当前位置:首页 - 行情中心 - 杰瑞股份(002353) - 财务分析 - 现金流量表

杰瑞股份

(002353)

  

流通市值:259.48亿  总市值:383.13亿
流通股本:6.93亿   总股本:10.24亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,561,931,909.236,164,419,642.592,724,995,085.8411,800,722,506.58
收到的税费返还223,984,577.02156,061,385.33102,435,576.67436,537,404.65
收到其他与经营活动有关的现金357,386,554.26255,914,398.95141,427,982.13410,686,822.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,143,303,040.516,576,395,426.872,968,858,644.6412,647,946,733.25
购买商品、接受劳务支付的现金6,118,701,607.453,765,227,772.981,880,542,636.838,515,437,283.03
支付给职工以及为职工支付的现金1,016,013,250.11719,362,320.34281,071,679.21,154,615,191.41
支付的各项税费770,321,882.82539,494,434.98346,128,986.58999,997,290.81
支付其他与经营活动有关的现金770,498,931.58491,339,483.08251,831,869.91929,122,428.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,675,535,671.965,515,424,011.382,759,575,172.5211,599,172,193.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,467,767,368.551,060,971,415.49209,283,472.121,048,774,539.31
二、投资活动产生的现金流量:
收回投资收到的现金208,776,956.78100,000,000--
取得投资收益收到的现金14,200,00011,200,00010,200,00026,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额6,271,630.996,208,480.993,594,578.721,774,328.54
处置子公司及其他营业单位收到的现金净额10,350,0003,000,000-73,672,896
收到的其他与投资活动有关的现金2,166,526,700.751,149,489,296.01983,434,732.362,477,451,075.54
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,406,125,288.521,269,897,777997,229,311.082,578,898,300.08
购建固定资产、无形资产和其他长期资产支付的现金863,320,839.02589,937,121.29237,353,917.811,710,553,761
投资支付的现金34,803,230--0
取得子公司及其他营业单位支付的现金---0
支付其他与投资活动有关的现金2,909,522,171.231,172,475,771.23728,296,619.912,074,080,115.05
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,807,646,240.251,762,412,892.52965,650,537.723,784,633,876.05
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,401,520,951.73-492,515,115.5231,578,773.36-1,205,735,575.97
三、筹资活动产生的现金流量:
吸收投资收到的现金875,000625,000-311,090
其中:子公司吸收少数股东投资收到的现金875,000625,000-311,090
取得借款收到的现金4,065,726,6252,476,775,6251,336,894,6253,069,607,448.19
收到其他与筹资活动有关的现金866,591,089.03509,996,590.04137,483,208.451,529,968,160.09
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,933,192,714.032,987,397,215.041,474,377,833.454,599,886,698.28
偿还债务支付的现金2,462,384,513.891,241,520,000515,020,0001,908,471,200
分配股利、利润或偿付利息支付的现金620,917,344.96486,263,807.0926,348,856.01450,896,773.34
其中:子公司支付给少数股东的股利、利润27,145,10227,145,102-15,888,128
支付其他与筹资活动有关的现金1,219,721,741.38735,052,528.02354,658,0071,003,359,553.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,303,023,600.232,462,836,335.11896,026,863.013,362,727,526.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额630,169,113.8524,560,879.93578,350,970.441,237,159,171.48
四、汇率变动对现金及现金等价物的影响-70,688,294.1517,389,206.26-15,876,618.1123,224,239.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额625,727,236.471,110,406,386.16803,336,597.811,103,422,374.45
加:期初现金及现金等价物余额4,229,223,766.144,229,223,766.144,229,223,766.143,125,801,391.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,854,951,002.615,339,630,152.35,032,560,363.954,229,223,766.14
补充资料:
净利润-1,113,690,546.22-2,493,486,975
资产减值准备-154,927,326.85-290,065,740.05
固定资产和投资性房地产折旧-364,851,821.78-580,909,039.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-364,851,821.78-580,909,039.67
无形资产摊销-17,194,508.25-45,617,525.27
长期待摊费用摊销-6,364,658.09-2,793,288.97
处置固定资产、无形资产和其他长期资产的损失--2,109,045.4--951,032.5
固定资产报废损失-1,652,889.68-2,826,512.46
公允价值变动损失--14,292,819.75-10,457,868.79
财务费用-65,331,828.98-25,496,818.5
投资损失--224,544,238.79--140,029,567.62
递延所得税--31,660,733.29--73,098,114.07
其中:递延所得税资产减少--54,431,593.36--81,629,100.1
递延所得税负债增加-22,770,860.07-8,530,986.03
存货的减少--1,091,132,952.89--174,009,826.96
经营性应收项目的减少-599,311,239.8--1,201,523,122.37
经营性应付项目的增加-65,787,252.58--852,413,336.15
其他-31,576,889.88-32,154,796.15
现金的期末余额-5,339,630,152.3-4,229,223,766.14
减:现金的期初余额-4,229,223,766.14-3,125,801,391.69
公告日期2024-10-252024-08-292024-04-262024-04-03
审计意见(境内)标准无保留意见
TOP↑