当前位置:首页 - 行情中心 - 章源钨业(002378) - 财务分析 - 现金流量表

章源钨业

(002378)

  

流通市值:149.03亿  总市值:149.82亿
流通股本:11.95亿   总股本:12.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,199,496,215.95970,310,681.193,394,259,516.742,332,849,828.45
  收到的税费返还5,576.08-12,593,040.3310,389,657.54
  收到其他与经营活动有关的现金10,726,783.913,618,808.927,247,622.2916,220,483.78
  经营活动现金流入小计2,210,228,575.94973,929,490.093,434,100,179.362,359,459,969.77
  购买商品、接受劳务支付的现金1,618,089,973.52786,012,614.772,185,125,459.11,570,444,123.23
  支付给职工以及为职工支付的现金262,004,615.35145,978,014.66468,053,189.4356,717,405.51
  支付的各项税费82,832,563.8725,458,064.95167,625,798.48135,895,123.57
  支付其他与经营活动有关的现金44,159,168.5422,223,267.56108,155,974.6867,833,274.74
  经营活动现金流出小计2,007,086,321.28979,671,961.942,928,960,421.662,130,889,927.05
  经营活动产生的现金流量净额203,142,254.66-5,742,471.85505,139,757.7228,570,042.72
二、投资活动产生的现金流量:
  收回投资收到的现金--296,647.25250,000
  取得投资收益收到的现金13,617,369.59-13,151,589.3313,151,530.3
  处置固定资产、无形资产和其他长期资产收回的现金净额2,069,109.91,343,624.514,700,330.352,882,888.19
  投资活动现金流入小计15,686,479.491,343,624.528,148,566.9316,284,418.49
  购建固定资产、无形资产和其他长期资产支付的现金139,107,446.0455,389,294.19375,921,650.24185,027,738.94
  投资支付的现金1,000,0001,000,0001,700,0001,700,000
  投资活动现金流出小计140,107,446.0456,389,294.19377,621,650.24186,727,738.94
  投资活动产生的现金流量净额-124,420,966.55-55,045,669.69-349,473,083.31-170,443,320.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--250,000250,000
  其中:子公司吸收少数股东投资收到的现金--250,000250,000
  取得借款收到的现金483,967,148.2300,463,2301,389,701,228.041,410,946,545
  收到其他与筹资活动有关的现金17,000,0002,000,00029,170,00029,170,000
  筹资活动现金流入小计500,967,148.2302,463,2301,419,121,228.041,440,366,545
  偿还债务支付的现金598,715,000313,300,0001,533,300,0001,515,937,500
  分配股利、利润或偿付利息支付的现金124,932,926.119,574,062.62150,791,798.91133,278,923.26
  支付其他与筹资活动有关的现金3,353,569.985,471,132.8238,671,930.9755,123,702.49
  筹资活动现金流出小计727,001,496.08338,345,195.441,722,763,729.881,704,340,125.75
  筹资活动产生的现金流量净额-226,034,347.88-35,881,965.44-303,642,501.84-263,973,580.75
四、汇率变动对现金及现金等价物的影响490,503.69349,785.824,306,820.42750,981.8
五、现金及现金等价物净增加额-146,822,556.08-96,320,321.16-143,669,007.03-205,095,876.68
  加:期初现金及现金等价物余额370,312,513.18370,312,513.18513,981,520.21513,981,520.21
  期末现金及现金等价物余额223,489,957.1273,992,192.02370,312,513.18308,885,643.53
补充资料:
  净利润114,871,620.98-171,353,164.01-
  资产减值准备29,429,158.28-46,571,810.84-
  固定资产和投资性房地产折旧84,577,325.62-162,534,570.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧84,577,325.62-162,534,570.17-
  无形资产摊销22,065,873.18-45,876,459.54-
  长期待摊费用摊销7,677,768.91-16,356,971.2-
  处置固定资产、无形资产和其他长期资产的损失-53,060.03-23,922.83-
  固定资产报废损失959,068.21-11,465,029.69-
  公允价值变动损失-3,529,050-1,435,350-
  财务费用41,827,422.45-72,475,684.17-
  投资损失-10,270,380.56--16,659,041.56-
  递延所得税5,427,069.54-4,132,394.55-
  其中:递延所得税资产减少-1,998,720.83--1,447,014.25-
    递延所得税负债增加7,425,790.37-5,579,408.8-
  存货的减少-104,359,925.48-18,849,126.16-
  经营性应收项目的减少-75,922,203.78--234,326,637.12-
  经营性应付项目的增加88,393,051.91-200,854,828.79-
  其他--1,258,852.8-
  不涉及现金收支的投资和筹资活动金额其他项目--6,655,320.54-
  现金的期末余额223,489,957.1-370,312,513.18-
  减:现金的期初余额370,312,513.18-513,981,520.21-
  现金及现金等价物的净增加额-146,822,556.08--143,669,007.03-
公告日期2025-08-262025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑