当前位置:首页 - 行情中心 - 长青股份(002391) - 财务分析 - 现金流量表

长青股份

(002391)

  

流通市值:28.54亿  总市值:39.95亿
流通股本:4.64亿   总股本:6.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,268,128,414.72456,967,348.012,218,531,419.631,738,386,371.6
  收到的税费返还134,073,641.2353,008,094.25163,585,209.53130,046,623.06
  收到其他与经营活动有关的现金8,461,697.337,159,928.7538,511,211.428,950,616.08
  经营活动现金流入小计1,410,663,753.28517,135,371.012,420,627,840.561,897,383,610.74
  购买商品、接受劳务支付的现金806,555,035.14606,971,799.941,687,336,604.041,212,790,218.74
  支付给职工以及为职工支付的现金180,213,008.49100,588,773.01287,715,034.72238,471,092.91
  支付的各项税费17,763,856.878,600,387.6737,074,026.9327,268,490.11
  支付其他与经营活动有关的现金63,407,520.2935,049,602.390,543,442.4882,449,447.45
  经营活动现金流出小计1,067,939,420.79751,210,562.922,102,669,108.171,560,979,249.21
  经营活动产生的现金流量净额342,724,332.49-234,075,191.91317,958,732.39336,404,361.53
二、投资活动产生的现金流量:
  收回投资收到的现金2,423,405,773.851,171,800,0003,187,660,1501,855,510,000
  取得投资收益收到的现金5,584,006.312,979,610.7111,703,319.757,854,847.6
  处置固定资产、无形资产和其他长期资产收回的现金净额69,980,402.0118,964,854.82280,732,876.11175,186,402.41
  投资活动现金流入小计2,498,970,182.171,193,744,465.533,480,096,345.862,038,551,250.01
  购建固定资产、无形资产和其他长期资产支付的现金367,178,839.38170,582,659.071,113,959,632.91818,706,791.67
  投资支付的现金3,104,066,0001,581,800,0003,273,310,280.012,163,978,870.68
  投资活动现金流出小计3,471,244,839.381,752,382,659.074,387,269,912.922,982,685,662.35
  投资活动产生的现金流量净额-972,274,657.21-558,638,193.54-907,173,567.06-944,134,412.34
三、筹资活动产生的现金流量:
  取得借款收到的现金2,415,613,203.671,795,406,155.233,327,081,257.942,721,568,132.27
  收到其他与筹资活动有关的现金2,643,435.05140,817.0116,167,169.2916,129,917.99
  筹资活动现金流入小计2,418,256,638.721,795,546,972.243,343,248,427.232,737,698,050.26
  偿还债务支付的现金1,553,885,158.01850,899,6372,543,369,5001,797,725,000
  分配股利、利润或偿付利息支付的现金50,541,490.3927,402,750.48222,042,330.31201,405,822.6
  其中:子公司支付给少数股东的股利、利润-02,072,808.38-
  支付其他与筹资活动有关的现金22,499,992.7719,999,992.77103,673,825.4292,172,092.13
  筹资活动现金流出小计1,626,926,641.17898,302,380.252,869,085,655.732,091,302,914.73
  筹资活动产生的现金流量净额791,329,997.55897,244,591.99474,162,771.5646,395,135.53
四、汇率变动对现金及现金等价物的影响3,115,480.381,895,087.15625,203.72-1,008,456.53
五、现金及现金等价物净增加额164,895,153.21106,426,293.69-114,426,859.4537,656,628.19
  加:期初现金及现金等价物余额255,534,789.85250,652,166.13369,961,649.3369,961,649.3
  期末现金及现金等价物余额420,429,943.06357,078,459.82255,534,789.85407,618,277.49
补充资料:
  净利润42,277,788.13--120,238,849.41-
  资产减值准备25,648,780.47-31,802,608.84-
  固定资产和投资性房地产折旧169,449,575.99-315,931,334.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧169,449,575.99-315,931,334.2-
  无形资产摊销6,993,758.33-9,371,320.25-
  处置固定资产、无形资产和其他长期资产的损失-138,972.2--144,551.32-
  固定资产报废损失1,283,515.6-1,687,770.85-
  公允价值变动损失-3,748,835.21--4,816,466.33-
  财务费用37,463,723.21-70,833,805.58-
  投资损失-3,542,566.17--6,794,491.97-
  递延所得税-5,121,142.44--40,849,063.31-
  其中:递延所得税资产减少-5,730,019.68--40,930,126.75-
    递延所得税负债增加608,877.24-81,063.44-
  存货的减少108,303,386.69-225,437,423.72-
  经营性应收项目的减少-310,855,804.75--350,682,178.31-
  经营性应付项目的增加273,519,344.42-186,262,750.15-
  其他1,104,242.4--17,756.59-
  现金的期末余额420,429,943.06-255,534,789.85-
  减:现金的期初余额255,534,789.85-369,961,649.3-
  现金及现金等价物的净增加额164,895,153.21--114,426,859.45-
公告日期2025-08-112025-04-182025-04-182024-10-26
审计意见(境内)标准无保留意见
TOP↑