当前位置:首页 - 行情中心 - 赛象科技(002337) - 财务分析 - 现金流量表

赛象科技

(002337)

  

流通市值:27.22亿  总市值:27.25亿
流通股本:5.88亿   总股本:5.89亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金444,209,207.95383,311,091.29217,206,368.05582,961,760.14
  收取利息、手续费及佣金的现金17,821.238,232.581,450.4610,558.93
  收到的税费返还12,244,435.0810,253,262.385,490,346.0615,725,918.34
  收到其他与经营活动有关的现金477,684,158.32324,950,937.2260,379,521.67809,635,986.27
  经营活动现金流入小计934,155,622.58718,523,523.45483,077,686.241,408,334,223.68
  购买商品、接受劳务支付的现金301,913,253.54194,009,125.9390,603,699.03486,029,756.15
  客户贷款及垫款净增加额2,900,0001,600,000--
  支付利息、手续费及佣金的现金1,134.6841.67571,338.11
  支付给职工以及为职工支付的现金122,476,785.2985,611,423.9150,037,139.84157,574,054.05
  支付的各项税费22,611,460.5312,225,408.865,717,706.7324,498,905.01
  支付其他与经营活动有关的现金401,351,036.74232,627,553.52136,894,986.21942,614,633.09
  经营活动现金流出小计851,253,670.7526,074,353.82283,254,288.811,610,718,686.41
  经营活动产生的现金流量净额82,901,951.88192,449,169.63199,823,397.43-202,384,462.73
二、投资活动产生的现金流量:
  收回投资收到的现金1,111,878,000888,200,000439,300,0001,253,370,000
  取得投资收益收到的现金3,708,871.881,733,423.89793,835.774,969,575.91
  处置固定资产、无形资产和其他长期资产收回的现金净额55,2207,220-15,036.44
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计1,115,642,091.88889,940,643.89440,093,835.771,258,354,612.35
  购建固定资产、无形资产和其他长期资产支付的现金5,695,064.13414,548.67125,624.451,728,733.68
  投资支付的现金1,217,594,800909,354,800495,278,0001,159,570,000
  投资活动现金流出小计1,223,289,864.13909,769,348.67495,403,624.451,161,298,733.68
  投资活动产生的现金流量净额-107,647,772.25-19,828,704.78-55,309,788.6897,055,878.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金406,531.25--9,872,076.8
  取得借款收到的现金52,995,987.78--97,569,707.24
  收到其他与筹资活动有关的现金-035,771.8621,070,764.2
  筹资活动现金流入小计53,402,519.03-35,771.86128,512,548.24
  偿还债务支付的现金---4,000,000
  分配股利、利润或偿付利息支付的现金15,281,549.6415,558,824.5143,241.1412,360,928.59
  支付其他与筹资活动有关的现金445,066.99138,427.5768,774.6421,315,557.05
  筹资活动现金流出小计15,726,616.6315,697,252.07212,015.7837,676,485.64
  筹资活动产生的现金流量净额37,675,902.4-15,697,252.07-176,243.9290,836,062.6
四、汇率变动对现金及现金等价物的影响-23,069,489.42-15,403,812.48-8,653,699.73-4,357,367.12
五、现金及现金等价物净增加额-10,139,407.39141,519,400.3135,683,665.1-18,849,888.58
  加:期初现金及现金等价物余额143,372,744.91143,372,744.91143,372,744.91162,222,633.49
  期末现金及现金等价物余额133,233,337.52284,892,145.21279,056,410.01143,372,744.91
补充资料:
  净利润-23,407,943.59-48,091,087.13
  资产减值准备-3,109,157.35-3,800,721.24
  固定资产和投资性房地产折旧-7,092,199.92-14,097,662.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,092,199.92-14,097,662.09
  无形资产摊销-617,815.84-1,226,424.58
  处置固定资产、无形资产和其他长期资产的损失-19,472.69-195,065.08
  公允价值变动损失--640,831.95-11,934,331.77
  财务费用-15,664,349.09-4,108,743.12
  投资损失--1,571,204.29--1,855,267.34
  递延所得税-2,076,566.88--893,659.42
  其中:递延所得税资产减少-1,633,407.25--624,776.81
    递延所得税负债增加-443,159.63--268,882.61
  存货的减少-58,052,557.27-6,775,479.76
  经营性应收项目的减少--102,718,681.12-69,806,116.38
  经营性应付项目的增加-187,224,065.7--368,621,865.03
  其他---8,719,180.59
  现金的期末余额-284,892,145.21-143,372,744.91
  减:现金的期初余额-143,372,744.91-162,222,633.49
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-141,519,400.3--18,849,888.58
公告日期2026-10-292026-08-262026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑