当前位置:首页 - 行情中心 - 漫步者(002351) - 财务分析 - 现金流量表

漫步者

(002351)

  

流通市值:68.78亿  总市值:117.36亿
流通股本:5.21亿   总股本:8.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,424,058,255.02764,748,337.743,206,117,962.682,305,865,981.01
  收到的税费返还12,863,838.468,315,721.9414,727,294.5411,853,406.03
  收到其他与经营活动有关的现金23,476,161.4712,032,897.71304,477,093.57198,208,622.86
  经营活动现金流入小计1,460,398,254.95785,096,957.393,525,322,350.792,515,928,009.9
  购买商品、接受劳务支付的现金860,163,071.6479,773,747.671,851,438,100.031,307,624,314.23
  支付给职工以及为职工支付的现金242,373,010.94140,204,852.61437,665,511.42324,810,062.28
  支付的各项税费100,041,394.1152,702,245.24181,121,136.51115,800,463.72
  支付其他与经营活动有关的现金170,088,868.3671,672,059.97617,971,800.97397,081,519.95
  经营活动现金流出小计1,372,666,345.01744,352,905.493,088,196,548.932,145,316,360.18
  经营活动产生的现金流量净额87,731,909.9440,744,051.9437,125,801.86370,611,649.72
二、投资活动产生的现金流量:
  收回投资收到的现金--362,943.02362,943.02
  取得投资收益收到的现金14,065,404.954,833,347.6210,886,424.65,408,087.78
  处置固定资产、无形资产和其他长期资产收回的现金净额437,946.91-70,046.914,570.79
  处置子公司及其他营业单位收到的现金净额--114,087.16114,087.16
  收到的其他与投资活动有关的现金1,340,014,120696,014,1201,662,629,0001,119,612,785.96
  投资活动现金流入小计1,354,517,471.86700,847,467.621,674,062,501.681,125,512,474.71
  购建固定资产、无形资产和其他长期资产支付的现金3,944,392.532,203,391.177,616,286.35,701,123.05
  投资支付的现金---0
  质押贷款净增加额---0
  支付其他与投资活动有关的现金1,232,000,000613,000,0002,844,804,333.342,120,129,000
  投资活动现金流出小计1,235,944,392.53615,203,391.172,852,420,619.642,125,830,123.05
  投资活动产生的现金流量净额118,573,079.3385,644,076.45-1,178,358,117.96-1,000,317,648.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金--25,908,000-
  取得借款收到的现金1,491,000-1,416,9001,341,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计1,491,000-27,324,9001,341,000
  偿还债务支付的现金699,553341,5311,573,420.221,282,236.2
  分配股利、利润或偿付利息支付的现金221,030,014.1613,032.23232,312,731.42232,291,825.49
  其中:子公司支付给少数股东的股利、利润--54,737,617.6354,737,617.63
  支付其他与筹资活动有关的现金2,187,039.81,092,536.0365,776,388.6964,681,712.91
  筹资活动现金流出小计223,916,606.961,447,099.26299,662,540.33298,255,774.6
  筹资活动产生的现金流量净额-222,425,606.96-1,447,099.26-272,337,640.33-296,914,774.6
四、汇率变动对现金及现金等价物的影响4,693,772.621,881,708.993,464,228.692,605,433.57
五、现金及现金等价物净增加额-11,426,845.07126,822,738.08-1,010,105,727.74-924,015,339.65
  加:期初现金及现金等价物余额340,303,566.9340,303,566.91,350,409,294.641,350,409,294.64
  期末现金及现金等价物余额328,876,721.83467,126,304.98340,303,566.9426,393,954.99
补充资料:
  净利润222,901,542.34-496,660,223.19-
  资产减值准备3,016,862.85-13,011,056.54-
  固定资产和投资性房地产折旧16,748,435.89-36,607,447.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,748,435.89-36,607,447.07-
  无形资产摊销2,366,414.37-5,075,103.33-
  长期待摊费用摊销1,288,605.47-2,551,136.87-
  处置固定资产、无形资产和其他长期资产的损失-63,658.2-620,816.06-
  固定资产报废损失101,215.74-127,296.38-
  公允价值变动损失-11,259,484.7--16,307,126.39-
  财务费用-4,221,835.85--3,047,166.16-
  投资损失-5,608,526.02--8,130,001.49-
  递延所得税723,408.9--1,572,804.7-
  其中:递延所得税资产减少1,035,436.38--1,759,297.32-
    递延所得税负债增加-312,027.48-186,492.62-
  存货的减少3,001,221.74--1,029,883.43-
  经营性应收项目的减少-20,135,820.93--58,700,500.42-
  经营性应付项目的增加-113,563,238.28-9,145,550.07-
  其他-9,819,146.23--43,119,417.15-
  现金的期末余额328,876,721.83-340,303,566.9-
  减:现金的期初余额340,303,566.9-1,350,409,294.64-
  现金及现金等价物的净增加额-11,426,845.07--1,010,105,727.74-
公告日期2025-08-292025-04-252025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑