当前位置:首页 - 行情中心 - 长青股份(002391) - 财务分析 - 现金流量表

长青股份

(002391)

  

流通市值:28.54亿  总市值:39.95亿
流通股本:4.64亿   总股本:6.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金494,834,334.712,570,664,515.21,807,241,800.861,268,128,414.72
  收到的税费返还27,430,794.9226,658,645.25172,224,902.94134,073,641.23
  收到其他与经营活动有关的现金2,990,622.2321,334,285.0217,785,203.948,461,697.33
  经营活动现金流入小计525,255,751.842,818,657,445.471,997,251,907.741,410,663,753.28
  购买商品、接受劳务支付的现金452,644,890.591,739,204,855.171,069,188,436.33806,555,035.14
  支付给职工以及为职工支付的现金130,067,098.08339,118,835.59250,306,017.56180,213,008.49
  支付的各项税费9,780,343.3635,957,207.3128,219,737.217,763,856.87
  支付其他与经营活动有关的现金32,731,040.4698,369,788.8379,786,798.9563,407,520.29
  经营活动现金流出小计625,223,372.492,212,650,686.91,427,500,990.041,067,939,420.79
  经营活动产生的现金流量净额-99,967,620.65606,006,758.57569,750,917.7342,724,332.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,485,666,0005,292,438,513.853,936,920,773.852,423,405,773.85
  取得投资收益收到的现金3,477,390.6815,299,761.6612,238,958.415,584,006.31
  处置固定资产、无形资产和其他长期资产收回的现金净额30,861,113.5106,530,025.786,461,032.7769,980,402.01
  投资活动现金流入小计1,520,004,504.185,414,268,301.214,035,620,765.032,498,970,182.17
  购建固定资产、无形资产和其他长期资产支付的现金231,936,561.67628,972,325.72534,068,751.39367,178,839.38
  投资支付的现金1,384,400,0005,306,166,0004,220,486,0003,104,066,000
  投资活动现金流出小计1,616,336,561.675,935,138,325.724,754,554,751.393,471,244,839.38
  投资活动产生的现金流量净额-96,332,057.49-520,870,024.51-718,933,986.36-972,274,657.21
三、筹资活动产生的现金流量:
  取得借款收到的现金1,633,300,0003,080,823,203.672,770,613,203.672,415,613,203.67
  收到其他与筹资活动有关的现金48,316.472,713,921.162,672,924.422,643,435.05
  筹资活动现金流入小计1,633,348,316.473,083,537,124.832,773,286,128.092,418,256,638.72
  偿还债务支付的现金1,339,451,695.613,042,928,628.732,469,321,535.071,553,885,158.01
  分配股利、利润或偿付利息支付的现金24,281,039.7997,446,930.376,674,655.3550,541,490.39
  支付其他与筹资活动有关的现金022,499,992.7722,499,992.7722,499,992.77
  筹资活动现金流出小计1,363,732,735.43,162,875,551.82,568,496,183.191,626,926,641.17
  筹资活动产生的现金流量净额269,615,581.07-79,338,426.97204,789,944.9791,329,997.55
四、汇率变动对现金及现金等价物的影响-1,384,837.243,735,886.143,716,236.913,115,480.38
五、现金及现金等价物净增加额71,931,065.699,534,193.2359,323,113.15164,895,153.21
  加:期初现金及现金等价物余额265,068,983.08255,534,789.85255,534,789.85255,534,789.85
  期末现金及现金等价物余额337,000,048.77265,068,983.08314,857,903420,429,943.06
补充资料:
  净利润-40,538,811.3-42,277,788.13
  资产减值准备-17,542,141.23-25,648,780.47
  固定资产和投资性房地产折旧-387,925,799.54-169,449,575.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-387,925,799.54-169,449,575.99
  无形资产摊销-16,007,322.07-6,993,758.33
  处置固定资产、无形资产和其他长期资产的损失--182,132.93--138,972.2
  固定资产报废损失-1,510,830.28-1,283,515.6
  公允价值变动损失--1,914,740.09--3,748,835.21
  财务费用-80,260,163.87-37,463,723.21
  投资损失--13,676,211.52--3,542,566.17
  递延所得税--15,059,178.35--5,121,142.44
  其中:递延所得税资产减少--14,990,165.56--5,730,019.68
    递延所得税负债增加--69,012.79-608,877.24
  存货的减少-87,447,988.18-108,303,386.69
  经营性应收项目的减少--114,260,088.14--310,855,804.75
  经营性应付项目的增加-119,055,590.97-273,519,344.42
  其他-635,386.12-1,104,242.4
  现金的期末余额-265,068,983.08-420,429,943.06
  减:现金的期初余额-255,534,789.85-255,534,789.85
  现金及现金等价物的净增加额-9,534,193.23-164,895,153.21
公告日期2026-04-222026-04-222025-10-252025-08-11
审计意见(境内)标准无保留意见
TOP↑