当前位置:首页 - 行情中心 - 杰瑞股份(002353) - 财务分析 - 现金流量表

杰瑞股份

(002353)

  

流通市值:237.29亿  总市值:350.36亿
流通股本:6.93亿   总股本:10.24亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,800,722,506.587,796,362,583.495,137,975,440.712,983,277,083.64
收到的税费返还436,537,404.65272,731,853.08144,322,201.8283,139,092.8
收到其他与经营活动有关的现金410,686,822.02281,193,214.3215,394,681.03100,978,757.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,647,946,733.258,350,287,650.875,497,692,323.563,167,394,933.51
购买商品、接受劳务支付的现金8,515,437,283.036,731,782,133.264,288,745,723.662,238,790,493.91
支付给职工以及为职工支付的现金1,154,615,191.41906,473,915.3656,749,579.57248,576,153.01
支付的各项税费999,997,290.81784,678,955.42608,246,555.1309,442,488.74
支付其他与经营活动有关的现金929,122,428.69706,518,708.7454,665,396.51247,392,131.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,599,172,193.949,129,453,712.686,008,407,254.843,044,201,266.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,048,774,539.31-779,166,061.81-510,714,931.28123,193,666.59
二、投资活动产生的现金流量:
取得投资收益收到的现金26,000,00024,000,00024,000,000-
处置固定资产、无形资产和其他长期资产收回的现金净额1,774,328.54807,244.12576,616.87103,479.08
处置子公司及其他营业单位收到的现金净额73,672,89669,078,40059,078,40051,078,400
收到的其他与投资活动有关的现金2,477,451,075.542,540,647,244.461,169,419,708.81495,039,957.75
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,578,898,300.082,634,532,888.581,253,074,725.68546,221,836.83
购建固定资产、无形资产和其他长期资产支付的现金1,710,553,7611,126,072,677.96835,211,698.46513,398,015.07
投资支付的现金0---
取得子公司及其他营业单位支付的现金0---
支付其他与投资活动有关的现金2,074,080,115.052,169,749,592.341,212,383,965.05103,505,471.24
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,784,633,876.053,295,822,270.32,047,595,663.51616,903,486.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,205,735,575.97-661,289,381.72-794,520,937.83-70,681,649.48
三、筹资活动产生的现金流量:
吸收投资收到的现金311,090311,090--
其中:子公司吸收少数股东投资收到的现金311,090311,090--
取得借款收到的现金3,069,607,448.192,925,607,448.192,091,465,850416,924,000
收到其他与筹资活动有关的现金1,529,968,160.091,141,645,543.85588,549,236.45367,980,704
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,599,886,698.284,067,564,082.042,680,015,086.45784,904,704
偿还债务支付的现金1,908,471,2001,456,100,000698,100,000285,100,000
分配股利、利润或偿付利息支付的现金450,896,773.34416,142,824.48391,456,671.515,835,713.91
其中:子公司支付给少数股东的股利、利润15,888,12815,888,12815,888,128-
支付其他与筹资活动有关的现金1,003,359,553.46666,253,136.64517,975,697.39275,987,928.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,362,727,526.82,538,495,961.121,607,532,368.89576,923,642.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,237,159,171.481,529,068,120.921,072,482,717.56207,981,061.78
四、汇率变动对现金及现金等价物的影响23,224,239.6369,047,794.6362,741,877.67-35,707,662.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,103,422,374.45157,660,472.02-170,011,273.88224,785,416.08
加:期初现金及现金等价物余额3,125,801,391.693,125,801,391.693,125,801,391.693,125,801,391.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,229,223,766.143,283,461,863.712,955,790,117.813,350,586,807.77
补充资料:
净利润2,493,486,975-1,071,138,204.42-
资产减值准备290,065,740.05-215,224,238.74-
固定资产和投资性房地产折旧580,909,039.67-267,473,951.55-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧580,909,039.67-267,473,951.55-
无形资产摊销45,617,525.27-21,681,251.68-
长期待摊费用摊销2,793,288.97-8,627.76-
处置固定资产、无形资产和其他长期资产的损失-951,032.5-783,532.27-
固定资产报废损失2,826,512.46-1,105,358.35-
公允价值变动损失10,457,868.79--28,712,489.09-
财务费用25,496,818.5--43,090,211.62-
投资损失-140,029,567.62--31,090,249.78-
递延所得税-73,098,114.07--64,036,919.29-
其中:递延所得税资产减少-81,629,100.1--81,557,022.58-
递延所得税负债增加8,530,986.03-17,520,103.29-
存货的减少-174,009,826.96--1,110,371,513.39-
经营性应收项目的减少-1,201,523,122.37--211,378,459.68-
经营性应付项目的增加-852,413,336.15--598,097,905.03-
其他32,154,796.15--4,686,870.55-
现金的期末余额4,229,223,766.14-2,955,790,117.81-
减:现金的期初余额3,125,801,391.69-3,125,801,391.69-
公告日期2024-04-032023-10-282023-08-112023-04-29
审计意见(境内)标准无保留意见
TOP↑