当前位置:首页 - 行情中心 - 长青股份(002391) - 财务分析 - 现金流量表

长青股份

(002391)

  

流通市值:22.74亿  总市值:31.83亿
流通股本:4.64亿   总股本:6.50亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金397,854,229.122,332,607,817.331,796,619,548.381,339,033,357.74
收到的税费返还23,848,215.82154,773,268.07143,900,023.2116,141,607.94
收到其他与经营活动有关的现金14,262,020.8970,204,088.2867,129,677.5863,532,486.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计435,964,465.832,557,585,173.682,007,649,249.161,518,707,452.15
购买商品、接受劳务支付的现金400,269,771.942,185,466,210.261,175,806,051.121,124,876,589.52
支付给职工以及为职工支付的现金113,344,203.88297,425,815.81240,777,354.51175,170,555.98
支付的各项税费6,244,491.955,403,909.0742,375,06929,840,310.79
支付其他与经营活动有关的现金51,474,774.43111,569,332.57119,097,444.71108,315,909.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计571,333,242.152,649,865,267.711,578,055,919.341,438,203,365.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-135,368,776.32-92,280,094.03429,593,329.8280,504,086.45
二、投资活动产生的现金流量:
收回投资收到的现金270,000,0001,674,000,0001,374,000,0001,054,000,000
取得投资收益收到的现金1,725,510.8314,165,686.24276,287.077,439,546.98
处置固定资产、无形资产和其他长期资产收回的现金净额115,981,925.87176,163,220.99114,300,003.297,022,411.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计387,707,436.71,864,328,907.231,488,576,290.271,158,461,958.57
购建固定资产、无形资产和其他长期资产支付的现金316,239,541.011,036,205,004.27712,084,578.64420,821,415.8
投资支付的现金320,000,0001,339,000,0001,084,000,000834,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计636,239,541.012,375,205,004.271,796,084,578.641,254,821,415.8
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-248,532,104.31-510,876,097.04-307,508,288.37-96,359,457.23
三、筹资活动产生的现金流量:
取得借款收到的现金1,057,749,501.792,313,833,782.821,363,202,554.211,026,100,000
收到其他与筹资活动有关的现金16,053,594.28222,651.88155,602.25103,165.67
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,073,803,096.072,314,056,434.71,363,358,156.461,026,203,165.67
偿还债务支付的现金621,440,0001,483,973,8501,243,112,400706,000,000
分配股利、利润或偿付利息支付的现金22,913,942.69207,272,964.49191,758,997.43171,321,116.11
其中:子公司支付给少数股东的股利、利润-0--
支付其他与筹资活动有关的现金44,828,351.4132,953,400--
筹资活动现金流出平衡项目0000
筹资活动现金流出小计689,182,294.11,724,200,214.491,434,871,397.43877,321,116.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额384,620,801.97589,856,220.21-71,513,240.97148,882,049.56
四、汇率变动对现金及现金等价物的影响-3,007,440.46-9,136,276.151,121,107.13622,919.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,287,519.12-22,436,247.0151,692,907.61133,649,598.57
加:期初现金及现金等价物余额369,961,649.3392,397,896.31392,397,896.31392,397,896.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额367,674,130.18369,961,649.3444,090,803.92526,047,494.88
补充资料:
净利润-72,892,869.01-174,063,547.97
资产减值准备-6,256,896.33-3,118,559.88
固定资产和投资性房地产折旧-349,246,552.1-176,413,296.67
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-349,246,552.1-176,413,296.67
无形资产摊销-6,397,558.81-3,287,650.78
处置固定资产、无形资产和其他长期资产的损失-1,929,320.41--298,540.66
固定资产报废损失-2,038,479.16-2,250,077.32
公允价值变动损失-6,180,268.36--2,261,262.17
财务费用-67,345,317.47-36,588,780.27
投资损失--4,139,948.84--7,504,206.34
递延所得税--18,734,694.54-9,603,245.05
其中:递延所得税资产减少--18,513,716.53-8,930,236.75
递延所得税负债增加--220,978.01-673,008.3
存货的减少--211,334,250.32--117,599,637.56
经营性应收项目的减少--78,736,607.83--159,548,613.49
经营性应付项目的增加--291,905,253.44--39,460,594
其他-108,323.25-1,764,244.71
现金的期末余额-369,961,649.3-526,047,494.88
减:现金的期初余额-392,397,896.31-392,397,896.31
公告日期2024-04-182024-04-182023-10-272023-08-15
审计意见(境内)标准无保留意见
TOP↑