当前位置:首页 - 行情中心 - 富临运业(002357) - 财务分析 - 现金流量表

富临运业

(002357)

  

流通市值:37.34亿  总市值:37.34亿
流通股本:3.13亿   总股本:3.13亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金387,966,907.06180,943,465.63824,008,474.46589,699,478.38
  收到的税费返还225268.3185,339.1284,563.56
  收到其他与经营活动有关的现金67,852,196.2759,082,195.4489,482,528.0163,973,790.07
  经营活动现金流入小计455,819,328.33240,025,929.38913,576,341.59653,757,832.01
  购买商品、接受劳务支付的现金192,716,262.3784,993,112.23393,866,124.64296,043,423.16
  支付给职工以及为职工支付的现金137,242,756.6474,074,412.43266,896,011.83202,785,032.27
  支付的各项税费31,101,436.4914,612,064.5659,393,456.846,041,590.82
  支付其他与经营活动有关的现金37,331,668.4426,351,027.5645,270,461.6639,054,455.71
  经营活动现金流出小计398,392,123.94200,030,616.78765,426,054.93583,924,501.96
  经营活动产生的现金流量净额57,427,204.3939,995,312.6148,150,286.6669,833,330.05
二、投资活动产生的现金流量:
  收回投资收到的现金167,905.284,954,499.06770,349.48-
  取得投资收益收到的现金11,090,192.19,013,639.6831,017,567.8230,649,069.63
  处置固定资产、无形资产和其他长期资产收回的现金净额8,742,462.573,169,179.4911,966,859.68,968,088.52
  处置子公司及其他营业单位收到的现金净额350,606,160.89---
  收到的其他与投资活动有关的现金1,167,369.94533,023.3422,158,433.142,150,254.03
  投资活动现金流入小计371,774,090.797,670,341.5765,913,210.0441,767,412.18
  购建固定资产、无形资产和其他长期资产支付的现金69,353,530.1433,955,514.76159,105,788.27105,850,144.58
  投资支付的现金2,500,000---
  支付其他与投资活动有关的现金--24,420,4306,040,430
  投资活动现金流出小计71,853,530.1433,955,514.76183,526,218.27111,890,574.58
  投资活动产生的现金流量净额299,920,560.5663,714,826.81-117,613,008.23-70,123,162.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金800,000800,0002,746,403.771,050,000
  其中:子公司吸收少数股东投资收到的现金800,000800,0002,746,403.771,050,000
  取得借款收到的现金176,000,000166,000,000503,100,000468,100,000
  收到其他与筹资活动有关的现金44,642,00030,090,00033,492,00020,216,000
  筹资活动现金流入小计221,442,000196,890,000539,338,403.77489,366,000
  偿还债务支付的现金518,400,000246,600,000520,083,150457,836,480
  分配股利、利润或偿付利息支付的现金24,977,597.4521,430,181.4956,576,030.4851,980,322.64
  其中:子公司支付给少数股东的股利、利润3,007,672.52,119,686.925,779,237.552,423,573.91
  支付其他与筹资活动有关的现金10,322,088.93,304,425.8432,318,964.1427,798,894.68
  筹资活动现金流出小计553,699,686.35271,334,607.33608,978,144.62537,615,697.32
  筹资活动产生的现金流量净额-332,257,686.35-74,444,607.33-69,639,740.85-48,249,697.32
五、现金及现金等价物净增加额25,090,078.629,265,532.08-39,102,462.42-48,539,529.67
  加:期初现金及现金等价物余额108,131,058.28108,131,058.28147,233,520.7147,233,520.7
  期末现金及现金等价物余额133,221,136.88137,396,590.36108,131,058.2898,693,991.03
补充资料:
  净利润318,483,953.12-175,169,465.08-
  资产减值准备1,155,746.47-26,107,590.35-
  固定资产和投资性房地产折旧57,051,094.79-121,392,937.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,051,094.79-121,392,937.07-
  无形资产摊销3,183,554.65-6,929,814.96-
  长期待摊费用摊销5,482,550.26-5,691,758.85-
  处置固定资产、无形资产和其他长期资产的损失106,545.38--1,904,776.51-
  固定资产报废损失-774,830.11-30,410.72-
  财务费用6,256,955.29-20,312,427.29-
  投资损失-352,377,204.15--191,349,364.08-
  递延所得税3,084,601.05-5,481,523.59-
  其中:递延所得税资产减少3,150,837.13-7,649,162.42-
    递延所得税负债增加-66,236.08--2,167,638.83-
  存货的减少-359,983.01--308,790.54-
  经营性应收项目的减少-22,374,822.8--8,360,214.05-
  经营性应付项目的增加37,054,942.96--25,861,584.72-
  其他--12,064,225.38-
  现金的期末余额133,221,136.88-108,131,058.28-
  减:现金的期初余额108,131,058.28-147,233,520.7-
  现金及现金等价物的净增加额25,090,078.6--39,102,462.42-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑