当前位置:首页 - 行情中心 - 富临运业(002357) - 财务分析 - 现金流量表

富临运业

(002357)

  

流通市值:30.63亿  总市值:30.63亿
流通股本:3.13亿   总股本:3.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,228,330.14191,610,849.39856,612,619.03638,407,118.54
  收到的税费返还30,524.5822,150.76625,460.71629,853
  收到其他与经营活动有关的现金47,560,958.4919,807,648.34128,095,265.6354,658,487.4
  经营活动现金流入小计454,819,813.21211,440,648.49985,333,345.37693,695,458.94
  购买商品、接受劳务支付的现金179,910,108.4390,878,899.08440,030,408.36371,749,891.18
  支付给职工以及为职工支付的现金142,868,262.3777,060,646.86272,643,721.99204,996,447.45
  支付的各项税费36,251,347.0513,468,435.575,643,024.5262,671,759.62
  支付其他与经营活动有关的现金25,330,675.9117,732,886.8344,957,930.836,169,735.7
  经营活动现金流出小计384,360,393.76199,140,868.27833,275,085.67675,587,833.95
  经营活动产生的现金流量净额70,459,419.4512,299,780.22152,058,259.718,107,624.99
二、投资活动产生的现金流量:
  取得投资收益收到的现金19,471,900.1213,676,303.9129,458,730.8928,346,123.94
  处置固定资产、无形资产和其他长期资产收回的现金净额11,385,411.063,002,455.248,338,471.34,283,769.63
  处置子公司及其他营业单位收到的现金净额--1,283,524.73-
  收到的其他与投资活动有关的现金1,556,699.72818,964.481,359,856.381,098,150
  投资活动现金流入小计32,414,010.917,497,723.6340,440,583.333,728,043.57
  购建固定资产、无形资产和其他长期资产支付的现金77,517,563.2320,785,618.49134,557,356.17115,054,788.98
  投资支付的现金--10,480,4008,730,300
  支付其他与投资活动有关的现金121,40084,2001,897,703.311,589,203.31
  投资活动现金流出小计77,638,963.2320,869,818.49146,935,459.48125,374,292.29
  投资活动产生的现金流量净额-45,224,952.33-3,372,094.86-106,494,876.18-91,646,248.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,050,000---
  其中:子公司吸收少数股东投资收到的现金1,050,000---
  取得借款收到的现金368,100,000326,800,000481,313,070266,766,400
  收到其他与筹资活动有关的现金20,216,00020,000,00067,325,678.0437,263,278.04
  筹资活动现金流入小计389,366,000346,800,000548,638,748.04304,029,678.04
  偿还债务支付的现金352,836,480284,136,480437,546,670222,000,000
  分配股利、利润或偿付利息支付的现金43,737,433.6922,638,615.4239,150,885.233,314,226.42
  其中:子公司支付给少数股东的股利、利润2,407,428.931,640,000395,189.29395,189.29
  支付其他与筹资活动有关的现金20,644,467.4713,285,879.02177,052,841.37114,720,900.89
  筹资活动现金流出小计417,218,381.16320,060,974.44653,750,396.57370,035,127.31
  筹资活动产生的现金流量净额-27,852,381.1626,739,025.56-105,111,648.53-66,005,449.27
五、现金及现金等价物净增加额-2,617,914.0435,666,710.92-59,548,265.01-139,544,073
  加:期初现金及现金等价物余额147,233,520.7147,233,520.7206,781,785.71206,781,785.71
  期末现金及现金等价物余额144,615,606.66182,900,231.62147,233,520.767,237,712.71
补充资料:
  净利润118,327,954.97-128,080,372.2-
  资产减值准备467,910.45-1,664,578.93-
  固定资产和投资性房地产折旧61,849,716.92-127,472,246.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,849,716.92-127,472,246.93-
  无形资产摊销3,469,423.06-7,403,847.76-
  长期待摊费用摊销2,696,286.85-5,406,248.57-
  处置固定资产、无形资产和其他长期资产的损失693,170.13-970,830.58-
  固定资产报废损失256,571.91-738,732.63-
  财务费用10,632,522.22-28,623,572.72-
  投资损失-101,342,864.34--115,734,949.76-
  递延所得税-1,198,400.6--21,016,801.38-
  其中:递延所得税资产减少-1,053,584.76--5,567,456.34-
    递延所得税负债增加-144,815.84--15,449,345.04-
  存货的减少-33,882.99-451,273.91-
  经营性应收项目的减少-15,026,755.27-8,049,643.96-
  经营性应付项目的增加-11,543,072.8--24,829,069.27-
  其他--2,181,028.94-
  现金的期末余额144,615,606.66-147,233,520.7-
  减:现金的期初余额147,233,520.7-206,781,785.71-
  现金及现金等价物的净增加额-2,617,914.04--59,548,265.01-
公告日期2025-08-282025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑