当前位置:首页 - 行情中心 - 航天彩虹(002389) - 财务分析 - 现金流量表

航天彩虹

(002389)

  

流通市值:214.91亿  总市值:215.51亿
流通股本:9.91亿   总股本:9.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金256,809,017.082,298,769,789.131,617,775,595.621,085,423,101.5
收到的税费返还172,459.29226,998.6207,274.78207,274.78
收到其他与经营活动有关的现金12,518,497.7890,589,605.5471,115,731.7645,362,912.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计269,499,974.152,389,586,393.271,689,098,602.161,130,993,288.35
购买商品、接受劳务支付的现金539,463,491.51,696,612,301.721,519,514,782.91,150,116,315.82
支付给职工以及为职工支付的现金117,556,188.46461,525,059.26332,599,777.33232,772,512.58
支付的各项税费102,419,435.52160,296,564.73148,027,840.21116,003,666
支付其他与经营活动有关的现金20,890,342.15164,857,462.18121,745,411.5862,304,093.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计780,329,457.632,483,291,387.892,121,887,812.021,561,196,587.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-510,829,483.48-93,704,994.62-432,789,209.86-430,203,299.62
二、投资活动产生的现金流量:
收回投资收到的现金30,054,493.15698,041,101.36--
处置固定资产、无形资产和其他长期资产收回的现金净额1,080,000271,354,840122,910-
收到的其他与投资活动有关的现金55,364,693.14,827,971.05492,705,067.21233,702,199.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计86,499,186.25974,223,912.41492,827,977.21233,702,199.83
购建固定资产、无形资产和其他长期资产支付的现金13,925,230.75267,247,590.57148,378,635.7282,311,221.05
投资支付的现金30,000,000696,000,000--
支付其他与投资活动有关的现金62,370,723.84181,189,108.03651,151,570.52447,642,002.65
投资活动现金流出的平衡项目0000
投资活动现金流出小计106,295,954.591,144,436,698.6799,530,206.24529,953,223.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-19,796,768.34-170,212,786.19-306,702,229.03-296,251,023.87
三、筹资活动产生的现金流量:
取得借款收到的现金46,790,328.83267,972,845.4207,780,733.7931,400,000
收到其他与筹资活动有关的现金412,861.2412,802,993.643,625,528.513,499,462.13
筹资活动现金流入平衡项目0000
筹资活动现金流入小计47,203,190.07280,775,839.04211,406,262.334,899,462.13
偿还债务支付的现金28,000,000231,574,647.21191,384,189.1185,384,189.1
分配股利、利润或偿付利息支付的现金1,751,443.0565,370,437.8963,988,798.4661,311,402.07
支付其他与筹资活动有关的现金3,469,064.1845,333,097.5543,670,256.666,177,186.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计33,220,507.23342,278,182.65299,043,244.22252,872,777.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额13,982,682.84-61,502,343.61-87,636,981.92-217,973,315.44
四、汇率变动对现金及现金等价物的影响-26,131.87689,978.51218,306.12375,871.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-516,669,700.85-324,730,145.91-826,910,114.69-944,051,767.04
加:期初现金及现金等价物余额1,433,102,893.461,757,833,039.371,757,833,039.371,757,833,039.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额916,433,192.611,433,102,893.46930,922,924.68813,781,272.33
补充资料:
净利润-93,757,280.57-65,323,549.42
资产减值准备-106,642,263.21-5,005,467.51
固定资产和投资性房地产折旧-127,319,183.54-68,033,350.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-127,319,183.54-68,033,350.95
无形资产摊销-105,310,142.42-60,944,778.03
长期待摊费用摊销-4,384,066.89-2,119,880
处置固定资产、无形资产和其他长期资产的损失--93,784,364.7--
公允价值变动损失--977,780.44--904,455.48
财务费用--14,247,845.87-2,615,678.1
投资损失--951,359.66--290,729.9
递延所得税--3,112,754.37--3,696,202.65
其中:递延所得税资产减少-2,424,454.03--141,459.39
递延所得税负债增加--5,537,208.4--3,554,743.26
存货的减少--48,920,939.88--134,000,406.64
经营性应收项目的减少--269,023,666.57--83,413,919.68
经营性应付项目的增加--176,466,727.28--411,943,889.85
其他-55,443,195.39--10,620,231.33
现金的期末余额-1,433,102,893.46-813,781,272.33
减:现金的期初余额-1,757,833,039.37-1,757,833,039.37
公告日期2025-04-292025-03-292024-10-312024-08-28
审计意见(境内)标准无保留意见
TOP↑