当前位置:首页 - 行情中心 - 亚厦股份(002375) - 财务分析 - 现金流量表

亚厦股份

(002375)

  

流通市值:52.14亿  总市值:52.66亿
流通股本:13.27亿   总股本:13.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,566,057,284.232,550,776,894.3211,105,926,323.898,252,429,751.05
  收到的税费返还274,464.17148,986.081,336,091.44500,148.17
  收到其他与经营活动有关的现金189,517,132.85150,218,522.891,224,274,907.37439,514,795.19
  经营活动现金流入小计4,755,848,881.252,701,144,403.2912,331,537,322.78,692,444,694.41
  购买商品、接受劳务支付的现金4,262,338,494.762,682,861,577.559,158,895,412.237,739,558,196.72
  支付给职工以及为职工支付的现金519,184,483.61337,128,562.95988,700,003.25817,330,774.74
  支付的各项税费147,123,210.1278,528,683.58386,112,325.03310,079,224.84
  支付其他与经营活动有关的现金409,037,323.91277,355,715.151,554,663,862.78781,964,788.99
  经营活动现金流出小计5,337,683,512.43,375,874,539.2312,088,371,603.299,648,932,985.29
  经营活动产生的现金流量净额-581,834,631.15-674,730,135.94243,165,719.41-956,488,290.88
二、投资活动产生的现金流量:
  收回投资收到的现金22,000,00020,000,00028,000,00028,000,000
  取得投资收益收到的现金41,900.7640,937.7133,167.9533,167.95
  处置固定资产、无形资产和其他长期资产收回的现金净额2,673,746.972,567,364.75976,888.691,085,141.78
  处置子公司及其他营业单位收到的现金净额28,917.5---
  收到的其他与投资活动有关的现金40,790,883.86-20,429,000-
  投资活动现金流入小计65,535,449.0922,608,302.4649,439,056.6429,118,309.73
  购建固定资产、无形资产和其他长期资产支付的现金16,273,429.0615,104,152.3796,620,333.7418,938,312.05
  投资支付的现金22,000,00020,000,00028,000,00028,000,000
  支付其他与投资活动有关的现金36,950,00036,950,000109,086,686.86-
  投资活动现金流出小计75,223,429.0672,054,152.37233,707,020.646,938,312.05
  投资活动产生的现金流量净额-9,687,979.97-49,445,849.91-184,267,963.96-17,820,002.32
三、筹资活动产生的现金流量:
  取得借款收到的现金979,559,911.67689,559,911.671,607,280,099.251,527,698,066.35
  收到其他与筹资活动有关的现金630,000-50,000,0005,141,733.85
  筹资活动现金流入小计980,189,911.67689,559,911.671,657,280,099.251,532,839,800.2
  偿还债务支付的现金876,400,000748,300,0001,969,150,0001,680,900,000
  分配股利、利润或偿付利息支付的现金110,434,201.1310,985,387.1178,853,677.8563,415,855.84
  支付其他与筹资活动有关的现金98,395,477.7356,174,874.17226,887,511.76228,517,433.12
  筹资活动现金流出小计1,085,229,678.86815,460,261.282,274,891,189.611,972,833,288.96
  筹资活动产生的现金流量净额-105,039,767.19-125,900,349.61-617,611,090.36-439,993,488.76
四、汇率变动对现金及现金等价物的影响--95.239.72
五、现金及现金等价物净增加额-696,562,378.31-850,076,335.46-558,713,239.71-1,414,301,742.24
  加:期初现金及现金等价物余额1,964,537,034.181,964,537,034.182,523,250,273.892,523,250,273.89
  期末现金及现金等价物余额1,267,974,655.871,114,460,698.721,964,537,034.181,108,948,531.65
补充资料:
  净利润145,053,006.46-305,294,714.48-
  资产减值准备49,292,172.23-292,309,011.34-
  固定资产和投资性房地产折旧26,233,661.83-43,788,605.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,233,661.83-43,788,605.81-
  无形资产摊销4,540,097.75-11,076,330.36-
  长期待摊费用摊销5,534,269.82-15,452,323.34-
  处置固定资产、无形资产和其他长期资产的损失1,674,947.82-1,725,744.17-
  固定资产报废损失--7,691.59-
  公允价值变动损失-445,459.74-5,148,435.23-
  财务费用17,969,334.08-54,580,964.74-
  投资损失972,831.22--921,566.9-
  递延所得税-1,026,949.8-2,560,553.81-
  其中:递延所得税资产减少-4,044,301.98-748,964.08-
    递延所得税负债增加3,017,352.18-1,811,589.73-
  存货的减少166,830,157.32-321,783,295.78-
  经营性应收项目的减少-272,977,655.56--753,107,572.28-
  经营性应付项目的增加-736,050,748.24--86,409,617.49-
  现金的期末余额1,267,974,655.87-1,964,537,034.18-
  减:现金的期初余额1,964,537,034.18-2,523,250,273.89-
  现金及现金等价物的净增加额-696,562,378.31--558,713,239.71-
公告日期2025-08-292025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑