当前位置:首页 - 行情中心 - 亚厦股份(002375) - 财务分析 - 现金流量表

亚厦股份

(002375)

  

流通市值:50.15亿  总市值:50.65亿
流通股本:13.27亿   总股本:13.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,550,776,894.3211,105,926,323.898,252,429,751.055,449,466,365.27
收到的税费返还148,986.081,336,091.44500,148.17470,082.74
收到其他与经营活动有关的现金150,218,522.891,224,274,907.37439,514,795.19298,400,173.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,701,144,403.2912,331,537,322.78,692,444,694.415,748,336,621.82
购买商品、接受劳务支付的现金2,682,861,577.559,158,895,412.237,739,558,196.725,374,551,775.38
支付给职工以及为职工支付的现金337,128,562.95988,700,003.25817,330,774.74606,515,641.07
支付的各项税费78,528,683.58386,112,325.03310,079,224.84227,289,966.65
支付其他与经营活动有关的现金277,355,715.151,554,663,862.78781,964,788.99506,795,543.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,375,874,539.2312,088,371,603.299,648,932,985.296,715,152,926.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-674,730,135.94243,165,719.41-956,488,290.88-966,816,304.93
二、投资活动产生的现金流量:
收回投资收到的现金20,000,00028,000,00028,000,00024,000,000
取得投资收益收到的现金40,937.7133,167.9533,167.9530,720.21
处置固定资产、无形资产和其他长期资产收回的现金净额2,567,364.75976,888.691,085,141.78840,735.78
收到的其他与投资活动有关的现金-20,429,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,608,302.4649,439,056.6429,118,309.7324,871,455.99
购建固定资产、无形资产和其他长期资产支付的现金15,104,152.3796,620,333.7418,938,312.0515,729,522.15
投资支付的现金20,000,00028,000,00028,000,00024,000,000
支付其他与投资活动有关的现金36,950,000109,086,686.86--
投资活动现金流出的平衡项目0000
投资活动现金流出小计72,054,152.37233,707,020.646,938,312.0539,729,522.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-49,445,849.91-184,267,963.96-17,820,002.32-14,858,066.16
三、筹资活动产生的现金流量:
取得借款收到的现金689,559,911.671,607,280,099.251,527,698,066.351,003,978,066.35
收到其他与筹资活动有关的现金-50,000,0005,141,733.852,158,733.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计689,559,911.671,657,280,099.251,532,839,800.21,006,136,800.2
偿还债务支付的现金748,300,0001,969,150,0001,680,900,0001,066,450,000
分配股利、利润或偿付利息支付的现金10,985,387.1178,853,677.8563,415,855.8426,692,561.75
支付其他与筹资活动有关的现金56,174,874.17226,887,511.76228,517,433.12223,145,858.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计815,460,261.282,274,891,189.611,972,833,288.961,316,288,419.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-125,900,349.61-617,611,090.36-439,993,488.76-310,151,619.76
四、汇率变动对现金及现金等价物的影响-95.239.7239.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-850,076,335.46-558,713,239.71-1,414,301,742.24-1,291,825,951.13
加:期初现金及现金等价物余额1,964,537,034.182,523,250,273.892,523,250,273.892,523,250,273.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,114,460,698.721,964,537,034.181,108,948,531.651,231,424,322.76
补充资料:
净利润-305,294,714.48-144,405,825.61
资产减值准备-292,309,011.34-71,183,854.32
固定资产和投资性房地产折旧-43,788,605.81-21,969,446.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,788,605.81-21,969,446.5
无形资产摊销-11,076,330.36-5,692,497.8
长期待摊费用摊销-15,452,323.34-7,231,282.22
处置固定资产、无形资产和其他长期资产的损失-1,725,744.17-170,933.84
固定资产报废损失-7,691.59--
公允价值变动损失-5,148,435.23-742,384.72
财务费用-54,580,964.74-26,174,089.33
投资损失--921,566.9--357,949.04
递延所得税-2,560,553.81-5,056,341.11
其中:递延所得税资产减少-748,964.08-3,154,584.05
递延所得税负债增加-1,811,589.73-1,901,757.06
存货的减少-321,783,295.78--54,868,644.1
经营性应收项目的减少--753,107,572.28--436,435,497.79
经营性应付项目的增加--86,409,617.49--772,282,426.96
现金的期末余额-1,964,537,034.18-1,231,424,322.76
减:现金的期初余额-2,523,250,273.89-2,523,250,273.89
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑