当前位置:首页 - 行情中心 - 格林美(002340) - 财务分析 - 现金流量表

格林美

(002340)

  

流通市值:315.78亿  总市值:318.34亿
流通股本:50.85亿   总股本:51.26亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,595,067,232.2137,410,480,250.5229,289,127,746.0118,290,201,771.48
收到的税费返还145,818,070.33800,276,332.66707,180,798.84429,942,893.54
收到其他与经营活动有关的现金57,621,106.74280,099,892.26231,101,534.14127,696,600.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,798,506,409.2838,490,856,475.4430,227,410,078.9918,847,841,265.97
购买商品、接受劳务支付的现金8,568,486,199.1633,340,872,253.1426,813,034,941.9716,607,555,004.43
支付给职工以及为职工支付的现金325,521,683.111,277,380,392.1794,366,575.05531,077,823.79
支付的各项税费106,745,087.13355,697,427.93249,421,513.5189,981,848.07
支付其他与经营活动有关的现金163,804,169.17461,984,225.49318,195,161.63199,579,591.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,164,557,138.5735,435,934,298.6628,175,018,192.1517,528,194,267.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额633,949,270.713,054,922,176.782,052,391,886.841,319,646,998.47
二、投资活动产生的现金流量:
收回投资收到的现金588,071,227.24816,335,861.0210,720,061.0210,720,061.02
取得投资收益收到的现金-22,515,500.4222,503,707.9819,114,236.95
处置固定资产、无形资产和其他长期资产收回的现金净额16,543,111.62136,613,790.38297,953,426.25293,029,699.88
处置子公司及其他营业单位收到的现金净额-253,118,337.8927,664,854.64-
收到的其他与投资活动有关的现金-16,142,131.3516,210,193.4916,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计604,614,338.861,244,725,621.06375,052,243.38338,863,997.85
购建固定资产、无形资产和其他长期资产支付的现金4,063,956,205.6111,937,937,820.388,736,153,838.155,969,703,422.53
投资支付的现金577,248,932453,732,545.06218,135,275195,665,850
支付其他与投资活动有关的现金169,821,719.29140,508.37140,508.371,238,844.41
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,811,026,856.912,391,810,873.818,954,429,621.526,166,608,116.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,206,412,518.04-11,147,085,252.75-8,579,377,378.14-5,827,744,119.09
三、筹资活动产生的现金流量:
吸收投资收到的现金-849,330,013.48736,575,794.455,896,738.41
其中:子公司吸收少数股东投资收到的现金-820,058,113.48736,575,794.455,896,738.41
取得借款收到的现金6,534,965,711.9617,176,670,409.2710,590,299,518.195,589,251,528.87
收到其他与筹资活动有关的现金1,300,891,924.632,405,797,490.721,952,547,635.381,685,776,267.73
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,835,857,636.5920,431,797,913.4713,279,422,948.027,280,924,535.01
偿还债务支付的现金3,510,995,034.2711,644,109,873.357,710,228,078.113,755,526,084.79
分配股利、利润或偿付利息支付的现金225,490,493.351,348,594,864.171,115,050,900.4513,654,668.13
其中:子公司支付给少数股东的股利、利润-125,613,13096,203,64571,074,000
支付其他与筹资活动有关的现金57,728,116.4850,896,256.2339,276,825.65453,746,570.49
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,794,213,644.113,043,600,993.758,864,555,804.164,722,927,323.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,041,643,992.497,388,196,919.724,414,867,143.862,557,997,211.6
四、汇率变动对现金及现金等价物的影响5,289,478.06-31,227,158.35-80,140,434.28-27,832,806.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额474,470,223.22-735,193,314.6-2,192,258,781.72-1,977,932,715.13
加:期初现金及现金等价物余额4,707,158,671.235,442,351,985.835,442,351,985.835,442,351,985.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,181,628,894.454,707,158,671.233,250,093,204.113,464,419,270.7
补充资料:
净利润-1,328,472,803.89-798,503,232.13
资产减值准备-199,239,352.75-66,666,045.72
固定资产和投资性房地产折旧-1,640,738,960.65-769,776,360.99
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,640,738,960.65-769,776,360.99
无形资产摊销-202,084,063.06-97,560,808.86
长期待摊费用摊销-39,697,578.42-16,949,850.14
处置固定资产、无形资产和其他长期资产的损失--32,207,839.98-11,623,491.12
公允价值变动损失-677,883,832.22-227,890,209.57
财务费用-700,934,727.79-329,535,026.08
投资损失-5,329,691.01--2,238,287.19
递延所得税--17,845,776.65-50,101,044.96
其中:递延所得税资产减少--8,358,555.3-12,054,589.24
递延所得税负债增加--9,487,221.35-38,046,455.72
存货的减少-163,582,170.6-524,905,893.27
经营性应收项目的减少--715,180,071.88--761,936,171.05
经营性应付项目的增加--1,138,962,096.02--810,641,174.22
现金的期末余额-4,707,158,671.23-3,464,419,270.7
减:现金的期初余额-5,442,351,985.83-5,442,351,985.83
公告日期2025-04-302025-04-262024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑