1,520,225,217.26-665,028,646.7
资产减值准备-54,449,373.16-69,859,399.06
固定资产和投资性房地产折旧-346,182,600.56-167,246,004.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-346,182,600.56-167,246,004.69
无形资产摊销-14,894,842.22-7,631,156.46
处置固定资产、无形资产和其他长期资产的损失-232,188.82-657,171.72
固定资产报废损失-2,936,497.79-161,690.42
公允价值变动损失-26,386,446.4-952,350.67
财务费用--13,291,845.37-971,801.6
投资损失--38,364,423.33--26,281,491.68
递延所得税--12,687,826.47--8,333,841.26
其中:递延所得税资产减少--12,861,235.02--8,174,759.68
递延所得税负债增加-173,408.55--159,081.58
存货的减少--1,025,726,346.98--535,033,121.75
经营性应收项目的减少--238,958,569.24--275,110,623.38
经营性应付项目的增加-142,555,563.14-142,620,309.41
其他-26,298,356.23-17,837,598.4
不涉及现金收支的投资和筹资活动金额其他项目-13,336,567.54--
现金的期末余额-2,151,399,592.1-2,801,745,281.74
减:现金的期初余额-3,624,449,188.25-3,624,449,188.25
公告日期2025-04-252025-03-252024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑