当前位置:首页 - 行情中心 - 亚厦股份(002375) - 财务分析 - 现金流量表

亚厦股份

(002375)

  

流通市值:60.03亿  总市值:60.43亿
流通股本:13.31亿   总股本:13.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,306,576,091.889,121,805,846.196,600,776,008.194,566,057,284.23
  收到的税费返还182,236.64285,856.16274,464.17274,464.17
  收到其他与经营活动有关的现金338,252,490.391,284,075,737.83535,618,052.94189,517,132.85
  经营活动现金流入小计2,645,010,818.9110,406,167,440.187,136,668,525.34,755,848,881.25
  购买商品、接受劳务支付的现金2,273,188,373.57,395,514,287.096,119,772,174.954,262,338,494.76
  支付给职工以及为职工支付的现金330,888,831.71902,686,545.68704,986,520.19519,184,483.61
  支付的各项税费115,882,482.45249,784,861.8201,233,098.65147,123,210.12
  支付其他与经营活动有关的现金308,944,804.591,617,582,007.84770,443,341.13409,037,323.91
  经营活动现金流出小计3,028,904,492.2510,165,567,702.417,796,435,134.925,337,683,512.4
  经营活动产生的现金流量净额-383,893,673.34240,599,737.77-659,766,609.62-581,834,631.15
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,00022,000,00022,000,00022,000,000
  取得投资收益收到的现金570.9648,529.241,900.7641,900.76
  处置固定资产、无形资产和其他长期资产收回的现金净额132,596.785,847,136.683,367,269.472,673,746.97
  处置子公司及其他营业单位收到的现金净额--28,917.528,917.5
  收到的其他与投资活动有关的现金10,978,461.4488,740,883.8640,790,883.8640,790,883.86
  投资活动现金流入小计13,111,629.18116,636,549.7466,228,971.5965,535,449.09
  购建固定资产、无形资产和其他长期资产支付的现金33,975,419.1153,365,164.7924,337,078.7816,273,429.06
  投资支付的现金2,000,00022,000,00022,000,00022,000,000
  支付其他与投资活动有关的现金31,335,112.3693,880,00036,950,00036,950,000
  投资活动现金流出小计67,310,531.47169,245,164.7983,287,078.7875,223,429.06
  投资活动产生的现金流量净额-54,198,902.29-52,608,615.05-17,058,107.19-9,687,979.97
三、筹资活动产生的现金流量:
  取得借款收到的现金827,281,3001,631,707,342.011,502,447,125.25979,559,911.67
  收到其他与筹资活动有关的现金-90,000,00050,630,000630,000
  筹资活动现金流入小计827,281,3001,721,707,342.011,553,077,125.25980,189,911.67
  偿还债务支付的现金836,059,1001,566,230,0001,386,600,000876,400,000
  分配股利、利润或偿付利息支付的现金8,075,009.56130,280,926.88120,865,003.83110,434,201.13
  支付其他与筹资活动有关的现金5,839,797.75164,257,434.29106,552,805.9398,395,477.73
  筹资活动现金流出小计849,973,907.311,860,768,361.171,614,017,809.761,085,229,678.86
  筹资活动产生的现金流量净额-22,692,607.31-139,061,019.16-60,940,684.51-105,039,767.19
四、汇率变动对现金及现金等价物的影响--143.75--
五、现金及现金等价物净增加额-460,785,182.9448,929,959.81-737,765,401.32-696,562,378.31
  加:期初现金及现金等价物余额2,013,466,993.991,964,537,034.181,964,537,034.181,964,537,034.18
  期末现金及现金等价物余额1,552,681,811.052,013,466,993.991,226,771,632.861,267,974,655.87
补充资料:
  净利润-311,082,519.59-145,053,006.46
  资产减值准备-280,647,734.41-49,292,172.23
  固定资产和投资性房地产折旧-47,259,446.88-26,233,661.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,259,446.88-26,233,661.83
  无形资产摊销-8,709,597.21-4,540,097.75
  长期待摊费用摊销-10,554,359.49-5,534,269.82
  处置固定资产、无形资产和其他长期资产的损失-5,296,222.91-1,674,947.82
  固定资产报废损失-4,781.17--
  公允价值变动损失-896,296.09--445,459.74
  财务费用-39,366,828.65-17,969,334.08
  投资损失-4,622,557.15-972,831.22
  递延所得税--22,915,537.94--1,026,949.8
  其中:递延所得税资产减少--28,045,635.27--4,044,301.98
    递延所得税负债增加-5,130,097.33-3,017,352.18
  存货的减少-266,699,553.12-166,830,157.32
  经营性应收项目的减少-244,961,591.43--272,977,655.56
  经营性应付项目的增加--980,858,775.05--736,050,748.24
  现金的期末余额-2,013,466,993.99-1,267,974,655.87
  减:现金的期初余额-1,964,537,034.18-1,964,537,034.18
  现金及现金等价物的净增加额-48,929,959.81--696,562,378.31
公告日期2026-04-282026-04-282025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑