当前位置:首页 - 行情中心 - ST新亚(002388) - 财务分析 - 现金流量表

ST新亚

(002388)

  

流通市值:30.93亿  总市值:31.20亿
流通股本:5.06亿   总股本:5.11亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,382,576,845.92,075,876,587.321,186,174,551.543,883,577,250.97
  收到的税费返还3,171,248.43389,787.53265,443.595,634,671.65
  收到其他与经营活动有关的现金22,934,103.2619,991,442.69,160,361.4334,961,487.19
  经营活动现金流入小计3,408,682,197.592,096,257,817.451,195,600,356.563,924,173,409.81
  购买商品、接受劳务支付的现金3,291,612,905.171,965,699,793.481,080,536,315.693,709,154,317.84
  支付给职工以及为职工支付的现金97,901,047.7368,489,142.9938,358,796.59143,041,678.92
  支付的各项税费47,618,211.2830,780,145.3213,508,788.5756,791,684.39
  支付其他与经营活动有关的现金90,626,515.1669,202,105.9149,053,281.45137,884,558.37
  经营活动现金流出小计3,527,758,679.342,134,171,187.71,181,457,182.34,046,872,239.52
  经营活动产生的现金流量净额-119,076,481.75-37,913,370.2514,143,174.26-122,698,829.71
二、投资活动产生的现金流量:
  取得投资收益收到的现金175,861.32175,861.32175,861.32419.52
  处置固定资产、无形资产和其他长期资产收回的现金净额1,011,531.121,011,531.122,00036,000
  处置子公司及其他营业单位收到的现金净额28,349,607.6128,349,607.61-11,267.06
  收到的其他与投资活动有关的现金1,354,175.481,353,818.7328,349,607.618,487,568.38
  投资活动现金流入小计30,891,175.5330,890,818.7828,527,468.938,535,254.96
  购建固定资产、无形资产和其他长期资产支付的现金3,340,174.722,129,031.21944,654.6417,640,594.09
  投资支付的现金10,000,00010,000,000--
  取得子公司及其他营业单位支付的现金---90,300,000
  支付其他与投资活动有关的现金499,343.85499,343.85175,861.325,817,901.49
  投资活动现金流出小计13,839,518.5712,628,375.061,120,515.96113,758,495.58
  投资活动产生的现金流量净额17,051,656.9618,262,443.7227,406,952.97-105,223,240.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,390,937.23
  取得借款收到的现金612,078,239.66405,348,745.94348,538,100.66599,852,333.97
  收到其他与筹资活动有关的现金---40,940,808.25
  筹资活动现金流入小计612,078,239.66405,348,745.94348,538,100.66642,184,079.45
  偿还债务支付的现金505,861,780.35414,113,765.97375,750,000445,100,000
  分配股利、利润或偿付利息支付的现金34,514,020.1423,803,374.1112,720,792.5935,299,923.33
  其中:子公司支付给少数股东的股利、利润717,677.66717,677.66-231,877
  支付其他与筹资活动有关的现金12,837,986.966,736,664.22,834,915.6547,041,790.63
  筹资活动现金流出小计553,213,787.45444,653,804.28391,305,708.24527,441,713.96
  筹资活动产生的现金流量净额58,864,452.21-39,305,058.34-42,767,607.58114,742,365.49
四、汇率变动对现金及现金等价物的影响328,008832,505.221,495,523.46466,727.29
五、现金及现金等价物净增加额-42,832,364.58-58,123,479.65278,043.11-112,712,977.55
  加:期初现金及现金等价物余额117,598,551.32117,598,551.32117,598,551.32230,311,528.87
  期末现金及现金等价物余额74,766,186.7459,475,071.67117,876,594.43117,598,551.32
补充资料:
  净利润--9,001,911.87--304,351,237.19
  资产减值准备-4,756,964.14-242,792,463.55
  固定资产和投资性房地产折旧-30,333,652.47-68,932,231.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,333,652.47-68,932,231.02
  无形资产摊销-4,380,645.5-8,356,115.86
  长期待摊费用摊销-1,150,867.54-2,339,859.78
  处置固定资产、无形资产和其他长期资产的损失--541,954.25--361,025.86
  固定资产报废损失-30,172.13-381,900.37
  公允价值变动损失-12,703.05--26,218.94
  财务费用-27,614,175.6-46,014,086.23
  投资损失--29,872,669.4-2,008,098.99
  递延所得税--10,362,822.07--21,955,195.19
  其中:递延所得税资产减少--10,362,822.07--21,955,195.19
  存货的减少-2,835,159.79-18,973,697.25
  经营性应收项目的减少-67,382,062.12--240,094,288.91
  经营性应付项目的增加--121,762,110.95-44,090,286.12
  其他--8,872,244.58-2,676,527.18
  现金的期末余额-59,475,071.67-117,598,551.32
  减:现金的期初余额-117,598,551.32-230,311,528.87
  现金及现金等价物的净增加额--58,123,479.65--112,712,977.55
公告日期2025-10-312025-08-272025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑