当前位置:首页 - 行情中心 - 雅博股份(002323) - 财务分析 - 现金流量表

雅博股份

(002323)

  

流通市值:41.56亿  总市值:41.57亿
流通股本:21.20亿   总股本:21.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,108,154.7270,116,642.56330,217,914.99251,336,839.95
  收到的税费返还--1,156,652.68-
  收到其他与经营活动有关的现金13,205,193.92,982,626.1458,724,176.3918,004,149.64
  经营活动现金流入小计131,313,348.6273,099,268.7390,098,744.06269,340,989.59
  购买商品、接受劳务支付的现金92,037,367.1268,749,209.36335,937,464.24288,063,909.35
  支付给职工以及为职工支付的现金26,503,098.6417,687,449.0151,708,185.3147,924,693.31
  支付的各项税费676,063.52635,497.6511,304,508.369,373,891.37
  支付其他与经营活动有关的现金16,558,445.497,917,424.3372,890,018.8264,380,178.65
  经营活动现金流出小计135,774,974.7794,989,580.35471,840,176.73409,742,672.68
  经营活动产生的现金流量净额-4,461,626.15-21,890,311.65-81,741,432.67-140,401,683.09
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,0001,000,00022,000,00014,000,000
  投资活动现金流入小计1,000,0001,000,00022,000,00014,000,000
  购建固定资产、无形资产和其他长期资产支付的现金--929,354.87929,354.87
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-0929,354.87929,354.87
  投资活动产生的现金流量净额1,000,0001,000,00021,070,645.1313,070,645.13
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00020,000,00095,700,00010,000,000
  收到其他与筹资活动有关的现金11,200,000-207,456,483.32154,076,483.32
  筹资活动现金流入小计31,200,00020,000,000303,156,483.32164,076,483.32
  偿还债务支付的现金10,000,00010,000,000154,180,000-
  分配股利、利润或偿付利息支付的现金2,821,399.991,370,611.124,341,324.443,632,104.15
  支付其他与筹资活动有关的现金28,419,408.351,597,974121,520,304.8486,455,769.85
  筹资活动现金流出小计41,240,808.3412,968,585.12280,041,629.2890,087,874
  筹资活动产生的现金流量净额-10,040,808.347,031,414.8823,114,854.0473,988,609.32
四、汇率变动对现金及现金等价物的影响41,307.471,069.4549,537.71-5,281.63
五、现金及现金等价物净增加额-13,461,127.02-13,857,827.32-37,506,395.79-53,347,710.27
  加:期初现金及现金等价物余额17,701,236.817,701,236.855,207,632.5955,207,632.59
  期末现金及现金等价物余额4,240,109.783,843,409.4817,701,236.81,859,922.32
补充资料:
  净利润-41,376,291.33--201,490,061.26-
  资产减值准备6,116,946.66-75,439,639.37-
  固定资产和投资性房地产折旧1,313,836.82-3,753,845.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,313,836.82-3,753,845.7-
  无形资产摊销584,283.08-1,199,346.05-
  长期待摊费用摊销514,686.84-1,129,763.98-
  处置固定资产、无形资产和其他长期资产的损失--1,054,555.51-
  固定资产报废损失--518,518.5-
  财务费用5,707,057.2-10,029,142.87-
  投资损失2,694,404.03-7,854,485.43-
  递延所得税-413,788.38--875,474.87-
  其中:递延所得税资产减少460,744.44-2,597,763.4-
    递延所得税负债增加-874,532.82--3,473,238.27-
  存货的减少18,333,789.39--23,437,827.3-
  经营性应收项目的减少-172,330,675.93-83,183,842.35-
  经营性应付项目的增加171,307,541.6--46,849,251.88-
  现金的期末余额4,240,109.78-17,701,236.8-
  减:现金的期初余额17,701,236.8-55,207,632.59-
  现金及现金等价物的净增加额-13,461,127.02--37,506,395.79-
公告日期2025-08-162025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑