当前位置:首页 - 行情中心 - *ST雅博(002323) - 财务分析 - 现金流量表

*ST雅博

(002323)

  

流通市值:22.27亿  总市值:22.27亿
流通股本:21.20亿   总股本:21.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金205,401,687.63131,514,161.8390,039,560.31251,278,167.56
  收到的税费返还29,607.379.1879.1827,650.96
  收到其他与经营活动有关的现金139,036,758.7475,508,499.7341,742,140.2751,788,139.64
  经营活动现金流入小计344,468,053.67207,022,740.74131,781,779.76303,093,958.16
  购买商品、接受劳务支付的现金270,376,998.2657,678,760.7931,214,708.81160,131,974.57
  支付给职工以及为职工支付的现金51,696,654.5637,184,167.2325,038,348.3848,831,036.46
  支付的各项税费2,011,180.31536,108.05277,737.641,404,764.61
  支付其他与经营活动有关的现金85,322,939.6455,011,453.3534,787,376.4374,619,313.06
  经营活动现金流出小计409,407,772.77150,410,489.4291,318,171.26284,987,088.7
  经营活动产生的现金流量净额-64,939,719.156,612,251.3240,463,608.518,106,869.46
二、投资活动产生的现金流量:
  收回投资收到的现金13,750,00013,750,00013,750,0002,700,000
  投资活动现金流入小计13,750,00013,750,00013,750,0002,700,000
  购建固定资产、无形资产和其他长期资产支付的现金11,923.4411,294.4-26,010
  投资活动现金流出小计11,923.4411,294.4026,010
  投资活动产生的现金流量净额13,738,076.5613,738,705.613,750,0002,673,990
三、筹资活动产生的现金流量:
  取得借款收到的现金---78,000,000
  收到其他与筹资活动有关的现金167,000,00020,000,000-121,700,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计167,000,00020,000,000-199,700,000
  偿还债务支付的现金79,150,00048,180,00032,000,000145,700,000
  分配股利、利润或偿付利息支付的现金2,373,788.891,568,277.78845,433.345,853,785.39
  支付其他与筹资活动有关的现金12,531,46811,756,49011,102,29262,175,864
  筹资活动现金流出小计94,055,256.8961,504,767.7843,947,725.34213,729,649.39
  筹资活动产生的现金流量净额72,944,743.11-41,504,767.78-43,947,725.34-14,029,649.39
四、汇率变动对现金及现金等价物的影响-44,457.62-31,053.85-8,542.9861,779.16
五、现金及现金等价物净增加额21,698,642.9528,815,135.2910,257,340.186,812,989.23
  加:期初现金及现金等价物余额24,514,226.0324,514,226.0324,514,226.0317,701,236.8
  期末现金及现金等价物余额46,212,868.9853,329,361.3234,771,566.2124,514,226.03
补充资料:
  净利润--72,775,995.3--178,689,022.81
  资产减值准备-9,431,810.28-96,386,447.94
  固定资产和投资性房地产折旧-1,775,767.08-4,992,862.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,775,767.08-4,992,862.23
  无形资产摊销-28,884.09-1,156,538.76
  长期待摊费用摊销-341,662.32-1,020,965.22
  处置固定资产、无形资产和其他长期资产的损失---1,054,555.51
  固定资产报废损失---25,729.5
  财务费用-5,967,891.79-11,034,851.46
  投资损失-2,009,281.9-5,877,909.46
  递延所得税--182,181.97-665,887.1
  其中:递延所得税资产减少-361,029.3-2,385,190.84
    递延所得税负债增加--543,211.27--1,719,303.74
  存货的减少--8,217,748.99-16,021,032.41
  经营性应收项目的减少-173,120,141.74--51,067,518.38
  经营性应付项目的增加--57,143,478.26-103,451,599.42
  现金的期末余额-53,329,361.32-24,514,226.03
  减:现金的期初余额-24,514,226.03-17,701,236.8
  现金及现金等价物的净增加额-28,815,135.29-6,812,989.23
公告日期2026-10-292026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑