当前位置:首页 - 行情中心 - ST新亚(002388) - 财务分析 - 现金流量表

ST新亚

(002388)

  

流通市值:27.29亿  总市值:27.53亿
流通股本:5.06亿   总股本:5.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,075,876,587.321,186,174,551.543,883,577,250.972,964,871,259.06
  收到的税费返还389,787.53265,443.595,634,671.656,399,637.25
  收到其他与经营活动有关的现金19,991,442.69,160,361.4334,961,487.1934,825,390.42
  经营活动现金流入小计2,096,257,817.451,195,600,356.563,924,173,409.813,006,096,286.73
  购买商品、接受劳务支付的现金1,965,699,793.481,080,536,315.693,709,154,317.842,892,171,919.78
  支付给职工以及为职工支付的现金68,489,142.9938,358,796.59143,041,678.92103,574,504.61
  支付的各项税费30,780,145.3213,508,788.5756,791,684.3941,047,504.53
  支付其他与经营活动有关的现金69,202,105.9149,053,281.45137,884,558.3798,013,070.2
  经营活动现金流出小计2,134,171,187.71,181,457,182.34,046,872,239.523,134,806,999.12
  经营活动产生的现金流量净额-37,913,370.2514,143,174.26-122,698,829.71-128,710,712.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金175,861.32175,861.32419.52419.52
  处置固定资产、无形资产和其他长期资产收回的现金净额1,011,531.122,00036,00036,000
  处置子公司及其他营业单位收到的现金净额28,349,607.61-11,267.0611,267.06
  收到的其他与投资活动有关的现金1,353,818.7328,349,607.618,487,568.381,226,833.53
  投资活动现金流入小计30,890,818.7828,527,468.938,535,254.961,274,520.11
  购建固定资产、无形资产和其他长期资产支付的现金2,129,031.21944,654.6417,640,594.0913,976,257.01
  投资支付的现金10,000,000---
  取得子公司及其他营业单位支付的现金--90,300,00090,300,000
  支付其他与投资活动有关的现金499,343.85175,861.325,817,901.494,595,478.21
  投资活动现金流出小计12,628,375.061,120,515.96113,758,495.58108,871,735.22
  投资活动产生的现金流量净额18,262,443.7227,406,952.97-105,223,240.62-107,597,215.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,390,937.231,390,937.23
  取得借款收到的现金405,348,745.94348,538,100.66599,852,333.97461,302,333.97
  收到其他与筹资活动有关的现金--40,940,808.2520,707,868.02
  筹资活动现金流入小计405,348,745.94348,538,100.66642,184,079.45483,401,139.22
  偿还债务支付的现金414,113,765.97375,750,000445,100,000298,250,000
  分配股利、利润或偿付利息支付的现金23,803,374.1112,720,792.5935,299,923.3327,570,777.44
  其中:子公司支付给少数股东的股利、利润717,677.66-231,877231,877
  支付其他与筹资活动有关的现金6,736,664.22,834,915.6547,041,790.6343,562,318.45
  筹资活动现金流出小计444,653,804.28391,305,708.24527,441,713.96369,383,095.89
  筹资活动产生的现金流量净额-39,305,058.34-42,767,607.58114,742,365.49114,018,043.33
四、汇率变动对现金及现金等价物的影响832,505.221,495,523.46466,727.29402,518.74
五、现金及现金等价物净增加额-58,123,479.65278,043.11-112,712,977.55-121,887,365.43
  加:期初现金及现金等价物余额117,598,551.32117,598,551.32230,311,528.87230,311,528.87
  期末现金及现金等价物余额59,475,071.67117,876,594.43117,598,551.32108,424,163.44
补充资料:
  净利润-9,001,911.87--304,351,237.19-
  资产减值准备4,756,964.14-242,792,463.55-
  固定资产和投资性房地产折旧30,333,652.47-68,932,231.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,333,652.47-68,932,231.02-
  无形资产摊销4,380,645.5-8,356,115.86-
  长期待摊费用摊销1,150,867.54-2,339,859.78-
  处置固定资产、无形资产和其他长期资产的损失-541,954.25--361,025.86-
  固定资产报废损失30,172.13-381,900.37-
  公允价值变动损失12,703.05--26,218.94-
  财务费用27,614,175.6-46,014,086.23-
  投资损失-29,872,669.4-2,008,098.99-
  递延所得税-10,362,822.07--21,955,195.19-
  其中:递延所得税资产减少-10,362,822.07--21,955,195.19-
  存货的减少2,835,159.79-18,973,697.25-
  经营性应收项目的减少67,382,062.12--240,094,288.91-
  经营性应付项目的增加-121,762,110.95-44,090,286.12-
  其他-8,872,244.58-2,676,527.18-
  现金的期末余额59,475,071.67-117,598,551.32-
  减:现金的期初余额117,598,551.32-230,311,528.87-
  现金及现金等价物的净增加额-58,123,479.65--112,712,977.55-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑