当前位置:首页 - 行情中心 - 东山精密(002384) - 财务分析 - 现金流量表

东山精密

(002384)

  

流通市值:390.39亿  总市值:480.39亿
流通股本:13.86亿   总股本:17.06亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,150,872,062.6136,888,162,952.2226,087,513,399.3917,706,958,316.93
收到的税费返还436,846,040.441,110,541,496.13871,881,166.88524,915,907.68
收到其他与经营活动有关的现金586,739,349.171,080,208,971.621,037,182,526.86592,490,973.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,174,457,452.2239,078,913,419.9727,996,577,093.1318,824,365,198.4
购买商品、接受劳务支付的现金6,929,073,577.0527,320,456,007.8219,485,649,030.2912,996,139,860.06
支付给职工以及为职工支付的现金1,339,901,217.014,844,071,324.223,629,779,666.22,392,154,841.93
支付的各项税费120,166,503.25704,488,780.75650,204,693.88519,477,522.8
支付其他与经营活动有关的现金419,909,563.41,223,878,618.71,372,691,006.72827,623,574.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,809,050,860.7134,092,894,731.4925,138,324,397.0916,735,395,799.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,365,406,591.514,986,018,688.482,858,252,696.042,088,969,399.28
二、投资活动产生的现金流量:
收回投资收到的现金38,814,660331,862,195.88352,247,992.37308,155,031.33
取得投资收益收到的现金1,793,948.24665,777.96--29,218,011.67
处置固定资产、无形资产和其他长期资产收回的现金净额75,956,861.76173,295,074.522,441,371.0919,280,110.65
处置子公司及其他营业单位收到的现金净额-39,159,620.71--
收到的其他与投资活动有关的现金346,373,548.26920,378,244.31614,649,122.89419,424,782.41
投资活动现金流入的平衡项目0000
投资活动现金流入小计462,939,018.261,465,360,913.36989,338,486.35717,641,912.72
购建固定资产、无形资产和其他长期资产支付的现金1,096,715,411.43,792,143,747.462,477,505,582.031,644,034,818.83
投资支付的现金21,549,777.2328,162,771.38407,439,892.46356,562,777.83
支付其他与投资活动有关的现金317,273,465.671,438,740,539.88645,758,474.97530,962,815.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,435,538,654.275,559,047,058.723,530,703,949.462,531,560,412.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-972,599,636.01-4,093,686,145.36-2,541,365,463.11-1,813,918,499.58
三、筹资活动产生的现金流量:
取得借款收到的现金2,333,527,224.729,292,322,928.587,845,966,246.615,465,543,117.47
收到其他与筹资活动有关的现金415,320,307.411,013,657,755.68585,192,076.44329,197,076.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,748,847,532.1310,305,980,684.268,431,158,323.055,794,740,193.91
偿还债务支付的现金2,333,848,790.799,305,852,934.817,930,394,987.134,327,541,972.24
分配股利、利润或偿付利息支付的现金80,197,102.42789,614,962.62708,433,026.73608,693,016.38
支付其他与筹资活动有关的现金67,196,316.121,529,880,189.66904,196,768.41823,264,123.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,481,242,209.3311,625,348,087.099,543,024,782.275,759,499,111.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额267,605,322.8-1,319,367,402.83-1,111,866,459.2235,241,082.03
四、汇率变动对现金及现金等价物的影响17,576,089.34126,148,223.7756,679,412.9796,575,094.2
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额677,988,367.64-300,886,635.94-738,299,813.32406,867,075.93
加:期初现金及现金等价物余额5,343,600,382.375,644,487,018.315,644,487,018.315,644,487,018.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,021,588,750.015,343,600,382.374,906,187,204.996,051,354,094.24
补充资料:
净利润-1,085,060,914.05-558,924,012.73
资产减值准备-982,797,529.38-106,066,217.85
固定资产和投资性房地产折旧-2,124,600,347.37-999,264,228.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,124,600,347.37-999,264,228.33
无形资产摊销-99,907,909.26-48,441,737.48
长期待摊费用摊销-261,921,167.74-117,420,434
处置固定资产、无形资产和其他长期资产的损失-234,749,852.86-34,905,446.22
固定资产报废损失-8,343,315.44-1,313,816.79
公允价值变动损失-17,898,094.22-1,821,721.89
财务费用-151,247,342.16-103,871,578.61
投资损失-15,969,561.73-61,667,884.24
递延所得税-181,012,059.37-83,372,328.75
其中:递延所得税资产减少-240,525,211.3--50,266,107.56
递延所得税负债增加--59,513,151.93-133,638,436.31
存货的减少--463,400,406.42-103,490,060.63
经营性应收项目的减少--445,997,039.57-273,447,550.24
经营性应付项目的增加-657,933,275.42--445,566,632.44
其他-477,990.07--
现金的期末余额-5,343,600,382.37-6,051,354,094.24
减:现金的期初余额-5,644,487,018.31-5,644,487,018.31
公告日期2025-04-302025-04-252024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑