当前位置:首页 - 行情中心 - 亚厦股份(002375) - 财务分析 - 现金流量表

亚厦股份

(002375)

  

流通市值:52.18亿  总市值:52.53亿
流通股本:13.31亿   总股本:13.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,933,300,595.382,306,576,091.889,121,805,846.196,600,776,008.19
  收到的税费返还926,068.58182,236.64285,856.16274,464.17
  收到其他与经营活动有关的现金457,176,191.13338,252,490.391,284,075,737.83535,618,052.94
  经营活动现金流入小计4,391,402,855.092,645,010,818.9110,406,167,440.187,136,668,525.3
  购买商品、接受劳务支付的现金3,755,867,947.032,273,188,373.57,395,514,287.096,119,772,174.95
  支付给职工以及为职工支付的现金511,469,135.84330,888,831.71902,686,545.68704,986,520.19
  支付的各项税费219,865,031.68115,882,482.45249,784,861.8201,233,098.65
  支付其他与经营活动有关的现金505,901,783.56308,944,804.591,617,582,007.84770,443,341.13
  经营活动现金流出小计4,993,103,898.113,028,904,492.2510,165,567,702.417,796,435,134.92
  经营活动产生的现金流量净额-601,701,043.02-383,893,673.34240,599,737.77-659,766,609.62
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,0002,000,00022,000,00022,000,000
  取得投资收益收到的现金570.96570.9648,529.241,900.76
  处置固定资产、无形资产和其他长期资产收回的现金净额844,204.83132,596.785,847,136.683,367,269.47
  处置子公司及其他营业单位收到的现金净额---28,917.5
  收到的其他与投资活动有关的现金52,358,461.4410,978,461.4488,740,883.8640,790,883.86
  投资活动现金流入小计55,203,237.2313,111,629.18116,636,549.7466,228,971.59
  购建固定资产、无形资产和其他长期资产支付的现金39,056,340.2533,975,419.1153,365,164.7924,337,078.78
  投资支付的现金2,000,0002,000,00022,000,00022,000,000
  支付其他与投资活动有关的现金31,335,112.3631,335,112.3693,880,00036,950,000
  投资活动现金流出小计72,391,452.6167,310,531.47169,245,164.7983,287,078.78
  投资活动产生的现金流量净额-17,188,215.38-54,198,902.29-52,608,615.05-17,058,107.19
三、筹资活动产生的现金流量:
  取得借款收到的现金1,245,336,885.71827,281,3001,631,707,342.011,502,447,125.25
  收到其他与筹资活动有关的现金50,000,000-90,000,00050,630,000
  筹资活动现金流入小计1,295,336,885.71827,281,3001,721,707,342.011,553,077,125.25
  偿还债务支付的现金1,186,529,475836,059,1001,566,230,0001,386,600,000
  分配股利、利润或偿付利息支付的现金16,483,622.548,075,009.56130,280,926.88120,865,003.83
  支付其他与筹资活动有关的现金110,510,528.945,839,797.75164,257,434.29106,552,805.93
  筹资活动现金流出小计1,313,523,626.48849,973,907.311,860,768,361.171,614,017,809.76
  筹资活动产生的现金流量净额-18,186,740.77-22,692,607.31-139,061,019.16-60,940,684.51
四、汇率变动对现金及现金等价物的影响-0.42--143.75-
五、现金及现金等价物净增加额-637,075,999.59-460,785,182.9448,929,959.81-737,765,401.32
  加:期初现金及现金等价物余额2,013,466,993.992,013,466,993.991,964,537,034.181,964,537,034.18
  期末现金及现金等价物余额1,376,390,994.41,552,681,811.052,013,466,993.991,226,771,632.86
补充资料:
  净利润149,520,232.22-311,082,519.59-
  资产减值准备84,003,264.86-280,647,734.41-
  固定资产和投资性房地产折旧26,503,368.66-47,259,446.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,503,368.66-47,259,446.88-
  无形资产摊销4,066,670.98-8,709,597.21-
  长期待摊费用摊销3,567,795.69-10,554,359.49-
  处置固定资产、无形资产和其他长期资产的损失2,474,538.47-5,296,222.91-
  固定资产报废损失2,264.67-4,781.17-
  公允价值变动损失3,437,792.03-896,296.09-
  财务费用17,145,782.33-39,366,828.65-
  投资损失2,291,329.26-4,622,557.15-
  递延所得税-25,099,109.32--22,915,537.94-
  其中:递延所得税资产减少-25,109,865.25--28,045,635.27-
    递延所得税负债增加10,755.93-5,130,097.33-
  存货的减少8,318,528.65-266,699,553.12-
  经营性应收项目的减少-339,919,073.99-244,961,591.43-
  经营性应付项目的增加-546,720,496.17--980,858,775.05-
  现金的期末余额1,376,390,994.4-2,013,466,993.99-
  减:现金的期初余额2,013,466,993.99-1,964,537,034.18-
  现金及现金等价物的净增加额-637,075,999.59-48,929,959.81-
公告日期2026-08-272026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑