当前位置:首页 - 行情中心 - 赛象科技(002337) - 财务分析 - 现金流量表

赛象科技

(002337)

  

流通市值:26.92亿  总市值:26.96亿
流通股本:5.88亿   总股本:5.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金383,311,091.29217,206,368.05582,961,760.14503,614,296.9
  收取利息、手续费及佣金的现金8,232.581,450.4610,558.936,191.1
  收到的税费返还10,253,262.385,490,346.0615,725,918.3414,372,337.44
  收到其他与经营活动有关的现金324,950,937.2260,379,521.67809,635,986.27241,929,858.96
  经营活动现金流入小计718,523,523.45483,077,686.241,408,334,223.68759,922,684.4
  购买商品、接受劳务支付的现金194,009,125.9390,603,699.03486,029,756.15383,085,137.49
  客户贷款及垫款净增加额1,600,000--100,000
  支付利息、手续费及佣金的现金841.67571,338.112,740.17
  支付给职工以及为职工支付的现金85,611,423.9150,037,139.84157,574,054.05121,589,633.49
  支付的各项税费12,225,408.865,717,706.7324,498,905.0116,835,348.29
  支付其他与经营活动有关的现金232,627,553.52136,894,986.21942,614,633.09313,797,472.22
  经营活动现金流出小计526,074,353.82283,254,288.811,610,718,686.41835,410,331.66
  经营活动产生的现金流量净额192,449,169.63199,823,397.43-202,384,462.73-75,487,647.26
二、投资活动产生的现金流量:
  收回投资收到的现金888,200,000439,300,0001,253,370,000929,460,000
  取得投资收益收到的现金1,733,423.89793,835.774,969,575.914,203,428.11
  处置固定资产、无形资产和其他长期资产收回的现金净额7,220-15,036.4414,897
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计889,940,643.89440,093,835.771,258,354,612.35933,678,325.11
  购建固定资产、无形资产和其他长期资产支付的现金414,548.67125,624.451,728,733.68979,082.21
  投资支付的现金909,354,800495,278,0001,159,570,000833,300,000
  投资活动现金流出小计909,769,348.67495,403,624.451,161,298,733.68834,279,082.21
  投资活动产生的现金流量净额-19,828,704.78-55,309,788.6897,055,878.6799,399,242.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,872,076.8-
  取得借款收到的现金--97,569,707.24-
  收到其他与筹资活动有关的现金035,771.8621,070,764.220,987,314.22
  筹资活动现金流入小计-35,771.86128,512,548.2420,987,314.22
  偿还债务支付的现金--4,000,000-
  分配股利、利润或偿付利息支付的现金15,558,824.5143,241.1412,360,928.5912,669,761.09
  支付其他与筹资活动有关的现金138,427.5768,774.6421,315,557.0520,790,345.32
  筹资活动现金流出小计15,697,252.07212,015.7837,676,485.6433,460,106.41
  筹资活动产生的现金流量净额-15,697,252.07-176,243.9290,836,062.6-12,472,792.19
四、汇率变动对现金及现金等价物的影响-15,403,812.48-8,653,699.73-4,357,367.121,310,883.12
五、现金及现金等价物净增加额141,519,400.3135,683,665.1-18,849,888.5812,749,686.57
  加:期初现金及现金等价物余额143,372,744.91143,372,744.91162,222,633.49162,222,633.49
  期末现金及现金等价物余额284,892,145.21279,056,410.01143,372,744.91174,972,320.06
补充资料:
  净利润23,407,943.59-48,091,087.13-
  资产减值准备3,109,157.35-3,800,721.24-
  固定资产和投资性房地产折旧7,092,199.92-14,097,662.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,092,199.92-14,097,662.09-
  无形资产摊销617,815.84-1,226,424.58-
  处置固定资产、无形资产和其他长期资产的损失19,472.69-195,065.08-
  公允价值变动损失-640,831.95-11,934,331.77-
  财务费用15,664,349.09-4,108,743.12-
  投资损失-1,571,204.29--1,855,267.34-
  递延所得税2,076,566.88--893,659.42-
  其中:递延所得税资产减少1,633,407.25--624,776.81-
    递延所得税负债增加443,159.63--268,882.61-
  存货的减少58,052,557.27-6,775,479.76-
  经营性应收项目的减少-102,718,681.12-69,806,116.38-
  经营性应付项目的增加187,224,065.7--368,621,865.03-
  其他--8,719,180.59-
  现金的期末余额284,892,145.21-143,372,744.91-
  减:现金的期初余额143,372,744.91-162,222,633.49-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额141,519,400.3--18,849,888.58-
公告日期2026-08-262026-04-282026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑