当前位置:首页 - 行情中心 - *ST雅博(002323) - 财务分析 - 现金流量表

*ST雅博

(002323)

  

流通市值:25.45亿  总市值:25.45亿
流通股本:21.20亿   总股本:21.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金90,039,560.31251,278,167.56203,522,132.51118,108,154.72
  收到的税费返还79.1827,650.96--
  收到其他与经营活动有关的现金41,742,140.2751,788,139.6418,083,118.2813,205,193.9
  经营活动现金流入小计131,781,779.76303,093,958.16221,605,250.79131,313,348.62
  购买商品、接受劳务支付的现金31,214,708.81160,131,974.57155,281,483.1992,037,367.12
  支付给职工以及为职工支付的现金25,038,348.3848,831,036.4644,383,456.0126,503,098.64
  支付的各项税费277,737.641,404,764.61882,644.35676,063.52
  支付其他与经营活动有关的现金34,787,376.4374,619,313.0626,475,526.4316,558,445.49
  经营活动现金流出小计91,318,171.26284,987,088.7227,023,109.98135,774,974.77
  经营活动产生的现金流量净额40,463,608.518,106,869.46-5,417,859.19-4,461,626.15
二、投资活动产生的现金流量:
  收回投资收到的现金13,750,0002,700,0002,700,0001,000,000
  投资活动现金流入小计13,750,0002,700,0002,700,0001,000,000
  购建固定资产、无形资产和其他长期资产支付的现金-26,01026,010-
  取得子公司及其他营业单位支付的现金---90,623.38-
  投资活动现金流出的平衡项目000-
  投资活动现金流出小计026,010-64,613.38-
  投资活动产生的现金流量净额13,750,0002,673,9902,764,613.381,000,000
三、筹资活动产生的现金流量:
  取得借款收到的现金-78,000,00020,000,00020,000,000
  收到其他与筹资活动有关的现金-121,700,00015,200,00011,200,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-199,700,00035,200,00031,200,000
  偿还债务支付的现金32,000,000145,700,00010,000,00010,000,000
  分配股利、利润或偿付利息支付的现金845,433.345,853,785.394,322,188.862,821,399.99
  支付其他与筹资活动有关的现金11,102,29262,175,86430,455,048.3528,419,408.35
  筹资活动现金流出小计43,947,725.34213,729,649.3944,777,237.2141,240,808.34
  筹资活动产生的现金流量净额-43,947,725.34-14,029,649.39-9,577,237.21-10,040,808.34
四、汇率变动对现金及现金等价物的影响-8,542.9861,779.1637,806.541,307.47
五、现金及现金等价物净增加额10,257,340.186,812,989.23-12,192,676.52-13,461,127.02
  加:期初现金及现金等价物余额24,514,226.0317,701,236.817,701,236.817,701,236.8
  期末现金及现金等价物余额34,771,566.2124,514,226.035,508,560.284,240,109.78
补充资料:
  净利润--178,689,022.81--41,376,291.33
  资产减值准备-96,386,447.94-6,116,946.66
  固定资产和投资性房地产折旧-4,992,862.23-1,313,836.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,992,862.23-1,313,836.82
  无形资产摊销-1,156,538.76-584,283.08
  长期待摊费用摊销-1,020,965.22-514,686.84
  处置固定资产、无形资产和其他长期资产的损失-1,054,555.51--
  固定资产报废损失-25,729.5--
  财务费用-11,034,851.46-5,707,057.2
  投资损失-5,877,909.46-2,694,404.03
  递延所得税-665,887.1--413,788.38
  其中:递延所得税资产减少-2,385,190.84-460,744.44
    递延所得税负债增加--1,719,303.74--874,532.82
  存货的减少-16,021,032.41-18,333,789.39
  经营性应收项目的减少--51,067,518.38--172,330,675.93
  经营性应付项目的增加-103,451,599.42-171,307,541.6
  现金的期末余额-24,514,226.03-4,240,109.78
  减:现金的期初余额-17,701,236.8-17,701,236.8
  现金及现金等价物的净增加额-6,812,989.23--13,461,127.02
公告日期2026-04-292026-04-292025-10-312025-08-16
审计意见(境内)标准无保留意见
TOP↑