当前位置:首页 - 行情中心 - 皇氏集团(002329) - 财务分析 - 现金流量表

皇氏集团

(002329)

  

流通市值:26.68亿  总市值:35.20亿
流通股本:6.59亿   总股本:8.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,015,538,859.432,559,746,147.871,773,747,290.85796,738,840.21
收到的税费返还8,016,580.398,690,897.658,605,700.13,812,043.41
收到其他与经营活动有关的现金380,069,344.27265,035,975.45206,495,496.6102,983,154.4
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,403,624,784.092,833,473,020.971,988,848,487.55903,534,038.02
购买商品、接受劳务支付的现金3,175,772,920.962,049,606,225.021,359,496,430.27575,347,018.92
支付给职工以及为职工支付的现金304,799,417.83226,488,578.35166,753,285.6182,470,822.37
支付的各项税费68,880,477.3755,311,647.2338,835,905.436,659,205.7
支付其他与经营活动有关的现金403,787,287.1325,995,852.5235,194,049.75125,810,275.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,953,240,103.262,657,402,303.11,800,279,671.06790,287,322.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额450,384,680.83176,070,717.87188,568,816.49113,246,715.68
二、投资活动产生的现金流量:
收回投资收到的现金223,408,753.63260,634,807.19141,545,607.1941,860,607.19
取得投资收益收到的现金18,730,897.1711,582,998.269,940,851.5233,578.5
处置固定资产、无形资产和其他长期资产收回的现金净额33,814,142.765,000,568.663,924,014.681,911,843.94
处置子公司及其他营业单位收到的现金净额260,723,763.11---
投资活动现金流入的平衡项目0000
投资活动现金流入小计536,677,556.67277,218,374.11155,410,473.3744,006,029.63
购建固定资产、无形资产和其他长期资产支付的现金444,587,185.01279,840,307.79150,351,979.9687,742,864.28
投资支付的现金208,471,740173,666,740137,060,00030,895,000
支付其他与投资活动有关的现金-98,595,022.6378,218,695.72-
投资活动现金流出的平衡项目0000
投资活动现金流出小计653,058,925.01552,102,070.42365,630,675.68118,637,864.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-116,381,368.34-274,883,696.31-210,220,202.31-74,631,834.65
三、筹资活动产生的现金流量:
吸收投资收到的现金133,860,614131,552,490.68129,826,834.92128,365,729.76
其中:子公司吸收少数股东投资收到的现金8,652,6006,344,476.68-3,157,715.76
取得借款收到的现金1,893,985,451.411,125,389,840.86700,962,895.86320,618,895.86
收到其他与筹资活动有关的现金44,793,132.898,500,0008,500,0007,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,072,639,198.31,265,442,331.54839,289,730.78456,484,625.62
偿还债务支付的现金2,225,850,306.411,009,102,000518,630,000215,897,000
分配股利、利润或偿付利息支付的现金144,912,576.04105,347,907.9385,619,080.7723,939,288.32
其中:子公司支付给少数股东的股利、利润22,251,761.2222,251,761.2222,251,761.222,104,617.41
支付其他与筹资活动有关的现金115,685,643.3586,363,651.83188,132,532.0968,313,400.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,486,448,525.81,200,813,559.76792,381,612.86308,149,689.15
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-413,809,327.564,628,771.7846,908,117.92148,334,936.47
四、汇率变动对现金及现金等价物的影响-387,950.63-367,566.14-212,029.96-478,064.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-80,193,965.64-34,551,772.825,044,702.14186,471,752.58
加:期初现金及现金等价物余额300,904,716.3300,904,716.3300,904,716.3300,904,716.3
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额220,710,750.66266,352,943.5325,949,418.44487,376,468.88
补充资料:
净利润71,282,806.92-220,763,299.69-
资产减值准备1,139,120.34--1,077,994.5-
固定资产和投资性房地产折旧123,370,587.64-75,251,955.96-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,370,587.64-75,251,955.96-
无形资产摊销7,187,632.54-3,830,128.26-
长期待摊费用摊销9,231,071.47-4,842,380.61-
处置固定资产、无形资产和其他长期资产的损失4,740,430.75-670,421.08-
固定资产报废损失125,785.05---
财务费用124,114,611.92-60,897,927.85-
投资损失-221,140,093--214,808,676.88-
递延所得税-9,332,400.95--488,706.77-
其中:递延所得税资产减少-8,870,901.64--272,894.09-
递延所得税负债增加-461,499.31--215,812.68-
存货的减少59,138,314.71-62,145,216.27-
经营性应收项目的减少-286,523,018.9--227,856,476.16-
经营性应付项目的增加525,620,389.9-208,124,501.72-
其他-9,231,297.03--5,446,658.21-
现金的期末余额220,710,750.66-325,949,418.44-
减:现金的期初余额300,904,716.3-300,904,716.3-
公告日期2024-04-262023-10-312023-08-222023-04-29
审计意见(境内)标准无保留意见
TOP↑