当前位置:首页 - 行情中心 - 潮宏基(002345) - 财务分析 - 现金流量表

潮宏基

(002345)

  

流通市值:85.77亿  总市值:87.87亿
流通股本:8.67亿   总股本:8.89亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,315,211,665.6110,507,398,579.797,368,794,708.464,766,822,883.17
  收到的税费返还41,865.48603,017.38515,967.11343,434.79
  收到其他与经营活动有关的现金27,202,313.4881,721,791.1732,521,492.4418,505,254.87
  经营活动现金流入小计3,342,455,844.5710,589,723,388.347,401,832,168.014,785,671,572.83
  购买商品、接受劳务支付的现金2,408,130,790.369,300,253,875.525,836,683,710.783,660,209,683.43
  支付给职工以及为职工支付的现金194,129,980.99507,413,426.62381,071,477.38271,375,340.21
  支付的各项税费167,145,433.92495,617,322326,460,905.9253,813,227.4
  支付其他与经营活动有关的现金214,313,639.09357,859,204.9255,654,035.21195,318,850.56
  经营活动现金流出小计2,983,719,844.3610,661,143,829.046,799,870,129.274,380,717,101.6
  经营活动产生的现金流量净额358,736,000.21-71,420,440.7601,962,038.74404,954,471.23
二、投资活动产生的现金流量:
  收回投资收到的现金-0--
  取得投资收益收到的现金458,063.5510,408,670.266,490,349.333,593,707.18
  处置固定资产、无形资产和其他长期资产收回的现金净额262,524.761,880,827.315,252,794.554,084,880.33
  收到的其他与投资活动有关的现金121,402,232.411,466,102,355.821,096,379,376.19480,014,097.97
  投资活动现金流入小计122,122,820.721,478,391,853.391,108,122,520.07487,692,685.48
  购建固定资产、无形资产和其他长期资产支付的现金11,304,997.3783,201,411.142,371,710.5734,442,862.74
  投资支付的现金-40,000--
  支付其他与投资活动有关的现金396,709,374.711,332,856,450.121,199,712,019.92602,524,530.79
  投资活动现金流出小计408,014,372.081,416,097,861.221,242,083,730.49636,967,393.53
  投资活动产生的现金流量净额-285,891,551.3662,293,992.17-133,961,210.42-149,274,708.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000---
  其中:子公司吸收少数股东投资收到的现金200,000---
  取得借款收到的现金345,000,0001,244,800,000489,800,000410,000,000
  收到其他与筹资活动有关的现金26,200,201.6718,800,00014,800,0008,800,000
  筹资活动现金流入小计371,400,201.671,263,600,000504,600,000418,800,000
  偿还债务支付的现金236,750,000601,800,000445,800,000304,800,000
  分配股利、利润或偿付利息支付的现金12,053,738.77350,761,048.31249,664,902.34242,337,867.52
  其中:子公司支付给少数股东的股利、利润-600,000400,000400,000
  支付其他与筹资活动有关的现金45,652,469.89122,697,223.648,644,738.2932,391,431.86
  筹资活动现金流出小计294,456,208.661,075,258,271.91744,109,640.63579,529,299.38
  筹资活动产生的现金流量净额76,943,993.01188,341,728.09-239,509,640.63-160,729,299.38
四、汇率变动对现金及现金等价物的影响-845,840.78-3,341,885.95-748,725.36-500,752.71
五、现金及现金等价物净增加额148,942,601.08175,873,393.61227,742,462.3394,449,711.09
  加:期初现金及现金等价物余额536,935,274.35361,061,880.74361,061,880.74361,061,880.74
  期末现金及现金等价物余额685,877,875.43536,935,274.35588,804,343.07455,511,591.83
补充资料:
  净利润-471,540,928.33-332,570,299.94
  资产减值准备-212,848,996.35-2,424,777.77
  固定资产和投资性房地产折旧-45,414,314.9-21,255,658.79
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,414,314.9-21,255,658.79
  无形资产摊销-15,147,694.45-6,560,890.92
  长期待摊费用摊销-33,638,414.39-15,244,228.78
  处置固定资产、无形资产和其他长期资产的损失--825,938.77--324,087.14
  固定资产报废损失-205,894.68--
  公允价值变动损失-565,159.17-345,078.39
  财务费用-33,171,914.74-16,975,246.88
  投资损失-10,255,275.34-8,023,622.08
  递延所得税-204,171.81-5,750,214.06
  其中:递延所得税资产减少-204,171.81-5,750,214.06
  存货的减少--1,703,829,526.05-34,812,407.58
  经营性应收项目的减少--291,222,273.72--48,201,687.8
  经营性应付项目的增加-1,028,051,392.5-136,973.7
  其他-41,331,730.23--6,829,369.06
  现金的期末余额-536,935,274.35--
  减:现金的期初余额-361,061,880.74--
  加:现金等价物的期末余额---455,511,591.83
  减:现金等价物的期初余额---361,061,880.74
  现金及现金等价物的净增加额-175,873,393.61-94,449,711.09
公告日期2026-04-302026-03-282025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑