当前位置:首页 - 行情中心 - *ST雅博(002323) - 财务分析 - 现金流量表

*ST雅博

(002323)

  

流通市值:27.14亿  总市值:27.15亿
流通股本:21.20亿   总股本:21.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金131,514,161.8390,039,560.31251,278,167.56203,522,132.51
  收到的税费返还79.1879.1827,650.96-
  收到其他与经营活动有关的现金75,508,499.7341,742,140.2751,788,139.6418,083,118.28
  经营活动现金流入小计207,022,740.74131,781,779.76303,093,958.16221,605,250.79
  购买商品、接受劳务支付的现金57,678,760.7931,214,708.81160,131,974.57155,281,483.19
  支付给职工以及为职工支付的现金37,184,167.2325,038,348.3848,831,036.4644,383,456.01
  支付的各项税费536,108.05277,737.641,404,764.61882,644.35
  支付其他与经营活动有关的现金55,011,453.3534,787,376.4374,619,313.0626,475,526.43
  经营活动现金流出小计150,410,489.4291,318,171.26284,987,088.7227,023,109.98
  经营活动产生的现金流量净额56,612,251.3240,463,608.518,106,869.46-5,417,859.19
二、投资活动产生的现金流量:
  收回投资收到的现金13,750,00013,750,0002,700,0002,700,000
  投资活动现金流入小计13,750,00013,750,0002,700,0002,700,000
  购建固定资产、无形资产和其他长期资产支付的现金11,294.4-26,01026,010
  取得子公司及其他营业单位支付的现金----90,623.38
  投资活动现金流出小计11,294.4026,010-64,613.38
  投资活动产生的现金流量净额13,738,705.613,750,0002,673,9902,764,613.38
三、筹资活动产生的现金流量:
  取得借款收到的现金--78,000,00020,000,000
  收到其他与筹资活动有关的现金20,000,000-121,700,00015,200,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,000,000-199,700,00035,200,000
  偿还债务支付的现金48,180,00032,000,000145,700,00010,000,000
  分配股利、利润或偿付利息支付的现金1,568,277.78845,433.345,853,785.394,322,188.86
  支付其他与筹资活动有关的现金11,756,49011,102,29262,175,86430,455,048.35
  筹资活动现金流出小计61,504,767.7843,947,725.34213,729,649.3944,777,237.21
  筹资活动产生的现金流量净额-41,504,767.78-43,947,725.34-14,029,649.39-9,577,237.21
四、汇率变动对现金及现金等价物的影响-31,053.85-8,542.9861,779.1637,806.5
五、现金及现金等价物净增加额28,815,135.2910,257,340.186,812,989.23-12,192,676.52
  加:期初现金及现金等价物余额24,514,226.0324,514,226.0317,701,236.817,701,236.8
  期末现金及现金等价物余额53,329,361.3234,771,566.2124,514,226.035,508,560.28
补充资料:
  净利润-72,775,995.3--178,689,022.81-
  资产减值准备9,431,810.28-96,386,447.94-
  固定资产和投资性房地产折旧1,775,767.08-4,992,862.23-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,775,767.08-4,992,862.23-
  无形资产摊销28,884.09-1,156,538.76-
  长期待摊费用摊销341,662.32-1,020,965.22-
  处置固定资产、无形资产和其他长期资产的损失--1,054,555.51-
  固定资产报废损失--25,729.5-
  财务费用5,967,891.79-11,034,851.46-
  投资损失2,009,281.9-5,877,909.46-
  递延所得税-182,181.97-665,887.1-
  其中:递延所得税资产减少361,029.3-2,385,190.84-
    递延所得税负债增加-543,211.27--1,719,303.74-
  存货的减少-8,217,748.99-16,021,032.41-
  经营性应收项目的减少173,120,141.74--51,067,518.38-
  经营性应付项目的增加-57,143,478.26-103,451,599.42-
  现金的期末余额53,329,361.32-24,514,226.03-
  减:现金的期初余额24,514,226.03-17,701,236.8-
  现金及现金等价物的净增加额28,815,135.29-6,812,989.23-
公告日期2026-08-262026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑