当前位置:首页 - 行情中心 - 慈文传媒(002343) - 财务分析 - 现金流量表

慈文传媒

(002343)

  

流通市值:37.05亿  总市值:37.05亿
流通股本:4.75亿   总股本:4.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金185,179,619.4478,536,842.56276,788,049.26175,836,857.15
  收到的税费返还217,338.133.6575,088.53575,088.53
  收到其他与经营活动有关的现金26,783,309.46,142,831.0417,357,111.3410,237,054.77
  经营活动现金流入小计212,180,266.9484,679,707.2294,720,249.13186,649,000.45
  购买商品、接受劳务支付的现金246,577,131.75137,393,572.19495,321,619.44306,891,193.02
  支付给职工以及为职工支付的现金10,776,279.265,853,053.4319,140,197.2614,001,608.92
  支付的各项税费3,628,590.712,667,887.775,002,128.093,995,527.99
  支付其他与经营活动有关的现金5,228,158.482,052,616.810,003,077.8512,587,395.7
  经营活动现金流出小计266,210,160.2147,967,130.19529,467,022.64337,475,725.63
  经营活动产生的现金流量净额-54,029,893.26-63,287,422.99-234,746,773.51-150,826,725.18
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00040,000,00077,940,0001,940,000
  取得投资收益收到的现金225,308.4183,246.58244,600438,600
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,285,000285,000
  处置子公司及其他营业单位收到的现金净额--345.54-
  投资活动现金流入小计70,225,308.440,183,246.5881,469,945.542,663,600
  购建固定资产、无形资产和其他长期资产支付的现金14,740.5714,740.57546,271.17449,004.88
  投资支付的现金71,608,052.1567,670,00090,675,00017,840,000
  投资活动现金流出小计71,622,792.7267,684,740.5791,221,271.1718,289,004.88
  投资活动产生的现金流量净额-1,397,484.32-27,501,493.99-9,751,325.63-15,625,404.88
三、筹资活动产生的现金流量:
  取得借款收到的现金150,500,00052,000,000273,989,511134,099,800
  筹资活动现金流入小计150,500,00052,000,000273,989,511134,099,800
  偿还债务支付的现金85,339,80013,980,00035,550,0009,950,000
  分配股利、利润或偿付利息支付的现金4,991,065.952,407,385.293,739,587.471,975,847.07
  支付其他与筹资活动有关的现金--863,298-
  筹资活动现金流出小计90,330,865.9516,387,385.2940,152,885.4711,925,847.07
  筹资活动产生的现金流量净额60,169,134.0535,612,614.71233,836,625.53122,173,952.93
四、汇率变动对现金及现金等价物的影响-78,268.97-17,288.19142,515.71-23,834.04
五、现金及现金等价物净增加额4,663,487.5-55,193,590.46-10,518,957.9-44,302,011.17
  加:期初现金及现金等价物余额163,024,426.25163,024,426.25173,543,384.15173,543,384.15
  期末现金及现金等价物余额167,687,913.75107,830,835.79163,024,426.25129,241,372.98
补充资料:
  净利润-23,155,179.77-33,235,696.45-
  资产减值准备29,772,173.27-14,529,335.63-
  固定资产和投资性房地产折旧70,999.04-1,838,376.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,999.04-1,838,376.1-
  无形资产摊销16,960.02-11,306.68-
  长期待摊费用摊销17,613.96-35,227.92-
  处置固定资产、无形资产和其他长期资产的损失---246,620.28-
  公允价值变动损失-377,358.49-18,689,768.06-
  财务费用5,378,860.23-3,951,231.31-
  投资损失-225,308.4--32,062,396.5-
  递延所得税-3,723,449.95-4,768,684.71-
  其中:递延所得税资产减少-3,723,449.95-5,185,097.32-
    递延所得税负债增加---416,412.61-
  存货的减少9,932,409.03--284,225,256.91-
  经营性应收项目的减少-115,913,243.52--119,474,502.67-
  经营性应付项目的增加43,486,748.82-119,981,880.67-
  其他--3,455,545.8-
  现金的期末余额167,687,913.75-163,024,426.25-
  减:现金的期初余额163,024,426.25-173,543,384.15-
  现金及现金等价物的净增加额4,663,487.5--10,518,957.9-
公告日期2025-08-272025-04-302025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑