当前位置:首页 - 行情中心 - 漫步者(002351) - 财务分析 - 现金流量表

漫步者

(002351)

  

流通市值:53.22亿  总市值:89.71亿
流通股本:5.27亿   总股本:8.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,284,349,477.43611,096,084.453,044,752,019.572,221,298,453.24
  收到的税费返还8,125,407.631,477,166.2421,666,783.7117,715,833.32
  收到其他与经营活动有关的现金34,983,068.1417,609,041.13280,899,136.13162,353,243.36
  经营活动现金流入小计1,327,457,953.2630,182,291.823,347,317,939.412,401,367,529.92
  购买商品、接受劳务支付的现金708,668,328.72386,506,251.21,667,015,404.881,268,190,701.62
  支付给职工以及为职工支付的现金236,517,705.29133,884,974.69449,919,089.29344,598,761.37
  支付的各项税费93,816,784.847,108,857.22180,439,343.05126,925,957.45
  支付其他与经营活动有关的现金170,468,238.4966,670,221.6659,761,235.65422,352,488.76
  经营活动现金流出小计1,209,471,057.3634,170,304.712,957,135,072.872,162,067,909.2
  经营活动产生的现金流量净额117,986,895.9-3,988,012.89390,182,866.54239,299,620.72
二、投资活动产生的现金流量:
  收回投资收到的现金6,768,263.81---
  取得投资收益收到的现金26,003,473.163,619,993.9125,709,314.0619,863,051.72
  处置固定资产、无形资产和其他长期资产收回的现金净额359,000232,743.36535,025.98437,946.91
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金821,608,553.12268,779,202.722,074,730,592.471,835,014,120
  投资活动现金流入小计854,739,290.09272,631,939.992,100,974,932.511,855,315,118.63
  购建固定资产、无形资产和其他长期资产支付的现金5,299,688.941,010,048.928,337,976.546,192,920.67
  支付其他与投资活动有关的现金783,743,180.55359,743,180.552,183,000,0001,875,000,000
  投资活动现金流出小计789,042,869.49360,753,229.472,191,337,976.541,881,192,920.67
  投资活动产生的现金流量净额65,696,420.6-88,121,289.48-90,363,044.03-25,877,802.04
三、筹资活动产生的现金流量:
  取得借款收到的现金--1,491,0001,491,000
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,491,0001,491,000
  偿还债务支付的现金755,446317,6311,517,964.881,119,181
  分配股利、利润或偿付利息支付的现金208,768,825.1821,013,943.5227,289,633.57226,046,943.86
  其中:子公司支付给少数股东的股利、利润31,940,00021,000,0006,227,4085,000,000
  支付其他与筹资活动有关的现金1,770,753.36883,508.154,612,691.333,649,903.2
  筹资活动现金流出小计211,295,024.5422,215,082.65233,420,289.78230,816,028.06
  筹资活动产生的现金流量净额-211,295,024.54-22,215,082.65-231,929,289.78-229,325,028.06
四、汇率变动对现金及现金等价物的影响-6,135,915.75-1,971,632.231,894,502.173,580,443.55
五、现金及现金等价物净增加额-33,747,623.79-116,296,017.2569,785,034.9-12,322,765.83
  加:期初现金及现金等价物余额410,088,601.8410,088,601.8340,303,566.9340,303,566.9
  期末现金及现金等价物余额376,340,978.01293,792,584.55410,088,601.8327,980,801.07
补充资料:
  净利润228,782,125.21-465,358,735.37-
  资产减值准备4,854,516.04-7,709,287.36-
  固定资产和投资性房地产折旧14,901,832.33-32,459,001.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,901,832.33-32,459,001.32-
  无形资产摊销1,414,060.36-4,635,798.15-
  长期待摊费用摊销1,290,536.24-2,684,207.71-
  处置固定资产、无形资产和其他长期资产的损失40,505.1-12,229.89-
  固定资产报废损失103,305.78-141,380.04-
  公允价值变动损失-12,016,741.38--21,871,937.86-
  财务费用4,255,970.28--1,593,598.57-
  投资损失-17,928,782.28--12,516,375.78-
  递延所得税-15,424,862.09-6,646,482.23-
  其中:递延所得税资产减少-1,295,145.8-3,699,889.91-
    递延所得税负债增加-14,129,716.29-2,946,592.32-
  存货的减少-25,667,166.15-43,227,875.63-
  经营性应收项目的减少-68,938,869.58-69,097,634.31-
  经营性应付项目的增加756,816.55--95,168,928.19-
  其他-3,756,301.89--112,587,167.97-
  现金的期末余额376,340,978.01-410,088,601.8-
  减:现金的期初余额410,088,601.8-340,303,566.9-
  现金及现金等价物的净增加额-33,747,623.79-69,785,034.9-
公告日期2026-08-202026-04-242026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑