当前位置:首页 - 行情中心 - 星网锐捷(002396) - 财务分析 - 现金流量表

星网锐捷

(002396)

  

流通市值:180.11亿  总市值:180.11亿
流通股本:7.57亿   总股本:7.57亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,178,697,739.259,970,386,566.774,959,711,185.5921,037,277,856.07
  收到的税费返还468,755,618.26325,961,581.5775,306,045.36524,461,969.64
  收到其他与经营活动有关的现金129,472,254.6689,773,416.3636,023,751.03181,561,427.3
  经营活动现金流入小计19,776,925,612.1710,386,121,564.75,071,040,981.9821,743,301,253.01
  购买商品、接受劳务支付的现金18,685,882,358.110,609,724,584.65,045,565,626.5513,857,563,224.38
  支付给职工以及为职工支付的现金3,496,407,026.272,507,708,884.41,617,783,575.114,123,702,154.7
  支付的各项税费499,371,156.13276,588,120.87150,760,891.62579,547,150.23
  支付其他与经营活动有关的现金887,531,610.31558,590,961.53262,495,582.231,091,968,534.84
  经营活动现金流出小计23,569,192,150.8113,952,612,551.47,076,605,675.5119,652,781,064.15
  经营活动产生的现金流量净额-3,792,266,538.64-3,566,490,986.7-2,005,564,693.532,090,520,188.86
二、投资活动产生的现金流量:
  收回投资收到的现金900,203,619.96300,000,00050,000,000451,110,220.32
  取得投资收益收到的现金7,484,381.443,825,158.64951,442.8924,999,379.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,769,332.831,368,613.491,252,188.38267,083.15
  处置子公司及其他营业单位收到的现金净额393,978,167.26393,978,167.26--
  收到的其他与投资活动有关的现金1,022,380,438.88718,351,058.96568,230,611.06508,923,345.24
  投资活动现金流入小计2,325,815,940.371,417,522,998.35620,434,242.33985,300,028.32
  购建固定资产、无形资产和其他长期资产支付的现金265,357,945.36167,545,511.5655,208,030.02326,559,012.21
  投资支付的现金1,254,092,888.1878,223,000254,800,000424,588,996.73
  取得子公司及其他营业单位支付的现金199,496,452.53---
  支付其他与投资活动有关的现金465,888,116.41276,581,030.3910,000,000849,095,615.5
  投资活动现金流出小计2,184,835,402.41,322,349,541.95320,008,030.021,600,243,624.44
  投资活动产生的现金流量净额140,980,537.9795,173,456.4300,426,212.31-614,943,596.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,300,0009,500,0003,500,0002,700,000
  其中:子公司吸收少数股东投资收到的现金11,300,0009,500,0003,500,0002,700,000
  取得借款收到的现金3,213,949,722.922,218,741,673.594,741,673.51,097,565,139.01
  筹资活动现金流入小计3,225,249,722.922,228,241,673.598,241,673.51,100,265,139.01
  偿还债务支付的现金132,405,943.03129,515,818.03129,515,818.031,036,706,140.33
  分配股利、利润或偿付利息支付的现金432,642,821.95405,855,826.969,658,040.89389,881,877.86
  其中:子公司支付给少数股东的股利、利润237,174,916.44237,174,916.44-214,320,824.15
  支付其他与筹资活动有关的现金64,750,784.4528,066,869.9813,220,098.1893,167,840.68
  筹资活动现金流出小计629,799,549.43563,438,514.97152,393,957.11,519,755,858.87
  筹资活动产生的现金流量净额2,595,450,173.491,664,803,158.53-54,152,283.6-419,490,719.86
四、汇率变动对现金及现金等价物的影响-19,239,711.1-16,585,212.44-12,005,551.92-8,062,894.87
五、现金及现金等价物净增加额-1,075,075,538.28-1,823,099,584.21-1,771,296,316.741,048,022,978.01
  加:期初现金及现金等价物余额3,567,710,668.343,567,710,668.343,567,710,668.342,519,687,690.33
  期末现金及现金等价物余额2,492,635,130.061,744,611,084.131,796,414,351.63,567,710,668.34
补充资料:
  净利润-760,047,407.7-841,426,243.1
  资产减值准备-93,148,414.63-138,903,247.62
  固定资产和投资性房地产折旧-102,371,069.88-207,190,982.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-102,371,069.88-207,190,982.52
  无形资产摊销-73,974,806.63-90,724,152.01
  长期待摊费用摊销-29,684,403.36-71,576,575.68
  处置固定资产、无形资产和其他长期资产的损失--508,757.74--1,193,683.58
  固定资产报废损失-408,643.76-3,924,478.44
  公允价值变动损失--80,658,632.88--45,532,009.38
  财务费用-36,548,495.74-44,273,435.85
  投资损失--31,884,092.9--3,539,798.7
  递延所得税-74,289,102.28-93,897,146.39
  其中:递延所得税资产减少-74,560,742.78-94,440,427.39
    递延所得税负债增加--271,640.5--543,281
  存货的减少--3,269,163,094.18-328,663,042.82
  经营性应收项目的减少--3,035,895,691.36--317,466,295.25
  经营性应付项目的增加-1,555,450,583.73-506,466,786.59
  其他-97,951,033.72-73,819,065
  现金的期末余额-1,744,611,084.13-3,567,710,668.34
  减:现金的期初余额-3,567,710,668.34-2,519,687,690.33
  现金及现金等价物的净增加额--1,823,099,584.21-1,048,022,978.01
公告日期2026-10-202026-08-152026-04-212026-03-28
审计意见(境内)标准无保留意见
TOP↑